Exhibit 99.1
SIMON PROPERTY GROUP
Simon Property Group, Inc. (the Company or Simon Property) (NYSE:SPG) is a self-administered and self-managed real estate investment trust (REIT). Simon Property Group, L.P. (the Operating Partnership) is a subsidiary partnership of the Company. The Company and the Operating Partnership (collectively, Simon Group) are engaged primarily in the ownership, development and management of retail real estate properties, primarily regional malls, Premium Outlet Centers® and community/lifestyle centers.
At March 31, 2007, the Company owned or had an interest in 285 properties in the United States containing an aggregate of 201 million square feet of gross leasable area (GLA) in 38 states plus Puerto Rico. The Company also holds interests in 53 European shopping centers in France, Italy and Poland; 5 Premium Outlet Centers in Japan; and one Premium Outlet Center in Mexico.
On March 29, 2007, SPG-FCM Ventures, LLC (SPG-FCM), a joint venture between an entity owned 50% by the Company and 50% by funds managed by Farallon Capital Management, L.L.C. (Farallon), successfully completed a tender offer to acquire all of the outstanding common stock of The Mills Corporation (The Mills). As a result the Company now holds an interest in an additional 38 joint venture properties with approximately 43 million square feet of GLA. A detailed listing of the names and locations of The Mills properties acquired is included on page 60. None of the other information in this supplemental information package reflects the ownership of The Mills properties. Operating statistics and other property fundamentals for The Mills 38 properties will be included in the Companys Supplemental Information Package beginning in the second quarter of 2007. Prior to completion of the tender offer, the Company held a 50% interest in two properties in The Mills portfolio.
This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of March 31, 2007, for the Company and the Operating Partnership.
Certain statements made in this Supplemental Package may be deemed forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Those risks and uncertainties include, but are not limited to: the Companys ability to meet debt service requirements, the availability of financing, changes in the Companys credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, the ability to hedge interest rate risk, risks associated with the acquisition, development and expansion of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, impact of terrorist activities, inflation and maintenance of REIT status. The Company discusses these and other risks and uncertainties under the heading Risk Factors in its annual and quarterly periodic reports filed with the SEC that could cause the Companys actual results to differ materially from the forward-looking statements that the Company makes. The Company may update that discussion in its periodic reports, but otherwise the Company undertakes no duty or obligation to update
5
or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com
Results for the next three quarters will be announced according to the following approximate schedule:
|
Second Quarter 2007 |
|
July 27, 2007 |
|
Third Quarter 2007 |
|
October 26, 2007 |
|
Fourth Quarter 2007 |
|
February 1, 2008 |
Simon Property common stock and three issues of preferred stock are traded on the New York Stock Exchange under the following symbols:
|
Common Stock |
|
SPG |
|
7.89% Series G Cumulative Preferred |
|
SPGPrG |
|
6% Series I Convertible Perpetual Preferred |
|
SPGPrI |
|
8.375% Series J Cumulative Redeemable Preferred |
|
SPGPrJ |
|
Standard & Poors |
|
|
|
|
|
Corporate |
|
A- |
|
(Stable Outlook) |
|
Senior Unsecured |
|
A- |
|
(Stable Outlook) |
|
Preferred Stock |
|
BBB+ |
|
(Stable Outlook) |
|
Moodys |
|
|
|
|
|
Senior Unsecured |
|
A3 |
|
(Stable Outlook) |
|
Preferred Stock |
|
Baa1 |
|
(Stable Outlook) |
6
Simon
Property Group Ownership Structure(1)
March 31, 2007

(1) Schedule excludes preferred stock (see Preferred Stock/Units Outstanding) and units not convertible into common stock.
(2) Consists of Melvin Simon, Herbert Simon, David Simon, and/or trusts established for the benefit of members of the Simon family and Melvin Simon & Associates, Inc.
(3) Holders of Class B common stock are entitled to elect 4 of the 13 members of the Board of Directors and also have voting rights with common stock.
(4) Consists of NID Corporation, directly or indirectly, members of the DeBartolo family, including Edward J. DeBartolo, Jr. and M. Denise DeBartolo York, or trusts established for the benefit of members of the DeBartolo family or entities in which the foregoing persons hold interests.
(5) Holders of Class C common stock are entitled to elect 2 of the 13 members of the Board of Directors and also have voting rights with common stock.
(6) Other executives includes directors and executive officers of Simon Property, other than Simon and DeBartolo family members.
7
SIMON
PROPERTY GROUP
Changes in Common Shares and Unit Ownership
For the Period from December 31, 2006 through March 31, 2007
|
|
|
Operating |
|
Company |
|
|
|
|
Partnership |
|
Common |
|
|
|
|
Units(1) |
|
Shares(2) |
|
|
Number Outstanding at December 31, 2006 |
|
59,113,438 |
|
221,431,071 |
|
|
Activity During the First Three Months of 2007: |
|
|
|
|
|
|
Issuance of Stock for Stock Option Exercises |
|
|
|
25,025 |
|
|
Conversion of Preferred Stock into Common Stock |
|
|
|
5,075 |
|
|
Conversion of Units into Common Stock |
|
(1,692,474 |
) |
1,692,474 |
|
|
Conversion of Units into Cash |
|
(132,854 |
) |
|
|
|
Conversion of Preferred Units into Units |
|
510,057 |
|
|
|
|
Issuance of Units for Asset Acquisition |
|
147,241 |
|
|
|
|
Restricted Stock Awards (Stock Incentive Program), Net |
|
|
|
233,451 |
|
|
Number Outstanding at March 31, 2007 |
|
57,945,408 |
|
223,387,096 |
|
|
Details for Diluted Common Shares Outstanding(5): |
|
|
|
|
|
|
Company Common Shares Outstanding at March 31, 2007 |
|
|
|
223,387,096 |
|
|
Number of Common Shares Issuable Assuming Conversion of: |
|
|
|
|
|
|
Series I 6% Convertible Perpetual Preferred Stock(3) |
|
|
|
11,074,430 |
|
|
Series C 7% Cumulative Convertible Preferred Units(3) |
|
|
|
161,045 |
|
|
Series I 6% Convertible Perpetual Preferred Units(3) |
|
|
|
2,416,480 |
|
|
Net Number of Common Shares Issuable Assuming Exercise of Stock Options(4) |
|
|
|
857,469 |
|
|
Diluted Common Shares Outstanding at March 31, 2007(5) |
|
|
|
237,896,520 |
|
(1) Excludes units owned by the Company (shown here as Company Common Shares) and units not convertible into common shares.
(2) Excludes preferred units relating to preferred stock outstanding (see Schedule of Preferred Stock Outstanding on page 59).
(3) Conversion terms provided on page 59 of this document.
(4) Based upon the weighted average stock price for the quarter ended March 31, 2007.
(5) For FFO purposes.
8
SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of March 31, 2007
Unaudited
(In thousands, except as noted)
|
|
|
As of or for the |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Financial Highlights of the Company |
|
|
|
|
|
||
|
Total RevenueConsolidated Properties |
|
$ |
852,141 |
|
$ |
787,649 |
|
|
Net Income Available to Common Stockholders |
|
$ |
98,381 |
|
$ |
104,017 |
|
|
Basic Earnings per Common Share (EPS) |
|
$ |
0.44 |
|
$ |
0.47 |
|
|
Diluted Earnings per Common Share (EPS) |
|
$ |
0.44 |
|
$ |
0.47 |
|
|
FFO of the Simon Portfolio |
|
$ |
392,400 |
|
$ |
358,857 |
|
|
Diluted FFO of the Simon Portfolio |
|
$ |
405,216 |
|
$ |
373,051 |
|
|
Basic FFO per Share (FFOPS) |
|
$ |
1.40 |
|
$ |
1.29 |
|
|
Diluted FFO per Share (FFOPS) |
|
$ |
1.37 |
|
$ |
1.26 |
|
|
Distributions per Share |
|
$ |
0.84 |
|
$ |
0.76 |
|
|
|
|
March 31, |
|
December 31, |
|
||
|
Stockholders Equity Information |
|
|
|
|
|
||
|
Limited Partner Units Outstanding at End of Period |
|
57,945 |
|
59,113 |
|
||
|
Common Shares Outstanding at End of Period |
|
223,387 |
|
221,431 |
|
||
|
Total Common Shares and Units Outstanding at End of Period |
|
281,332 |
|
280,544 |
|
||
|
Weighted Average Limited Partnership Units Outstanding |
|
58,415 |
|
58,543 |
|
||
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
||
|
Basicfor purposes of EPS and FFOPS |
|
222,443 |
|
221,024 |
|
||
|
Dilutedfor purposes of EPS |
|
223,300 |
|
221,927 |
|
||
|
Dilutedfor purposes of FFOPS |
|
237,194 |
|
236,885 |
|
||
|
Debt Information |
|
|
|
|
|
||
|
Simon Groups Share of Consolidated Debt |
|
$ |
16,954,296 |
|
$ |
15,203,980 |
|
|
Simon Groups Share of Joint Venture Debt |
|
$ |
3,449,906 |
|
$ |
3,472,228 |
|
|
Market Capitalization |
|
|
|
|
|
||
|
Common Stock Price at End of Period |
|
$ |
111.25 |
|
$ |
101.29 |
|
|
Equity Market Capitalization(1) |
|
$ |
33,064,984 |
|
$ |
30,103,637 |
|
|
Total CapitalizationIncluding Simon Groups Share of JV Debt |
|
$ |
53,469,175 |
|
$ |
48,779,845 |
|
|
|
|
As of or for the |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Miscellaneous Balance Sheet Data |
|
|
|
|
|
||
|
Interest Capitalized during the Period: |
|
|
|
|
|
||
|
Consolidated Properties |
|
$ |
10,259 |
|
$ |
5,021 |
|
|
Joint Venture Properties |
|
$ |
896 |
|
$ |
1,565 |
|
|
Simon Groups Share of Joint Venture Properties |
|
$ |
373 |
|
$ |
771 |
|
(1) Market value of Common Stock, Units and all issues of Preferred Stock of the Company.
9
On the next two pages, we present balance sheet and income statement data on a pro-rata basis reflecting the Companys proportionate economic ownership of each asset in the Simon Group portfolio.
Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with the consolidated financial statements prepared by the Company. The Companys Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for minority interests.
Due to the closing of the tender offer on March 29, 2007 to acquire the common stock of The Mills, we have not included any amounts in our first quarter results for the three days of ownership. The investment in The Mills through SPG-FCM of $421,218 is included in our investments in unconsolidated entities. A preliminary purchase price allocation will be made during the second quarter of 2007. This will include allocations for our pro rata share of debt for properties held within the joint venture.
10
SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations
For The Three Months Ended March 31, 2007
|
|
|
Consolidated |
|
Minority |
|
The Companys |
|
The Companys |
|
Total |
|
|||||||||||||||
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Minimum rent |
|
|
$ |
510,865 |
|
|
|
$ |
(8,016 |
) |
|
|
$ |
502,849 |
|
|
|
$ |
120,272 |
|
|
|
$ |
623,121 |
|
|
|
Overage rent |
|
|
17,892 |
|
|
|
(143 |
) |
|
|
17,749 |
|
|
|
6,910 |
|
|
|
24,659 |
|
|
|||||
|
Tenant reimbursements |
|
|
230,613 |
|
|
|
(4,958 |
) |
|
|
225,655 |
|
|
|
55,802 |
|
|
|
281,457 |
|
|
|||||
|
Management fees and other revenues |
|
|
20,875 |
|
|
|
|
|
|
|
20,875 |
|
|
|
|
|
|
|
20,875 |
|
|
|||||
|
Other income |
|
|
71,896 |
|
|
|
(349 |
) |
|
|
71,547 |
|
|
|
20,877 |
|
|
|
92,424 |
|
|
|||||
|
Total revenue |
|
|
852,141 |
|
|
|
(13,466 |
) |
|
|
838,675 |
|
|
|
203,861 |
|
|
|
1,042,536 |
|
|
|||||
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property operating |
|
|
109,227 |
|
|
|
(2,834 |
) |
|
|
106,393 |
|
|
|
37,520 |
|
|
|
143,913 |
|
|
|||||
|
Depreciation and amortization |
|
|
215,271 |
|
|
|
(2,092 |
) |
|
|
213,179 |
|
|
|
55,967 |
|
|
|
269,146 |
|
|
|||||
|
Real estate taxes |
|
|
79,182 |
|
|
|
(1,385 |
) |
|
|
77,797 |
|
|
|
13,820 |
|
|
|
91,617 |
|
|
|||||
|
Repairs and maintenance |
|
|
29,007 |
|
|
|
(777 |
) |
|
|
28,230 |
|
|
|
9,987 |
|
|
|
38,217 |
|
|
|||||
|
Advertising and promotion |
|
|
18,884 |
|
|
|
(316 |
) |
|
|
18,568 |
|
|
|
3,394 |
|
|
|
21,962 |
|
|
|||||
|
Provision for credit losses |
|
|
542 |
|
|
|
(42 |
) |
|
|
500 |
|
|
|
129 |
|
|
|
629 |
|
|
|||||
|
Home and regional office costs |
|
|
33,699 |
|
|
|
|
|
|
|
33,699 |
|
|
|
|
|
|
|
33,699 |
|
|
|||||
|
General & administrative |
|
|
3,899 |
|
|
|
|
|
|
|
3,899 |
|
|
|
|
|
|
|
3,899 |
|
|
|||||
|
Other |
|
|
13,464 |
|
|
|
(498 |
) |
|
|
12,966 |
|
|
|
12,389 |
|
|
|
25,355 |
|
|
|||||
|
Total operating expenses |
|
|
503,175 |
|
|
|
(7,944 |
) |
|
|
495,231 |
|
|
|
133,206 |
|
|
|
628,437 |
|
|
|||||
|
OPERATING INCOME |
|
|
348,966 |
|
|
|
(5,522 |
) |
|
|
343,444 |
|
|
|
70,655 |
|
|
|
414,099 |
|
|
|||||
|
Interest expense |
|
|
(222,478 |
) |
|
|
2,612 |
|
|
|
(219,866 |
) |
|
|
(46,502 |
) |
|
|
(266,368 |
) |
|
|||||
|
Minority interest in income of consolidated entities |
|
|
(2,910 |
) |
|
|
2,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income tax expense of taxable REIT subsidiaries |
|
|
(1,285 |
) |
|
|
|
|
|
|
(1,285 |
) |
|
|
|
|
|
|
(1,285 |
) |
|
|||||
|
Income from unconsolidated entities |
|
|
21,773 |
|
|
|
|
|
|
|
21,773 |
|
|
|
(21,773 |
) |
|
|
|
|
|
|||||
|
Gain on sale of interests in unconsolidated entities, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,380 |
) |
|
|
(2,380 |
) |
|
|||||
|
Limited partners interest in Operating Partnership |
|
|
(25,878 |
) |
|
|
|
|
|
|
(25,878 |
) |
|
|
|
|
|
|
(25,878 |
) |
|
|||||
|
Preferred distributions of Operating Partnership |
|
|
(5,239 |
) |
|
|
|
|
|
|
(5,239 |
) |
|
|
|
|
|
|
(5,239 |
) |
|
|||||
|
Income from continuing operations |
|
|
112,949 |
|
|
|
|
|
|
|
112,949 |
|
|
|
|
|
|
|
112,949 |
|
|
|||||
|
Discontinued operations, net of Limited Partners interest |
|
|
(162 |
) |
|
|
|
|
|
|
(162 |
) |
|
|
|
|
|
|
(162 |
) |
|
|||||
|
Gain on sale of discontinued operations, net of Limited Partners interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NET INCOME |
|
|
112,787 |
|
|
|
|
|
|
|
112,787 |
|
|
|
|
|
|
|
112,787 |
|
|
|||||
|
Preferred dividends |
|
|
(14,406 |
) |
|
|
|
|
|
|
(14,406 |
) |
|
|
|
|
|
|
(14,406 |
) |
|
|||||
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS |
|
|
$ |
98,381 |
|
|
|
$ |
|
|
|
|
$ |
98,381 |
|
|
|
$ |
|
|
|
|
$ |
98,381 |
|
|
|
RECONCILIATION OF NET INCOME TO FFO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net Income |
|
|
|
|
|
|
|
|
|
|
$ |
112,787 |
|
|
|
$ |
|
|
|
|
$ |
112,787 |
|
|
||
|
Adjustments to Net Income to Arrive at FFO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Limited partners interest in the Operating Partnership and preferred distributions of the Operating Partnership |
|
|
|
|
|
|
|
|
|
|
31,117 |
|
|
|
|
|
|
|
31,117 |
|
|
|||||
|
Limited partners interest in results of operations from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
|
(42 |
) |
|
|||||
|
Depreciation and amortization from consolidated properties and discontinued operations |
|
|
|
|
|
|
|
|
|
|
212,488 |
|
|
|
|
|
|
|
212,488 |
|
|
|||||
|
Simons share of depreciation and amortization from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,711 |
|
|
|
57,711 |
|
|
|||||
|
Income from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(21,773 |
) |
|
|
21,773 |
|
|
|
|
|
|
|||||
|
(Gain) on sales of interests in other assets and unconsolidated entities, net of limited partners interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Minority interest portion of depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
(2,017 |
) |
|
|
|
|
|
|
(2,017 |
) |
|
|||||
|
Preferred distributions and dividends |
|
|
|
|
|
|
|
|
|
|
(19,644 |
) |
|
|
|
|
|
|
(19,644 |
) |
|
|||||
|
FFO of the Simon Portfolio |
|
|
|
|
|
|
|
|
|
|
$ |
312,916 |
|
|
|
$ |
79,484 |
|
|
|
$ |
392,400 |
|
|
||
|
Percentage of FFO of the Simon Portfolio |
|
|
|
|
|
|
|
|
|
|
79.74 |
% |
|
|
20.26 |
% |
|
|
100.00 |
% |
|
|||||
11
SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet
As of March 31, 2007
|
|
|
|
|
|
|
The Companys |
|
The Companys |
|
Total |
|
|||||||||||
|
|
|
|
|
Minority |
|
Consolidated |
|
Share of |
|
Companys |
|
|||||||||||
|
|
|
Consolidated |
|
Interest |
|
Share |
|
Joint Ventures |
|
Share |
|
|||||||||||
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment properties, at cost |
|
|
$ |
23,400,940 |
|
|
$ |
(171,450 |
) |
|
$ |
23,229,490 |
|
|
|
$ |
5,396,804 |
|
|
$ |
28,626,294 |
|
|
Lessaccumulated depreciation |
|
|
4,800,439 |
|
|
(76,940 |
) |
|
4,723,499 |
|
|
|
813,643 |
|
|
5,537,142 |
|
|||||
|
|
|
|
18,600,501 |
|
|
(94,510 |
) |
|
18,505,991 |
|
|
|
4,583,161 |
|
|
23,089,152 |
|
|||||
|
Cash and cash equivalents |
|
|
339,953 |
|
|
(8,418 |
) |
|
331,535 |
|
|
|
227,451 |
|
|
558,986 |
|
|||||
|
Tenant receivables and accrued revenue, net |
|
|
339,341 |
|
|
(5,113 |
) |
|
334,228 |
|
|
|
94,893 |
|
|
429,121 |
|
|||||
|
Investment in unconsolidated entities, at equity |
|
|
1,874,255 |
|
|
|
|
|
1,874,255 |
|
|
|
(1,453,037 |
) |
|
421,218 |
|
|||||
|
Deferred costs and other assets |
|
|
1,116,000 |
|
|
(123,135 |
) |
|
992,865 |
|
|
|
135,524 |
|
|
1,128,389 |
|
|||||
|
Notes receivable from related parties |
|
|
1,473,540 |
|
|
|
|
|
1,473,540 |
|
|
|
|
|
|
1,473,540 |
|
|||||
|
Total assets |
|
|
$ |
23,743,590 |
|
|
$ |
(231,176 |
) |
|
$ |
23,512,414 |
|
|
|
$ |
3,587,992 |
|
|
$ |
27,100,406 |
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mortgages and other indebtedness |
|
|
$ |
17,152,418 |
|
|
$ |
(198,122 |
) |
|
$ |
16,954,296 |
|
|
|
$ |
3,449,906 |
|
|
$ |
20,404,202 |
|
|
Accounts payable, accrued expenses, intangibles, and deferred revenue |
|
|
1,082,809 |
|
|
(9,685 |
) |
|
1,073,124 |
|
|
|
211,485 |
|
|
1,284,609 |
|
|||||
|
Cash distributions and losses in partnerships and joint ventures, at equity |
|
|
250,737 |
|
|
|
|
|
250,737 |
|
|
|
(250,737 |
) |
|
|
|
|||||
|
Other liabilities, minority interest and accrued dividends |
|
|
185,072 |
|
|
(23,369 |
) |
|
161,703 |
|
|
|
177,338 |
|
|
339,041 |
|
|||||
|
Total liabilities |
|
|
18,671,036 |
|
|
(231,176 |
) |
|
18,439,860 |
|
|
|
3,587,992 |
|
|
22,027,852 |
|
|||||
|
LIMITED PARTNERS INTEREST IN THE OPERATING PARTNERSHIP |
|
|
808,663 |
|
|
|
|
|
808,663 |
|
|
|
|
|
|
808,663 |
|
|||||
|
LIMITED PARTNERS PREFERRED INTEREST IN THE OPERATING PARTNERSHIP |
|
|
312,574 |
|
|
|
|
|
312,574 |
|
|
|
|
|
|
312,574 |
|
|||||
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CAPITAL STOCK OF SIMON PROPERTY GROUP, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
All series of preferred stock, 100,000,000 shares authorized, 17,842,594 issued and outstanding, with a liquidation value of $892,130 |
|
|
898,119 |
|
|
|
|
|
898,119 |
|
|
|
|
|
|
898,119 |
|
|||||
|
Common stock, $.0001 par value, 400,000,000 shares authorized, 227,507,320 issued and outstanding |
|
|
23 |
|
|
|
|
|
23 |
|
|
|
|
|
|
23 |
|
|||||
|
Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 issued and outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Class C common stock, $.0001 par value, 4,000 shares authorized, issued and outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital in excess of par value |
|
|
5,029,030 |
|
|
|
|
|
5,029,030 |
|
|
|
|
|
|
5,029,030 |
|
|||||
|
Accumulated deficit |
|
|
(1,829,520 |
) |
|
|
|
|
(1,829,520 |
) |
|
|
|
|
|
(1,829,520 |
) |
|||||
|
Accumulated other comprehensive income |
|
|
18,790 |
|
|
|
|
|
18,790 |
|
|
|
|
|
|
18,790 |
|
|||||
|
Common stock held in treasury at cost, 4,132,224 shares |
|
|
(165,125 |
) |
|
|
|
|
(165,125 |
) |
|
|
|
|
|
(165,125 |
) |
|||||
|
Total stockholders equity |
|
|
3,951,317 |
|
|
|
|
|
3,951,317 |
|
|
|
|
|
|
3,951,317 |
|
|||||
|
Total liabilities and stockholders equity |
|
|
$ |
23,743,590 |
|
|
$ |
(231,176 |
) |
|
$ |
23,512,414 |
|
|
|
$ |
3,587,992 |
|
|
$ |
27,100,406 |
|
12
SIMON PROPERTY GROUP
Reconciliation of Net Income to NOI
As of March 31, 2007
(in thousands, except as noted)
Industry practice is to evaluate real estate properties on an unleveraged basis. Net Operating Income (NOI) is a standard industry performance measure which is defined as operating income plus depreciation and amortization, both calculated in accordance with accounting principles generally accepted in the United States (GAAP). We consider NOI to be a key measure of our operating performance that is not specifically defined by GAAP. We believe that NOI is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use NOI internally to measure the operating performance of our portfolio.
However, you should understand that NOI:
· does not represent cash flow from operations as defined by GAAP,
· should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance,
· is not an alternative to cash flows as a measure of liquidity, and
· is not indicative of cash flows from operating, investing and financing activities.
The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to Total NOI of the Simon Group Portfolio. This schedule also provides the increase in NOI of regional malls and Premium Outlet Centers that are comparable properties for the quarter ended March 31, 2007.
|
|
|
For the Three Months Ended |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Reconciliation of NOI of consolidated Properties: |
|
|
|
|
|
||
|
Net Income |
|
$ |
112,787 |
|
$ |
122,590 |
|
|
Preferred distributions of the Operating Partnership |
|
5,239 |
|
6,826 |
|
||
|
Limited partners interest in the Operating Partnership |
|
25,878 |
|
27,588 |
|
||
|
Discontinued operationsResults of operations and (gain) loss on disposal or sale, net of limited partners interest |
|
162 |
|
(163 |
) |
||
|
Income tax expense of taxable REIT subsidiaries |
|
1,285 |
|
1,639 |
|
||
|
Minority interest in income of consolidated entities |
|
2,910 |
|
925 |
|
||
|
Interest expense |
|
222,478 |
|
204,072 |
|
||
|
Income from unconsolidated entities and beneficial interests, net |
|
(21,773 |
) |
(29,923 |
) |
||
|
(Gain) loss on sales of interest in unconsolidated entities |
|
|
|
(34,350 |
) |
||
|
Operating Income |
|
348,966 |
|
299,204 |
|
||
|
Depreciation and amortization |
|
215,271 |
|
209,447 |
|
||
|
NOI of consolidated Properties |
|
$ |
564,237 |
|
$ |
508,651 |
|
|
Reconciliation of NOI of unconsolidated entities: |
|
|
|
|
|
||
|
Net Income |
|
$ |
90,687 |
|
$ |
81,786 |
|
|
Discontinued operationsResults of operations and (gain) loss on disposal or sale, net |
|
(17 |
) |
10 |
|
||
|
Interest expense |
|
111,239 |
|
103,776 |
|
||
|
Income from unconsolidated entities |
|
84 |
|
|
|
||
|
Gain on sale of asset |
|
4,759 |
|
(94 |
) |
||
|
Operating Income |
|
206,752 |
|
185,478 |
|
||
|
Depreciation and amortization |
|
84,083 |
|
73,136 |
|
||
|
NOI of unconsolidated entities |
|
$ |
290,835 |
|
$ |
258,614 |
|
|
Total consolidated and unconsolidated NOI from continuing operations |
|
$ |
855,072 |
|
$ |
767,265 |
|
|
Adjustments to NOI: |
|
|
|
|
|
||
|
NOI of discontinued consolidated and unconsolidated Properties |
|
(187 |
) |
7,813 |
|
||
|
Total NOI of the Simon Group Portfolio |
|
$ |
854,885 |
|
$ |
775,078 |
|
|
Increase in NOI from prior period |
|
10.3 |
% |
5.5 |
% |
||
|
Less: Joint venture partners share of NOI |
|
171,845 |
|
156,878 |
|
||
|
Simon Groups Share of NOI |
|
$ |
683,040 |
|
$ |
618,200 |
|
|
Increase in Simon Groups Share of NOI from prior period |
|
10.5 |
% |
5.2 |
% |
||
|
NOI of Regional Malls that are Comparable Properties(1) |
|
$ |
633,103 |
|
$ |
610,501 |
|
|
Increase in NOI of Regional Malls that are Comparable Properties(1) |
|
3.7 |
% |
|
|
||
|
NOI of Premium Outlet Centers that are Comparable Properties(1) |
|
$ |
87,834 |
|
$ |
79,426 |
|
|
Increase in NOI of Premium Outlet Centers that are Comparable Properties(1) |
|
10.6 |
% |
|
|
||
(1) Properties that were owned in both of the periods under comparison are referred to as comparable properties.
13
SIMON
PROPERTY GROUP
NOI Composition(1)
For the Three Months Ended March 31, 2007
|
|
|
Percent of Total NOI |
|
||
|
|
|
of the Simon Portfolio |
|
||
|
U.S. Portfolio NOI by State |
|
|
|
|
|
|
Florida |
|
|
15.0 |
% |
|
|
Texas |
|
|
10.8 |
% |
|
|
Massachusetts |
|
|
8.4 |
% |
|
|
California |
|
|
7.8 |
% |
|
|
New York |
|
|
7.7 |
% |
|
|
Pennsylvania |
|
|
6.7 |
% |
|
|
Indiana |
|
|
5.7 |
% |
|
|
Georgia |
|
|
4.8 |
% |
|
|
Nevada |
|
|
3.8 |
% |
|
|
New Jersey |
|
|
3.7 |
% |
|
|
Top 10 Contributors by State |
|
|
74.4 |
% |
|
|
NOI by Asset Type |
|
|
|
|
|
|
Regional Malls |
|
|
77.0 |
% |
|
|
Premium Outlet Centers |
|
|
13.1 |
% |
|
|
International(2) |
|
|
5.3 |
% |
|
|
Community/Lifestyle Centers |
|
|
4.4 |
% |
|
|
Other |
|
|
0.2 |
% |
|
|
Total |
|
|
100.0 |
% |
|
(1) Based on Total NOI of the Simon Group portfolio
(2) International includes five Premium Outlet Centers in Japan and one Premium Outlet Center in Mexico
14
SIMON
PROPERTY GROUP
Analysis of Other Income and Other Expense
As of March 31, 2007
(In thousands)
|
|
|
For the Three Months |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Consolidated Properties |
|
|
|
|
|
||
|
Other Income |
|
|
|
|
|
||
|
Interest Income |
|
$ |
23,053 |
(1) |
$ |
6,196 |
|
|
Lease Settlement Income |
|
22,756 |
(2) |
8,075 |
|
||
|
Gains on Land Sales |
|
2,855 |
|
2,950 |
|
||
|
Other |
|
23,232 |
|
25,077 |
|
||
|
Totals |
|
$ |
71,896 |
|
$ |
42,298 |
|
|
Other Expense |
|
|
|
|
|
||
|
Ground Rent |
|
$ |
7,378 |
|
$ |
7,696 |
|
|
Professional Fees |
|
3,026 |
|
1,564 |
|
||
|
Other |
|
3,060 |
|
3,806 |
|
||
|
Totals |
|
$ |
13,464 |
|
$ |
13,066 |
|
(1) Includes $11.9 million of income from a $1.187 billion mezzanine financing provided by the Company on February 13, 2007 to The Mills
(2) Includes $19 million related to two department store locations that are being redeveloped by the Company
15
SIMON PROPERTY
GROUP
U.S. Portfolio GLA(1)
As of March 31, 2007
|
|
|
|
|
Total |
|
% of |
|
||||
|
Type of Property |
|
|
|
GLA-Sq. Ft. |
|
Owned GLA |
|
Owned GLA |
|
||
|
Regional Malls |
|
|
|
|
|
|
|
|
|
||
|
Anchor |
|
100,574,721 |
|
28,441,194 |
|
|
23.7 |
% |
|
||
|
Specialty Store |
|
59,394,632 |
|
59,167,666 |
|
|
49.2 |
% |
|
||
|
Freestanding |
|
4,323,164 |
|
1,697,957 |
|
|
1.4 |
% |
|
||
|
Subtotal |
|
63,717,796 |
|
60,865,623 |
|
|
50.6 |
% |
|
||
|
Regional Mall Total |
|
164,292,517 |
|
89,306,817 |
|
|
74.3 |
% |
|
||
|
Premium Outlet |
|
|
|
|
|
|
|
|
|
||
|
Centers |
|
14,035,498 |
|
14,035,498 |
|
|
11.7 |
% |
|
||
|
Community/Lifestyle Centers |
|
|
|
|
|
|
|
|
|
||
|
Anchor |
|
13,686,006 |
|
8,589,723 |
|
|
7.1 |
% |
|
||
|
Specialty Store |
|
4,702,041 |
|
4,646,873 |
|
|
3.9 |
% |
|
||
|
Freestanding |
|
767,912 |
|
124,248 |
|
|
0.1 |
% |
|
||
|
Community/Lifestyle |
|
|
|
|
|
|
|
|
|
||
|
Centers Total |
|
19,155,959 |
|
13,360,844 |
|
|
11.1 |
% |
|
||
|
Office Portion of Retail |
|
1,943,589 |
|
1,943,589 |
|
|
1.6 |
% |
|
||
|
Other(2) |
|
1,591,675 |
|
1,591,675 |
|
|
1.3 |
% |
|
||
|
Total U.S. Properties |
|
201,019,238 |
|
120,238,423 |
|
|
100.0 |
% |
|
||
(1) Does not include assets from The Mills portfolio in which the Company acquired an interest in as a result of the closing of the March 29, 2007 tender offer.
(2) Other assets include 10 other properties that contribute 0.2% of Simon Groups NOI.
16
U.S. Regional Mall Operational Information(1)
|
|
|
As of or for the |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Total Number of Regional Malls |
|
171 |
|
171 |
|
||
|
Total Regional Mall GLA (in millions of square feet; includes office portion of retail) |
|
166.2 |
|
166.5 |
|
||
|
Occupancy(2) |
|
|
|
|
|
||
|
Consolidated Assets |
|
91.8 |
% |
91.6 |
% |
||
|
Unconsolidated Assets |
|
91.7 |
% |
91.7 |
% |
||
|
Total Portfolio |
|
91.8 |
% |
91.6 |
% |
||
|
Comparable sales per square foot(3) |
|
|
|
|
|
||
|
Consolidated Assets |
|
$ |
470 |
|
$ |
448 |
|
|
Unconsolidated Assets |
|
$ |
522 |
|
$ |
487 |
|
|
Total Portfolio |
|
$ |
487 |
|
$ |
461 |
|
|
Average rent per square foot(2) |
|
|
|
|
|
||
|
Consolidated Assets |
|
$ |
35.34 |
|
$ |
34.44 |
|
|
Unconsolidated Assets |
|
$ |
37.78 |
|
$ |
35.53 |
|
|
Total Portfolio |
|
$ |
36.18 |
|
$ |
34.83 |
|
|
|
|
Mall & |
|
|
|
|||||||
|
|
|
Freestanding |
|
% |
|
|||||||
|
Average Base Rent Per Square Foot(2) |
|
|
|
Stores |
|
Change |
|
|||||
|
3/31/07 |
|
|
$ |
36.18 |
|
|
|
3.9 |
% |
|
||
|
3/31/06 |
|
|
34.83 |
|
|
|
|
|
|
|||
|
12/31/06 |
|
|
35.38 |
|
|
|
2.6 |
% |
|
|||
|
12/31/05 |
|
|
34.49 |
|
|
|
3.0 |
% |
|
|||
|
12/31/04 |
|
|
33.50 |
|
|
|
3.8 |
% |
|
|||
|
12/31/03 |
|
|
32.26 |
|
|
|
5.1 |
% |
|
|||
|
12/31/02 |
|
|
30.70 |
|
|
|
4.8 |
% |
|
|||
Leasing Activity During the Period(2):
|
|
|
Average Base Rent(4) |
|
Amount of Change |
|
|||||||||||||||
|
|
|
Lease |
|
Store Closings/ |
|
(Referred to as |
|
|||||||||||||
|
|
|
Signings |
|
Lease Expirations |
|
Leasing Spread) |
|
|||||||||||||
|
2007 (YTD) |
|
|
$ |
45.54 |
|
|
|
$ |
37.55 |
|
|
|
$ |
7.99 |
|
|
|
21.3 |
% |
|
|
2006 |
|
|
43.21 |
|
|
|
36.73 |
|
|
|
6.48 |
|
|
|
17.6 |
% |
|
|||
|
2005 |
|
|
43.18 |
|
|
|
35.78 |
|
|
|
7.40 |
|
|
|
20.7 |
% |
|
|||
|
2004 |
|
|
39.33 |
|
|
|
33.59 |
|
|
|
5.74 |
|
|
|
17.1 |
% |
|
|||
|
2003 |
|
|
41.28 |
|
|
|
32.99 |
|
|
|
8.29 |
|
|
|
25.1 |
% |
|
|||
|
2002 |
|
|
40.35 |
|
|
|
32.58 |
|
|
|
7.77 |
|
|
|
23.8 |
% |
|
|||
(1) Does not include operational information for the additional 18 regional malls in which the Company acquired an interest in as a result of the closing of the March 29, 2007 tender offer.
(2) Includes mall and freestanding stores
(3) Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes only mall and freestanding stores less than 10,000 square feet.
(4) Represents the average base rent in effect during the period for those tenants who signed leases as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.
17
SIMON PROPERTY GROUP
U.S. Regional Mall Lease Expirations(1)
As of March 31, 2007
|
|
|
|
|
|
|
Avg. Base Rent |
|
|||||||
|
|
|
Number of |
|
Square |
|
per Square Foot |
|
|||||||
|
Year |
|
|
|
Leases Expiring |
|
Feet |
|
at 3/31/07 |
|
|||||
|
Mall Stores & Freestanding |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Month to Month Leases |
|
|
1,089 |
|
|
3,099,748 |
|
|
$ |
30.41 |
|
|
||
|
2007 (4/1-12/31) |
|
|
858 |
|
|
1,753,260 |
|
|
$ |
43.42 |
|
|
||
|
2008 |
|
|
2,451 |
|
|
5,843,904 |
|
|
$ |
35.97 |
|
|
||
|
2009 |
|
|
2,019 |
|
|
5,715,751 |
|
|
$ |
35.14 |
|
|
||
|
2010 |
|
|
1,908 |
|
|
5,494,657 |
|
|
$ |
38.31 |
|
|
||
|
2011 |
|
|
2,043 |
|
|
5,120,999 |
|
|
$ |
35.90 |
|
|
||
|
2012 |
|
|
1,334 |
|
|
4,665,590 |
|
|
$ |
36.15 |
|
|
||
|
2013 |
|
|
1,160 |
|
|
3,639,634 |
|
|
$ |
40.57 |
|
|
||
|
2014 |
|
|
1,237 |
|
|
3,704,416 |
|
|
$ |
41.72 |
|
|
||
|
2015 |
|
|
1,209 |
|
|
4,017,177 |
|
|
$ |
41.51 |
|
|
||
|
2016 |
|
|
1,402 |
|
|
4,114,910 |
|
|
$ |
40.51 |
|
|
||
|
2017 |
|
|
739 |
|
|
2,827,760 |
|
|
$ |
37.97 |
|
|
||
|
2018 and Thereafter |
|
|
361 |
|
|
2,528,066 |
|
|
$ |
30.09 |
|
|
||
|
Specialty Leasing Agreements w/ terms in excess of 12 months |
|
|
1,138 |
|
|
2,959,568 |
|
|
$ |
13.81 |
|
|
||
|
Anchor Tenants |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Month to Month Leases |
|
|
3 |
|
|
246,538 |
|
|
$ |
2.41 |
|
|
||
|
2007 (4/1-12/31) |
|
|
4 |
|
|
395,637 |
|
|
$ |
2.48 |
|
|
||
|
2008 |
|
|
19 |
|
|
2,108,947 |
|
|
$ |
4.02 |
|
|
||
|
2009 |
|
|
31 |
|
|
3,279,500 |
|
|
$ |
3.41 |
|
|
||
|
2010 |
|
|
36 |
|
|
4,271,191 |
|
|
$ |
2.75 |
|
|
||
|
2011 |
|
|
20 |
|
|
2,217,206 |
|
|
$ |
3.97 |
|
|
||
|
2012 |
|
|
26 |
|
|
2,826,377 |
|
|
$ |
4.15 |
|
|
||
|
2013 |
|
|
15 |
|
|
2,187,012 |
|
|
$ |
5.67 |
|
|
||
|
2014 |
|
|
13 |
|
|
1,207,089 |
|
|
$ |
7.58 |
|
|
||
|
2015 |
|
|
11 |
|
|
1,007,256 |
|
|
$ |
6.82 |
|
|
||
|
2016 |
|
|
11 |
|
|
1,122,349 |
|
|
$ |
7.79 |
|
|
||
|
2017 |
|
|
5 |
|
|
736,723 |
|
|
$ |
2.80 |
|
|
||
|
2018 and Thereafter |
|
|
33 |
|
|
3,463,379 |
|
|
$ |
6.02 |
|
|
||
(1) Does not consider the impact of options to renew that may be contained in leases.
18
SIMON PROPERTY GROUP
U.S. Regional Mall Top Tenants
As of March 31, 2007
Top In-Line Retail Tenants (sorted by percentage of total Simon Group base minimum rent)
|
|
|
|
|
|
|
Percent of |
|
Percent of |
|
||||||||||
|
|
|
Number |
|
Square |
|
Total |
|
Total Simon |
|
||||||||||
|
|
|
of |
|
Feet |
|
Simon Group |
|
Group Base |
|
||||||||||
|
Tenant |
|
|
|
Stores |
|
(000s) |
|
Sq. Ft. |
|
Min. Rent |
|
||||||||
|
Limited |
|
|
507 |
|
|
|
3,247 |
|
|
|
1.6 |
% |
|
|
3.8 |
% |
|
||
|
Gap |
|
|
320 |
|
|
|
3,510 |
|
|
|
1.7 |
% |
|
|
2.6 |
% |
|
||
|
Foot Locker |
|
|
432 |
|
|
|
1,726 |
|
|
|
0.9 |
% |
|
|
2.0 |
% |
|
||
|
Abercrombie & Fitch Co. |
|
|
193 |
|
|
|
1,374 |
|
|
|
0.7 |
% |
|
|
1.7 |
% |
|
||
|
Zale Corporation |
|
|
387 |
|
|
|
449 |
|
|
|
0.2 |
% |
|
|
1.5 |
% |
|
||
|
Luxottica Group S.P.A |
|
|
351 |
|
|
|
721 |
|
|
|
0.4 |
% |
|
|
1.2 |
% |
|
||
|
Sterling Jewelers, Inc. |
|
|
206 |
|
|
|
298 |
|
|
|
0.1 |
% |
|
|
1.0 |
% |
|
||
|
Childrens Place Retail Stores |
|
|
185 |
|
|
|
818 |
|
|
|
0.4 |
% |
|
|
1.0 |
% |
|
||
|
American Eagle Outfitters |
|
|
135 |
|
|
|
771 |
|
|
|
0.4 |
% |
|
|
0.9 |
% |
|
||
|
Genesco, Inc. |
|
|
346 |
|
|
|
452 |
|
|
|
0.2 |
% |
|
|
0.9 |
% |
|
||
Top Anchors (sorted by percentage of total Simon Group square footage)(1)
|
|
|
|
|
|
|
Percent of |
|
Percent of |
|
||||||||
|
|
|
Number |
|
Square |
|
Total |
|
Total Simon |
|
||||||||
|
|
|
of |
|
Feet |
|
Simon Group |
|
Group Base |
|
||||||||
|
Tenant |
|
|
|
Stores |
|
(000s) |
|
Sq. Ft. |
|
Min. Rent |
|
||||||
|
Federated Department Stores |
|
|
157 |
|
|
27,933 |
|
|
13.9 |
% |
|
|
0.6 |
% |
|
||
|
Sears Roebuck & Co. |
|
|
127 |
|
|
19,442 |
|
|
9.7 |
% |
|
|
0.4 |
% |
|
||
|
J.C. Penney Co., Inc. |
|
|
116 |
|
|
16,778 |
|
|
8.3 |
% |
|
|
0.9 |
% |
|
||
|
Dillards Dept. Stores |
|
|
80 |
|
|
12,119 |
|
|
6.0 |
% |
|
|
0.1 |
% |
|
||
|
Nordstrom, Inc. |
|
|
21 |
|
|
3,722 |
|
|
1.9 |
% |
|
|
0.0 |
% |
|
||
|
Belk, Inc. |
|
|
27 |
|
|
3,217 |
|
|
1.6 |
% |
|
|
0.4 |
% |
|
||
|
The Bon-Ton Stores, Inc. |
|
|
22 |
|
|
2,202 |
|
|
1.1 |
% |
|
|
0.3 |
% |
|
||
|
Target Corporation |
|
|
14 |
|
|
1,802 |
|
|
0.9 |
% |
|
|
0.0 |
% |
|
||
|
Boscovs Department Stores |
|
|
7 |
|
|
1,279 |
|
|
0.6 |
% |
|
|
0.1 |
% |
|
||
|
The Neiman Marcus Group, Inc. |
|
|
10 |
|
|
1,213 |
|
|
0.6 |
% |
|
|
0.1 |
% |
|
||
|
Lord & Taylor |
|
|
8 |
|
|
1,074 |
|
|
0.5 |
% |
|
|
0.0 |
% |
|
||
|
Saks Incorporated |
|
|
9 |
|
|
1,053 |
|
|
0.5 |
% |
|
|
0.3 |
% |
|
||
(1) Includes space leased and owned by the anchor.
19
SIMON
PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings
2007-2010
|
Property Name |
|
|
|
|
Location |
|
|
|
New Tenant |
|
|
|
Former Tenant |
|
|
Openings through March 31, 2007 |
|
|
|
|
||||||||||
|
Circle Centre |
|
Indianapolis, IN |
|
Carson Pirie Scott |
|
Parisian |
||||||||
|
Eastland Mall |
|
Evansville, IN |
|
Dillards |
|
L.S. Ayres |
||||||||
|
Lakeline Mall |
|
Austin, TX |
|
Dillards |
|
Mervyns |
||||||||
|
Orange Park Mall |
|
Jacksonville, FL |
|
Dicks Sporting Goods |
|
N/A |
||||||||
|
Openings Projected for the Remainder of 2007 |
|
|
|
|
||||||||||
|
Avenues, The |
|
Jacksonville, FL |
|
Belk |
|
Parisian |
||||||||
|
Boynton Beach Mall |
|
Boynton Beach, FL |
|
Muvico Theater |
|
Macys |
||||||||
|
Burlington Mall |
|
Burlington, MA |
|
Crate & Barrel |
|
N/A |
||||||||
|
Castleton Square |
|
Indianapolis, IN |
|
AMC Theatres |
|
L.S. Ayres |
||||||||
|
|
|
|
|
Borders |
|
L.S. Ayres |
||||||||
|
Cordova Mall |
|
Pensacola, FL |
|
Belk |
|
Parisian |
||||||||
|
Firewheel Town Center |
|
Garland, TX |
|
Ethan Allen |
|
N/A |
||||||||
|
Greenwood Park Mall |
|
Indianapolis, IN |
|
Barnes & Noble |
|
L.S. Ayres |
||||||||
|
Gwinnett Place |
|
Duluth, GA |
|
Belk |
|
Parisian |
||||||||
|
Lehigh Valley Mall |
|
Whitehall, PA |
|
Barnes & Noble |
|
N/A |
||||||||
|
|
|
|
|
Bonefish Grill |
|
N/A |
||||||||
|
|
|
|
|
Bravo |
|
N/A |
||||||||
|
Lenox Square |
|
Atlanta, GA |
|
Neiman Marcus |
|
N/A |
||||||||
|
Markland Mall |
|
Kokomo, IN |
|
MC Sports |
|
N/A |
||||||||
|
North East Mall |
|
Hurst, TX |
|
Dicks Sporting Goods |
|
Saks Fifth Avenue |
||||||||
|
Northgate Mall |
|
Seattle, WA |
|
Barnes & Noble |
|
N/A |
||||||||
|
|
|
|
|
Bed Bath & Beyond |
|
Gottschalks |
||||||||
|
|
|
|
|
DSW |
|
Gottschalks |
||||||||
|
Phipps Plaza |
|
Atlanta, GA |
|
Belk |
|
Parisian |
||||||||
|
River Oaks Mall |
|
Calumet City, IL |
|
Steve & Barrys |
|
N/A |
||||||||
|
Smith Haven Mall |
|
Lake Grove, NY |
|
California Pizza |
|
Sterns |
||||||||
|
|
|
|
|
Barnes & Noble |
|
Sterns |
||||||||
|
|
|
|
|
Dicks Sporting Goods |
|
Sterns |
||||||||
|
|
|
|
|
Macys Furniture |
|
N/A |
||||||||
|
Upper Valley Mall |
|
Springfield, OH |
|
MC Sports |
|
N/A |
||||||||
|
|
|
|
|
Steve & Barrys |
|
N/A |
||||||||
|
Woodland Hills Mall |
|
Tulsa, OK |
|
The Cheesecake |
|
N/A |
||||||||
20
SIMON
PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings
2007-2010
|
Property Name |
|
|
|
|
Location |
|
|
|
New Tenant |
|
|
|
Former Tenant |
|
|
Openings Projected for the |
|
|
|
|
||||||||||
|
South Shore Plaza |
|
Braintree, MA |
|
The Cheesecake |
|
N/A |
||||||||
|
Square One Mall |
|
Saugus, MA |
|
Dicks Sporting Goods |
|
N/A |
||||||||
|
Town Center at Boca Raton |
|
Boca Raton, FL |
|
Crate & Barrel |
|
N/A |
||||||||
|
Town Center at Cobb |
|
Kennesaw, GA |
|
Belk |
|
Parisian |
||||||||
|
West Town Mall |
|
Knoxville, TN |
|
Belk |
|
Parisian |
||||||||
|
Westminster Mall |
|
Westminster, CA |
|
Target |
|
Macys |
||||||||
|
Openings Projected in 2008 |
|
|
|
|
||||||||||
|
Anderson Mall |
|
Anderson, SC |
|
Dillards |
|
Belk Mens |
||||||||
|
Aventura Mall |
|
Miami Beach, FL |
|
Nordstrom |
|
Lord & Taylor |
||||||||
|
Burlington Mall |
|
Burlington (Boston), MA |
|
Nordstrom |
|
Filenes |
||||||||
|
Fashion Mall at Keystone |
|
Indianapolis, IN |
|
Nordstrom |
|
Parisian |
||||||||
|
Firewheel Town Center |
|
Garland, TX |
|
Dicks Sporting Goods |
|
N/A |
||||||||
|
Lake Square Mall |
|
Leesburg, FL |
|
Best Buy |
|
N/A |
||||||||
|
Livingston Mall |
|
Livingston, NJ |
|
Barnes & Noble |
|
N/A |
||||||||
|
Montgomery Mall |
|
Montgomeryville, PA |
|
Dicks Sporting Goods |
|
N/A |
||||||||
|
Northlake Mall |
|
Atlanta, GA |
|
Kohls |
|
Parisian |
||||||||
|
Richardson Square |
|
Richardson, TX |
|
Lowes |
|
N/A |
||||||||
|
Ross Park Mall |
|
Pittsburgh, PA |
|
Nordstrom |
|
Macys |
||||||||
|
Springfield Mall |
|
Springfield, PA |
|
Target |
|
Macys |
||||||||
|
Valle Vista Mall |
|
Harlingen, TX |
|
Circuit City |
|
OfficeMax |
||||||||
|
West Ridge Mall |
|
Topeka, KS |
|
Burlington |
|
Montgomery Ward |
||||||||
|
Openings Projected in 2009 |
|
|
|
|
||||||||||
|
Northshore Mall |
|
Peabody (Boston), MA |
|
Nordstrom |
|
Macys |
||||||||
|
Tacoma Mall |
|
Seattle, WA |
|
Nordstrom (relocated) |
|
Mervyns |
||||||||
|
Openings Projected in 2010 |
|
|
|
|
||||||||||
|
Quaker Bridge Mall |
|
Lawrenceville, NJ |
|
Neiman Marcus |
|
N/A |
||||||||
|
|
|
|
|
Nordstrom |
|
N/A |
||||||||
|
South Shore Plaza |
|
Braintree (Boston), MA |
|
Nordstrom |
|
Macys |
||||||||
21
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Leasable Area |
|
||||||||||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
Legal |
|
Anchor |
|
Mall & |
|
Total |
|
||||||
|
1. |
|
McCain Mall |
|
|
AR |
|
|
N. Little Rock |
|
|
100.0% |
|
|
554,156 |
|
|
221,394 |
|
|
775,550 |
|
||
|
2. |
|
University Mall |
|
|
AR |
|
|
Little Rock |
|
|
100.0% |
|
|
364,992 |
|
|
153,620 |
|
|
518,612 |
|
||
|
3. |
|
Brea Mall |
|
|
CA |
|
|
Brea (Los Angeles) |
|
|
100.0% |
|
|
874,802 |
|
|
443,669 |
|
|
1,318,471 |
|
||
|
4. |
|
Coddingtown Mall |
|
|
CA |
|
|
Santa Rosa |
|
|
50.0% |
|
|
547,090 |
|
|
309,767 |
|
|
856,857 |
|
||
|
5. |
|
Fashion Valley Mall |
|
|
CA |
|
|
San Diego |
|
|
50.0% |
|
|
1,053,305 |
|
|
655,810 |
|
|
1,709,115 |
|
||
|
6. |
|
Laguna Hills Mall |
|
|
CA |
|
|
Laguna Hills (Los Angeles) |
|
|
100.0% |
|
|
536,500 |
|
|
329,227 |
|
|
865,727 |
|
||
|
7. |
|
Santa Rosa Plaza |
|
|
CA |
|
|
Santa Rosa |
|
|
100.0% |
|
|
428,258 |
|
|
270,468 |
|
|
698,726 |
|
||
|
8. |
|
Shops at Mission Viejo, The |
|
|
CA |
|
|
Mission Viejo (Los Angeles) |
|
|
100.0% |
|
|
677,215 |
|
|
472,775 |
|
|
1,149,990 |
|
||
|
9. |
|
Stanford Shopping Center |
|
|
CA |
|
|
Palo Alto (San Francisco) |
|
|
100.0% |
|
|
849,153 |
|
|
528,773 |
(6) |
|
1,377,926 |
|
||
|
10. |
|
Westminster Mall |
|
|
CA |
|
|
Westminster (Los Angeles) |
|
|
100.0% |
|
|
716,939 |
|
|
491,683 |
|
|
1,208,622 |
|
||
|
11. |
|
Mesa Mall (1) |
|
|
CO |
|
|
Grand Junction |
|
|
50.0% |
|
|
441,208 |
|
|
443,015 |
|
|
884,223 |
|
||
|
12. |
|
Town Center at Aurora |
|
|
CO |
|
|
Aurora (Denver) |
|
|
100.0% |
|
|
682,169 |
|
|
402,362 |
|
|
1,084,531 |
|
||
|
13. |
|
Crystal Mall |
|
|
CT |
|
|
Waterford |
|
|
74.6% |
|
|
442,311 |
|
|
351,074 |
|
|
793,385 |
|
||
|
14. |
|
Aventura Mall (1) |
|
|
FL |
|
|
Miami Beach |
|
|
33.3% |
|
|
1,257,638 |
|
|
662,246 |
|
|
1,919,884 |
|
||
|
15. |
|
Avenues, The |
|
|
FL |
|
|
Jacksonville |
|
|
25.0% |
(2) |
|
754,956 |
|
|
363,002 |
|
|
1,117,958 |
|
||
|
16. |
|
Boynton Beach Mall |
|
|
FL |
|
|
Boynton Beach (Miami-Fort Lauderdale) |
|
|
100.0% |
|
|
714,210 |
|
|
300,299 |
|
|
1,014,509 |
|
||
|
17. |
|
Coconut Point |
|
|
FL |
|
|
Estero (Cape Coral-Fort Myers) |
|
|
50.0% |
|
|
503,832 |
|
|
498,687 |
|
|
1,002,519 |
|
||
|
18. |
|
Coral Square |
|
|
FL |
|
|
Coral Springs (Miami-Fort Lauderdale) |
|
|
97.2% |
|
|
648,144 |
|
|
297,715 |
|
|
945,859 |
|
||
|
19. |
|
Cordova Mall |
|
|
FL |
|
|
Pensacola |
|
|
100.0% |
|
|
395,875 |
|
|
462,963 |
|
|
858,838 |
|
||
|
20. |
|
Crystal River Mall |
|
|
FL |
|
|
Crystal River |
|
|
100.0% |
|
|
302,495 |
|
|
121,844 |
|
|
424,339 |
|
||
|
21. |
|
Dadeland Mall |
|
|
FL |
|
|
Miami |
|
|
50.0% |
|
|
1,132,072 |
|
|
337,925 |
|
|
1,469,997 |
|
||
|
22. |
|
DeSoto Square |
|
|
FL |
|
|
Bradenton (Sarasota-Bradenton) |
|
|
100.0% |
|
|
435,467 |
|
|
244,349 |
|
|
679,816 |
|
||
|
23. |
|
Edison Mall |
|
|
FL |
|
|
Fort Myers |
|
|
100.0% |
|
|
742,667 |
|
|
309,860 |
|
|
1,052,527 |
|
||
|
24. |
|
Florida Mall, The |
|
|
FL |
|
|
Orlando |
|
|
50.0% |
|
|
1,232,465 |
|
|
617,064 |
|
|
1,849,529 |
|
||
|
25. |
|
Gulf View Square |
|
|
FL |
|
|
Port Richey (Tampa-St. Pete) |
|
|
100.0% |
|
|
461,852 |
|
|
291,977 |
|
|
753,829 |
|
||
|
26. |
|
Indian River Mall |
|
|
FL |
|
|
Vero Beach |
|
|
50.0% |
|
|
445,552 |
|
|
302,881 |
|
|
748,433 |
|
||
|
27. |
|
Lake Square Mall |
|
|
FL |
|
|
Leesburg (Orlando) |
|
|
50.0% |
|
|
296,037 |
|
|
263,150 |
|
|
559,187 |
|
||
|
28. |
|
Melbourne Square |
|
|
FL |
|
|
Melbourne |
|
|
100.0% |
|
|
416,167 |
|
|
294,461 |
|
|
710,628 |
|
||
|
29. |
|
Miami International Mall |
|
|
FL |
|
|
Miami |
|
|
47.8% |
|
|
778,784 |
|
|
295,466 |
|
|
1,074,250 |
|
||
|
30. |
|
Orange Park Mall |
|
|
FL |
|
|
Orange Park (Jacksonville) |
|
|
100.0% |
|
|
576,051 |
|
|
380,150 |
|
|
956,201 |
|
||
|
31. |
|
Paddock Mall |
|
|
FL |
|
|
Ocala |
|
|
100.0% |
|
|
387,378 |
|
|
167,733 |
|
|
555,111 |
|
||
|
32. |
|
Palm Beach Mall |
|
|
FL |
|
|
West Palm Beach (Miami-Fort Lauderdale) |
|
|
100.0% |
|
|
749,288 |
|
|
335,073 |
|
|
1,084,361 |
|
||
|
33. |
|
Port Charlotte Town Center |
|
|
FL |
|
|
Port Charlotte (Punta Gorda) |
|
|
80.0% |
(3) |
|
458,251 |
|
|
323,694 |
|
|
781,945 |
|
||
|
34. |
|
Seminole Towne Center |
|
|
FL |
|
|
Sanford (Orlando) |
|
|
45.0% |
(2) |
|
768,798 |
|
|
367,618 |
|
|
1,136,416 |
|
||
|
35. |
|
Shops at Sunset Place, The |
|
|
FL |
|
|
S. Miami |
|
|
37.5% |
(2) |
|
0 |
|
|
510,056 |
|
|
510,056 |
|
||
|
36. |
|
St. Johns Town Center |
|
|
FL |
|
|
Jacksonville |
|
|
50.0% |
|
|
653,291 |
|
|
379,230 |
|
|
1,032,521 |
|
||
|
37. |
|
Town Center at Boca Raton |
|
|
FL |
|
|
Boca Raton (Miami-Fort Lauderdale) |
|
|
100.0% |
|
|
1,085,312 |
|
|
493,652 |
|
|
1,578,964 |
|
||
|
38. |
|
Treasure Coast Square |
|
|
FL |
|
|
Jensen Beach |
|
|
100.0% |
|
|
511,372 |
|
|
350,808 |
|
|
862,180 |
|
||
|
39. |
|
Tyrone Square |
|
|
FL |
|
|
St. Petersburg (Tampa-St. Pete) |
|
|
100.0% |
|
|
748,269 |
|
|
373,705 |
|
|
1,121,974 |
|
||
|
40. |
|
University Mall |
|
|
FL |
|
|
Pensacola |
|
|
100.0% |
|
|
478,449 |
|
|
230,832 |
|
|
709,281 |
|
||
|
41. |
|
Gwinnett Place |
|
|
GA |
|
|
Duluth (Atlanta) |
|
|
68.9% |
|
|
843,609 |
|
|
433,954 |
|
|
1,277,563 |
|
||
|
42. |
|
Lenox Square |
|
|
GA |
|
|
Atlanta |
|
|
100.0% |
|
|
821,356 |
|
|
632,474 |
(6) |
|
1,453,830 |
|
||
|
43. |
|
Mall of Georgia |
|
|
GA |
|
|
Buford (Atlanta) |
|
|
100.0% |
|
|
1,069,590 |
|
|
716,491 |
|
|
1,786,081 |
|
||
|
44. |
|
Northlake Mall |
|
|
GA |
|
|
Atlanta |
|
|
100.0% |
|
|
665,745 |
|
|
296,474 |
|
|
962,219 |
|
||
22
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Leasable Area |
|
||||||||||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
Legal |
|
Anchor |
|
Mall & |
|
Total |
|
||||||
|
45. |
|
Phipps Plaza |
|
|
GA |
|
|
Atlanta |
|
|
100.0% |
|
|
472,385 |
|
|
346,555 |
|
|
818,940 |
|
||
|
46. |
|
Town Center at Cobb |
|
|
GA |
|
|
Kennesaw (Atlanta) |
|
|
68.9% |
|
|
866,381 |
|
|
405,754 |
|
|
1,272,135 |
|
||
|
47. |
|
Lindale Mall (1) |
|
|
IA |
|
|
Cedar Rapids |
|
|
50.0% |
|
|
305,563 |
|
|
387,824 |
|
|
693,387 |
|
||
|
48. |
|
NorthPark Mall |
|
|
IA |
|
|
Davenport |
|
|
50.0% |
|
|
650,456 |
|
|
423,131 |
|
|
1,073,587 |
|
||
|
49. |
|
Southern Hills Mall (1) |
|
|
IA |
|
|
Sioux City |
|
|
50.0% |
|
|
372,937 |
|
|
432,096 |
|
|
805,033 |
|
||
|
50. |
|
SouthRidge Mall (1) |
|
|
IA |
|
|
Des Moines |
|
|
50.0% |
|
|
388,752 |
|
|
513,836 |
|
|
902,588 |
|
||
|
51. |
|
Alton Square |
|
|
IL |
|
|
Alton (St. Louis) |
|
|
100.0% |
|
|
426,315 |
|
|
211,655 |
|
|
637,970 |
|
||
|
52. |
|
Lincolnwood Town Center |
|
|
IL |
|
|
Lincolnwood (Chicago) |
|
|
100.0% |
|
|
220,830 |
|
|
201,085 |
|
|
421,915 |
|
||
|
53. |
|
Northfield Square Mall |
|
|
IL |
|
|
Bourbonnais |
|
|
31.6% |
(3) |
|
310,994 |
|
|
246,652 |
|
|
557,646 |
|
||
|
54. |
|
Northwoods Mall |
|
|
IL |
|
|
Peoria |
|
|
100.0% |
|
|
472,969 |
|
|
221,136 |
|
|
694,105 |
|
||
|
55. |
|
Orland Square |
|
|
IL |
|
|
Orland Park (Chicago) |
|
|
100.0% |
|
|
773,295 |
|
|
437,717 |
|
|
1,211,012 |
|
||
|
56. |
|
River Oaks Center |
|
|
IL |
|
|
Calumet City (Chicago) |
|
|
100.0% |
|
|
807,871 |
|
|
559,829 |
(6) |
|
1,367,700 |
|
||
|
57. |
|
SouthPark Mall |
|
|
IL |
|
|
Moline (Davenport - IA-Moline) |
|
|
50.0% |
|
|
578,056 |
|
|
447,509 |
|
|
1,025,565 |
|
||
|
58. |
|
White Oaks Mall |
|
|
IL |
|
|
Springfield |
|
|
77.5% |
|
|
556,831 |
|
|
379,688 |
|
|
936,519 |
|
||
|
59. |
|
Castleton Square |
|
|
IN |
|
|
Indianapolis |
|
|
100.0% |
|
|
908,481 |
|
|
351,510 |
|
|
1,259,991 |
|
||
|
60. |
|
Circle Centre |
|
|
IN |
|
|
Indianapolis |
|
|
14.7% |
|
|
350,000 |
|
|
435,963 |
(6) |
|
785,963 |
|
||
|
61. |
|
College Mall |
|
|
IN |
|
|
Bloomington |
|
|
100.0% |
|
|
356,887 |
|
|
286,064 |
|
|
642,951 |
|
||
|
62. |
|
Eastland Mall |
|
|
IN |
|
|
Evansville |
|
|
50.0% |
|
|
489,144 |
|
|
375,152 |
|
|
864,296 |
|
||
|
63. |
|
Fashion Mall at Keystone |
|
|
IN |
|
|
Indianapolis |
|
|
100.0% |
|
|
249,721 |
|
|
434,366 |
(6) |
|
684,087 |
|
||
|
64. |
|
Greenwood Park Mall |
|
|
IN |
|
|
Greenwood (Indianapolis) |
|
|
100.0% |
|
|
754,928 |
|
|
409,092 |
|
|
1,164,020 |
|
||
|
65. |
|
Lafayette Square |
|
|
IN |
|
|
Indianapolis |
|
|
100.0% |
|
|
937,223 |
|
|
269,512 |
|
|
1,206,735 |
|
||
|
66. |
|
Markland Mall |
|
|
IN |
|
|
Kokomo |
|
|
100.0% |
|
|
273,094 |
|
|
141,601 |
|
|
414,695 |
|
||
|
67. |
|
Muncie Mall |
|
|
IN |
|
|
Muncie |
|
|
100.0% |
|
|
435,756 |
|
|
204,744 |
|
|
640,500 |
|
||
|
68. |
|
Tippecanoe Mall |
|
|
IN |
|
|
Lafayette |
|
|
100.0% |
|
|
537,790 |
|
|
322,557 |
|
|
860,347 |
|
||
|
69. |
|
University Park Mall |
|
|
IN |
|
|
Mishawaka (South Bend) |
|
|
100.0% |
|
|
499,876 |
|
|
319,433 |
|
|
819,309 |
|
||
|
70. |
|
Washington Square |
|
|
IN |
|
|
Indianapolis |
|
|
100.0% |
|
|
616,109 |
|
|
348,772 |
|
|
964,881 |
|
||
|
71. |
|
Towne East Square |
|
|
KS |
|
|
Wichita |
|
|
100.0% |
|
|
779,490 |
|
|
350,561 |
|
|
1,130,051 |
|
||
|
72. |
|
Towne West Square |
|
|
KS |
|
|
Wichita |
|
|
100.0% |
|
|
619,269 |
|
|
332,702 |
|
|
951,971 |
|
||
|
73. |
|
West Ridge Mall |
|
|
KS |
|
|
Topeka |
|
|
100.0% |
|
|
716,811 |
|
|
281,378 |
|
|
998,189 |
|
||
|
74. |
|
Prien Lake Mall |
|
|
LA |
|
|
Lake Charles |
|
|
100.0% |
|
|
644,124 |
|
|
177,528 |
|
|
821,652 |
|
||
|
75. |
|
Arsenal Mall |
|
|
MA |
|
|
Watertown (Boston) |
|
|
100.0% |
|
|
191,395 |
|
|
309,978 |
(6) |
|
501,373 |
|
||
|
76. |
|
Atrium Mall |
|
|
MA |
|
|
Chestnut Hill (Boston) |
|
|
49.1% |
|
|
0 |
|
|
205,751 |
|
|
205,751 |
|
||
|
77. |
|
Auburn Mall |
|
|
MA |
|
|
Auburn (Worcester) |
|
|
49.1% |
|
|
417,620 |
|
|
174,350 |
|
|
591,970 |
|
||
|
78. |
|
Burlington Mall |
|
|
MA |
|
|
Burlington (Boston) |
|
|
100.0% |
|
|
642,411 |
|
|
423,624 |
|
|
1,066,035 |
|
||
|
79. |
|
Cape Cod Mall |
|
|
MA |
|
|
Hyannis |
|
|
49.1% |
|
|
420,199 |
|
|
303,618 |
|
|
723,817 |
|
||
|
80. |
|
Copley Place |
|
|
MA |
|
|
Boston |
|
|
98.1% |
|
|
150,847 |
|
|
1,081,559 |
(6) |
|
1,232,406 |
|
||
|
81. |
|
Emerald Square |
|
|
MA |
|
|
North Attleboro (Providence - RI-New Bedford) |
|
|
49.1% |
|
|
647,372 |
|
|
375,108 |
|
|
1,022,480 |
|
||
|
82. |
|
Greendale Mall |
|
|
MA |
|
|
Worcester (Boston) |
|
|
49.1% |
|
|
132,634 |
|
|
298,653 |
(6) |
|
431,287 |
|
||
|
83. |
|
Liberty Tree Mall |
|
|
MA |
|
|
Danvers (Boston) |
|
|
49.1% |
|
|
498,000 |
|
|
359,317 |
|
|
857,317 |
|
||
|
84. |
|
Mall at Chestnut Hill |
|
|
MA |
|
|
Chestnut Hill (Boston) |
|
|
47.2% |
|
|
297,253 |
|
|
180,117 |
|
|
477,370 |
|
||
|
85. |
|
Northshore Mall |
|
|
MA |
|
|
Peabody (Boston) |
|
|
49.1% |
|
|
677,433 |
|
|
688,871 |
|
|
1,366,304 |
|
||
|
86. |
|
Solomon Pond Mall |
|
|
MA |
|
|
Marlborough (Boston) |
|
|
49.1% |
|
|
538,843 |
|
|
371,477 |
|
|
910,320 |
|
||
|
87. |
|
South Shore Plaza |
|
|
MA |
|
|
Braintree (Boston) |
|
|
100.0% |
|
|
547,287 |
|
|
613,687 |
|
|
1,160,974 |
|
||
|
88. |
|
Square One Mall |
|
|
MA |
|
|
Saugus (Boston) |
|
|
49.1% |
|
|
608,601 |
|
|
324,529 |
|
|
933,130 |
|
||
|
89. |
|
Bowie Town Center |
|
|
MD |
|
|
Bowie (Washington, D.C.) |
|
|
100.0% |
|
|
355,557 |
|
|
328,588 |
|
|
684,145 |
|
||
|
90. |
|
St. Charles Towne Center |
|
|
MD |
|
|
Waldorf (Washington, D.C.) |
|
|
100.0% |
|
|
631,602 |
|
|
350,966 |
|
|
982,568 |
|
||
|
91. |
|
Bangor Mall |
|
|
ME |
|
|
Bangor |
|
|
66.4% |
(5) |
|
416,582 |
|
|
237,528 |
|
|
654,110 |
|
||
23
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing
|
|
|
|
|
|
|
|
|
|
|
Gross Leasable Area |
|
||||||||||||
|
|
|
|
|
|
|
|
|
Legal |
|
|
|
Mall & |
|
|
|
||||||||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
Ownership |
|
Anchor |
|
Freestanding |
|
Total |
|
||||||
|
92. |
|
Maplewood Mall |
|
|
MN |
|
|
Minneapolis |
|
|
100.0 |
% |
|
588,822 |
|
|
341,772 |
|
|
930,594 |
|
||
|
93. |
|
Miller Hill Mall |
|
|
MN |
|
|
Duluth |
|
|
100.0 |
% |
|
429,508 |
|
|
379,858 |
|
|
809,366 |
|
||
|
94. |
|
Battlefield Mall |
|
|
MO |
|
|
Springfield |
|
|
100.0 |
% |
|
770,111 |
|
|
432,615 |
|
|
1,202,726 |
|
||
|
95. |
|
Independence Center |
|
|
MO |
|
|
Independence (Kansas City) |
|
|
100.0 |
% |
|
499,284 |
|
|
526,027 |
|
|
1,025,311 |
|
||
|
96. |
|
SouthPark |
|
|
NC |
|
|
Charlotte |
|
|
100.0 |
% |
|
1,044,742 |
|
|
533,052 |
|
|
1,577,794 |
|
||
|
97. |
|
Crossroads Mall |
|
|
NE |
|
|
Omaha |
|
|
100.0 |
% |
|
522,119 |
|
|
231,290 |
|
|
753,409 |
|
||
|
98. |
|
Mall at Rockingham Park, The |
|
|
NH |
|
|
Salem (Boston) |
|
|
24.6 |
% |
|
638,111 |
|
|
381,976 |
|
|
1,020,087 |
|
||
|
99. |
|
Mall of New Hampshire, The |
|
|
NH |
|
|
Manchester |
|
|
49.1 |
% |
|
444,889 |
|
|
362,842 |
|
|
807,731 |
|
||
|
100. |
|
Pheasant Lane Mall |
|
|
NH |
|
|
Nashua (Manchester) |
|
|
(4 |
) |
|
675,759 |
|
|
313,757 |
|
|
989,516 |
|
||
|
101. |
|
Brunswick Square |
|
|
NJ |
|
|
East Brunswick (New York) |
|
|
100.0 |
% |
|
467,626 |
|
|
299,792 |
|
|
767,418 |
|
||
|
102. |
|
Livingston Mall |
|
|
NJ |
|
|
Livingston (New York) |
|
|
100.0 |
% |
|
616,128 |
|
|
364,293 |
|
|
980,421 |
|
||
|
103. |
|
Menlo Park Mall |
|
|
NJ |
|
|
Edison (New York) |
|
|
100.0 |
% |
|
527,591 |
|
|
800,749 |
(6) |
|
1,328,340 |
|
||
|
104. |
|
Ocean County Mall |
|
|
NJ |
|
|
Toms River (New York) |
|
|
100.0 |
% |
|
616,443 |
|
|
275,250 |
|
|
891,693 |
|
||
|
105. |
|
Quaker Bridge Mall |
|
|
NJ |
|
|
Lawrenceville (Trenton) |
|
|
38.0 |
%(5) |
|
686,760 |
|
|
413,252 |
|
|
1,100,012 |
|
||
|
106. |
|
Rockaway Townsquare |
|
|
NJ |
|
|
Rockaway (New York) |
|
|
100.0 |
% |
|
786,626 |
|
|
462,755 |
|
|
1,249,381 |
|
||
|
107. |
|
Cottonwood Mall |
|
|
NM |
|
|
Albuquerque |
|
|
100.0 |
% |
|
631,556 |
|
|
409,425 |
|
|
1,040,981 |
|
||
|
108. |
|
Forum Shops at Caesars, The |
|
|
NV |
|
|
Las Vegas |
|
|
100.0 |
% |
|
0 |
|
|
635,880 |
|
|
635,880 |
|
||
|
109. |
|
Chautauqua Mall |
|
|
NY |
|
|
Lakewood (Jamestown) |
|
|
100.0 |
% |
|
213,320 |
|
|
218,887 |
|
|
432,207 |
|
||
|
110. |
|
Jefferson Valley Mall |
|
|
NY |
|
|
Yorktown Heights (New York) |
|
|
100.0 |
% |
|
310,095 |
|
|
277,828 |
|
|
587,923 |
|
||
|
111. |
|
Mall at The Source, The |
|
|
NY |
|
|
Westbury (New York) |
|
|
25.5 |
%(2) |
|
210,798 |
|
|
515,098 |
|
|
725,896 |
|
||
|
112. |
|
Nanuet Mall |
|
|
NY |
|
|
Nanuet (New York) |
|
|
100.0 |
% |
|
583,711 |
|
|
331,592 |
|
|
915,303 |
|
||
|
113. |
|
Roosevelt Field |
|
|
NY |
|
|
Garden City (New York) |
|
|
100.0 |
% |
|
1,430,425 |
|
|
778,689 |
(6) |
|
2,209,114 |
|
||
|
114. |
|
Smith Haven Mall |
|
|
NY |
|
|
Lake Grove (New York) |
|
|
25.0 |
% |
|
743,868 |
|
|
449,421 |
|
|
1,193,289 |
|
||
|
115. |
|
Walt Whitman Mall |
|
|
NY |
|
|
Huntington Station (New York) |
|
|
100.0 |
% |
|
742,214 |
|
|
294,513 |
|
|
1,036,727 |
|
||
|
116. |
|
Westchester, The |
|
|
NY |
|
|
White Plains (New York) |
|
|
40.0 |
% |
|
349,393 |
|
|
478,255 |
(6) |
|
827,648 |
|
||
|
117. |
|
Great Lakes Mall |
|
|
OH |
|
|
Mentor (Cleveland) |
|
|
100.0 |
% |
|
879,300 |
|
|
378,779 |
|
|
1,258,079 |
|
||
|
118. |
|
Lima Mall |
|
|
OH |
|
|
Lima |
|
|
100.0 |
% |
|
541,861 |
|
|
203,770 |
|
|
745,631 |
|
||
|
119. |
|
Richmond Town Square |
|
|
OH |
|
|
Richmond Heights (Cleveland) |
|
|
100.0 |
% |
|
685,251 |
|
|
331,663 |
|
|
1,016,914 |
|
||
|
120. |
|
Southern Park Mall |
|
|
OH |
|
|
Boardman (Youngstown) |
|
|
100.0 |
% |
|
811,858 |
|
|
383,769 |
|
|
1,195,627 |
|
||
|
121. |
|
Summit Mall |
|
|
OH |
|
|
Akron |
|
|
100.0 |
% |
|
432,936 |
|
|
329,964 |
|
|
762,900 |
|
||
|
122. |
|
Upper Valley Mall |
|
|
OH |
|
|
Springfield |
|
|
100.0 |
% |
|
479,418 |
|
|
263,062 |
|
|
742,480 |
|
||
|
123. |
|
Penn Square Mall |
|
|
OK |
|
|
Oklahoma City |
|
|
94.5 |
% |
|
588,137 |
|
|
462,581 |
|
|
1,050,718 |
|
||
|
124. |
|
Woodland Hills Mall |
|
|
OK |
|
|
Tulsa |
|
|
94.5 |
% |
|
706,159 |
|
|
381,996 |
|
|
1,088,155 |
|
||
|
125. |
|
Century III Mall |
|
|
PA |
|
|
West Mifflin (Pittsburgh) |
|
|
100.0 |
% |
|
831,439 |
|
|
459,189 |
(6) |
|
1,290,628 |
|
||
|
126. |
|
Granite Run Mall |
|
|
PA |
|
|
Media (Philadelphia) |
|
|
50.0 |
% |
|
500,809 |
|
|
535,400 |
|
|
1,036,209 |
|
||
|
127. |
|
King of Prussia Mall |
|
|
PA |
|
|
King of Prussia (Philadelphia) |
|
|
12.4 |
%(5) |
|
1,545,812 |
|
|
1,065,062 |
(6) |
|
2,610,874 |
|
||
|
128. |
|
Lehigh Valley Mall |
|
|
PA |
|
|
Whitehall (Allentown-Bethlehem) |
|
|
37.6 |
%(5) |
|
564,353 |
|
|
483,054 |
(6) |
|
1,047,407 |
|
||
|
129. |
|
Montgomery Mall |
|
|
PA |
|
|
North Wales (Philadelphia) |
|
|
53.5 |
%(5) |
|
684,855 |
|
|
434,389 |
|
|
1,119,244 |
|
||
|
130. |
|
Oxford Valley Mall |
|
|
PA |
|
|
Langhorne (Philadelphia) |
|
|
63.2 |
%(5) |
|
762,558 |
|
|
558,040 |
(6) |
|
1,320,598 |
|
||
|
131. |
|
Ross Park Mall |
|
|
PA |
|
|
Pittsburgh |
|
|
100.0 |
% |
|
622,215 |
|
|
407,219 |
|
|
1,029,434 |
|
||
24
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing
|
|
|
|
|
|
|
|
|
|
|
Gross Leasable Area |
|
||||||||||||
|
|
|
|
|
|
|
|
|
Legal |
|
|
|
Mall & |
|
|
|
||||||||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
Ownership |
|
Anchor |
|
Freestanding |
|
Total |
|
||||||
|
132. |
|
South Hills Village |
|
|
PA |
|
|
Pittsburgh |
|
|
100.0 |
% |
|
655,987 |
|
|
485,724 |
|
|
1,141,711 |
|
||
|
133. |
|
Springfield Mall (1) |
|
|
PA |
|
|
Springfield (Philadelphia) |
|
|
38.0 |
%(5) |
|
367,176 |
|
|
221,489 |
|
|
588,665 |
|
||
|
134. |
|
Plaza Carolina |
|
|
PR |
|
|
Carolina (San Juan) |
|
|
100.0 |
% |
|
504,796 |
|
|
609,304 |
(6) |
|
1,114,100 |
|
||
|
135. |
|
Anderson Mall |
|
|
SC |
|
|
Anderson (Greenville) |
|
|
100.0 |
% |
|
404,394 |
|
|
218,240 |
|
|
622,634 |
|
||
|
136. |
|
Haywood Mall |
|
|
SC |
|
|
Greenville |
|
|
100.0 |
% |
|
902,400 |
|
|
328,200 |
|
|
1,230,600 |
|
||
|
137. |
|
Empire Mall (1) |
|
|
SD |
|
|
Sioux Falls |
|
|
50.0 |
% |
|
497,341 |
|
|
547,704 |
|
|
1,045,045 |
|
||
|
138. |
|
Rushmore Mall (1) |
|
|
SD |
|
|
Rapid City |
|
|
50.0 |
% |
|
470,660 |
|
|
363,187 |
|
|
833,847 |
|
||
|
139. |
|
Knoxville Center |
|
|
TN |
|
|
Knoxville |
|
|
100.0 |
% |
|
597,028 |
|
|
383,981 |
|
|
981,009 |
|
||
|
140. |
|
Oak Court Mall |
|
|
TN |
|
|
Memphis |
|
|
100.0 |
% |
|
532,817 |
|
|
313,933 |
(6) |
|
846,750 |
|
||
|
141. |
|
Raleigh Springs Mall |
|
|
TN |
|
|
Memphis |
|
|
100.0 |
% |
|
691,230 |
|
|
225,950 |
|
|
917,180 |
|
||
|
142. |
|
West Town Mall |
|
|
TN |
|
|
Knoxville |
|
|
50.0 |
% |
|
878,311 |
|
|
451,156 |
|
|
1,329,467 |
|
||
|
143. |
|
Wolfchase Galleria |
|
|
TN |
|
|
Memphis |
|
|
94.5 |
% |
|
761,648 |
|
|
505,415 |
|
|
1,267,063 |
|
||
|
144. |
|
Barton Creek Square |
|
|
TX |
|
|
Austin |
|
|
100.0 |
% |
|
922,266 |
|
|
508,311 |
|
|
1,430,577 |
|
||
|
145. |
|
Broadway Square |
|
|
TX |
|
|
Tyler |
|
|
100.0 |
% |
|
427,730 |
|
|
201,898 |
|
|
629,628 |
|
||
|
146. |
|
Cielo Vista Mall |
|
|
TX |
|
|
El Paso |
|
|
100.0 |
% |
|
793,716 |
|
|
449,859 |
|
|
1,243,575 |
|
||
|
147. |
|
Domain, The |
|
|
TX |
|
|
Austin |
|
|
100.0 |
% |
|
220,000 |
|
|
415,265 |
|
|
635,265 |
|
||
|
148. |
|
Firewheel Town Center |
|
|
TX |
|
|
Garland |
|
|
100.0 |
% |
|
298,857 |
|
|
618,649 |
(6) |
|
917,506 |
|
||
|
149. |
|
Galleria, The |
|
|
TX |
|
|
Houston |
|
|
31.5 |
% |
|
1,233,802 |
|
|
1,120,243 |
|
|
2,354,045 |
|
||
|
150. |
|
Highland Mall (1) |
|
|
TX |
|
|
Austin |
|
|
50.0 |
% |
|
732,000 |
|
|
359,126 |
|
|
1,091,126 |
|
||
|
151. |
|
Ingram Park Mall |
|
|
TX |
|
|
San Antonio |
|
|
100.0 |
% |
|
750,888 |
|
|
375,334 |
|
|
1,126,222 |
|
||
|
152. |
|
Irving Mall |
|
|
TX |
|
|
Irving |
|
|
100.0 |
% |
|
637,415 |
|
|
406,687 |
|
|
1,044,102 |
|
||
|
153. |
|
La Plaza Mall |
|
|
TX |
|
|
McAllen |
|
|
100.0 |
% |
|
776,397 |
|
|
427,221 |
|
|
1,203,618 |
|
||
|
154. |
|
Lakeline Mall |
|
|
TX |
|
|
Cedar Park (Austin) |
|
|
100.0 |
% |
|
745,179 |
|
|
339,209 |
|
|
1,084,388 |
|
||
|
155. |
|
Longview Mall |
|
|
TX |
|
|
Longview |
|
|
100.0 |
% |
|
402,843 |
|
|
209,321 |
|
|
612,164 |
|
||
|
156. |
|
Midland Park Mall |
|
|
TX |
|
|
Midland |
|
|
100.0 |
% |
|
339,113 |
|
|
279,429 |
|
|
618,542 |
|
||
|
157. |
|
North East Mall |
|
|
TX |
|
|
Hurst |
|
|
100.0 |
% |
|
1,094,589 |
|
|
452,473 |
|
|
1,547,062 |
|
||
|
158. |
|
Rolling Oaks Mall |
|
|
TX |
|
|
San Antonio |
|
|
100.0 |
% |
|
596,308 |
|
|
285,809 |
|
|
882,117 |
|
||
|
159. |
|
Sunland Park Mall |
|
|
TX |
|
|
El Paso |
|
|
100.0 |
% |
|
575,837 |
|
|
342,163 |
|
|
918,000 |
|
||
|
160. |
|
Valle Vista Mall |
|
|
TX |
|
|
Harlingen |
|
|
100.0 |
% |
|
389,781 |
|
|
265,975 |
|
|
655,756 |
|
||
|
161. |
|
Apple Blossom Mall |
|
|
VA |
|
|
Winchester |
|
|
49.1 |
% |
|
229,011 |
|
|
213,778 |
|
|
442,789 |
|
||
|
162. |
|
Charlottesville Fashion Square |
|
|
VA |
|
|
Charlottesville |
|
|
100.0 |
% |
|
381,153 |
|
|
190,575 |
|
|
571,728 |
|
||
|
163. |
|
Chesapeake Square |
|
|
VA |
|
|
Chesapeake (Virginia Beach-Norfolk) |
|
|
75.0 |
%(3) |
|
534,760 |
|
|
271,701 |
|
|
806,461 |
|
||
|
164. |
|
Fashion Centre at Pentagon City, The |
|
|
VA |
|
|
Arlington |
|
|
42.5 |
% |
|
472,729 |
|
|
517,499 |
(6) |
|
990,228 |
|
||
|
165. |
|
Valley Mall |
|
|
VA |
|
|
Harrisonburg |
|
|
50.0 |
% |
|
315,078 |
|
|
190,679 |
|
|
505,757 |
|
||
|
166. |
|
Virginia Center Commons |
|
|
VA |
|
|
Glen Allen (Richmond) |
|
|
100.0 |
% |
|
506,639 |
|
|
280,958 |
|
|
787,597 |
|
||
|
167. |
|
Columbia Center |
|
|
WA |
|
|
Kennewick |
|
|
100.0 |
% |
|
408,052 |
|
|
346,062 |
|
|
754,114 |
|
||
|
168. |
|
Northgate Mall |
|
|
WA |
|
|
Seattle |
|
|
100.0 |
% |
|
612,073 |
|
|
290,883 |
|
|
902,956 |
|
||
|
169. |
|
Tacoma Mall |
|
|
WA |
|
|
Tacoma (Seattle) |
|
|
100.0 |
% |
|
924,045 |
|
|
406,990 |
|
|
1,331,035 |
|
||
|
170. |
|
Bay Park Square |
|
|
WI |
|
|
Green Bay |
|
|
100.0 |
% |
|
447,508 |
|
|
267,576 |
|
|
715,084 |
|
||
|
171. |
|
Forest Mall |
|
|
WI |
|
|
Fond Du Lac |
|
|
100.0 |
% |
|
327,260 |
|
|
174,031 |
|
|
501,291 |
|
||
|
|
|
Total Regional Mall GLA |
|
|
|
|
|
|
|
|
|
|
|
100,574,721 |
|
|
65,661,385 |
|
|
166,236,106 |
|
||
25
FOOTNOTES:
(1) This Property is managed by a third party.
(2) The Operating Partnerships direct and indirect interests in some of the Properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.
(3) The Operating Partnership receives substantially all the economic benefit of the Property due to a preference, advance, or other partnership arrangement.
(4) The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this Property.
(5) The Operating Partnerships indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments or an affiliate of Kravco Simon Investments.
(6) Mall & Freestanding GLA includes office space
as follows:
Arsenal Mall105,807 sq. ft.
Century III Mall35,929 sq. ft.
Circle Centre Mall9,123 sq. ft.
Copley Place856,586 sq. ft.
Fashion Centre at Pentagon City, The169,089 sq. ft.
Fashion Mall at Keystone, The10,927 sq. ft.
Firewheel Town Center75,000 sq. ft.
Greendale Mall119,860 sq. ft.
King of Prussia Mall13,627 sq. ft.
Lehigh Valley Mall11,754 sq. ft.
Lenox Square2,674 sq. ft.
Menlo Park Mall50,482 sq. ft.
Oak Court Mall126,067 sq. ft.
Oxford Valley Mall109,832 sq. ft.
Plaza Carolina28,192 sq. ft.
River Oaks Center117,507 sq. ft.
Roosevelt Field1,610 sq. ft.
Stanford Shopping Center5,748 sq. ft.
The Domain92,955 sq. ft.
The Westchester820 sq. ft.
26
SIMON
PROPERTY GROUP
U.S. Premium Outlet Centers Operational Information
As of March 31, 2007
|
|
|
As of or for the |
|
||||||||
|
|
|
2007 |
|
2006 |
|
||||||
|
Total Number of U.S. Premium Outlet Centers |
|
|
36 |
|
|
|
34 |
|
|
||
|
Total U.S. Premium Outlet Centers GLA (in millions of square feet) |
|
|
14.0 |
|
|
|
13.1 |
|
|
||
|
Occupancy(1) |
|
|
99.1 |
% |
|
|
99.3 |
% |
|
||
|
Comparable sales per square foot(1) |
|
|
$ |
485 |
|
|
|
$ |
444 |
|
|
|
Average base rent per square foot(1) |
|
|
$ |
24.84 |
|
|
|
$ |
23.85 |
|
|
|
|
|
Total |
|
% |
|
|||||
|
Average Base Rent Per Square Foot(1) |
|
|
|
Center |
|
Change |
|
|||
|
3/31/07 |
|
$ |
24.84 |
|
|
4.2 |
% |
|
||
|
3/31/06 |
|
23.85 |
|
|
|
|
|
|||
|
12/31/06 |
|
24.23 |
|
|
4.6 |
% |
|
|||
|
12/31/05 |
|
23.16 |
|
|
6.0 |
% |
|
|||
|
12/31/04 |
|
21.85 |
|
|
7.3 |
% |
|
|||
|
12/31/03 |
|
20.36 |
|
|
n/a |
|
|
|||
Leasing Activity During the Period(1):
|
|
|
Average Base Rent(2) |
|
Amount of Change |
|
|||||||||||
|
|
|
Lease |
|
Store Closings/ |
|
(Referred to as |
|
|||||||||
|
|
|
Signings |
|
Lease Expirations |
|
Leasing Spread) |
|
|||||||||
|
2007 (YTD) |
|
|
$ |
29.19 |
|
|
|
$ |
22.59 |
|
|
$ |
6.60 |
|
29.2% |
|
|
2006 |
|
|
29.95 |
|
|
|
22.87 |
|
|
7.08 |
|
31.0% |
|
|||
|
2005 |
|
|
26.48 |
|
|
|
21.91 |
|
|
4.57 |
|
20.9% |
|
|||
|
2004 |
|
|
22.78 |
|
|
|
20.02 |
|
|
2.76 |
|
13.8% |
|
|||
|
2003 |
|
|
25.41 |
|
|
|
22.62 |
|
|
2.79 |
|
12.3% |
|
|||
(1) For all owned gross leasable area.
(2) Represents the average base rent for tenants who signed leases compared to the average base rent in effect for tenants whose leases terminated or expired in the same space.
27
SIMON
PROPERTY GROUP
U.S. Premium Outlet Centers Lease Expirations(1)
As of March 31, 2007
|
|
|
|
|
|
|
Weighted |
|
|||||||
|
|
|
|
|
|
|
Avg. Base Rent |
|
|||||||
|
|
|
Number of |
|
Square |
|
per Square Foot |
|
|||||||
|
Year |
|
|
|
Leases Expiring |
|
Feet |
|
at 3/31/07 |
|
|||||
|
2007 (4/1-12/31) |
|
|
204 |
|
|
737,383 |
|
|
$ |
20.64 |
|
|
||
|
2008 |
|
|
395 |
|
|
1,589,491 |
|
|
$ |
24.60 |
|
|
||
|
2009 |
|
|
400 |
|
|
1,671,545 |
|
|
$ |
22.56 |
|
|
||
|
2010 |
|
|
504 |
|
|
2,260,162 |
|
|
$ |
23.91 |
|
|
||
|
2011 |
|
|
447 |
|
|
1,940,793 |
|
|
$ |
24.41 |
|
|
||
|
2012 |
|
|
368 |
|
|
1,553,631 |
|
|
$ |
24.16 |
|
|
||
|
2013 |
|
|
248 |
|
|
1,118,754 |
|
|
$ |
25.20 |
|
|
||
|
2014 |
|
|
208 |
|
|
664,483 |
|
|
$ |
29.76 |
|
|
||
|
2015 |
|
|
195 |
|
|
668,913 |
|
|
$ |
30.83 |
|
|
||
|
2016 |
|
|
226 |
|
|
698,407 |
|
|
$ |
36.37 |
|
|
||
|
2017 |
|
|
218 |
|
|
712,232 |
|
|
$ |
29.87 |
|
|
||
|
2018 and Thereafter |
|
|
52 |
|
|
177,774 |
|
|
$ |
31.62 |
|
|
||
(1) Does not consider the impact of options to renew that may be contained in leases.
28
SIMON
PROPERTY GROUP
U.S. Premium Outlet Centers Top
Tenants
As of March 31, 2007
(Sorted by percentage of total Simon Group base minimum rent)
|
|
|
|
|
|
|
Percent of |
|
Percent of |
|
||||||||||
|
|
|
Number |
|
Square |
|
Total |
|
Total Simon |
|
||||||||||
|
|
|
of |
|
Feet |
|
Simon Group |
|
Group Base |
|
||||||||||
|
Tenant |
|
|
|
Stores |
|
(000s) |
|
Sq. Ft. |
|
Min. Rent |
|
||||||||
|
PhillipsVan Heusen Corporation |
|
|
171 |
|
|
|
805 |
|
|
|
0.4 |
% |
|
|
0.8 |
% |
|
||
|
Jones Retail Corporation |
|
|
148 |
|
|
|
498 |
|
|
|
0.2 |
% |
|
|
0.5 |
% |
|
||
|
Adidas Promotional Retail Operations, Inc. |
|
|
53 |
|
|
|
438 |
|
|
|
0.2 |
% |
|
|
0.4 |
% |
|
||
|
The Gap, Inc. |
|
|
72 |
|
|
|
655 |
|
|
|
0.3 |
% |
|
|
0.4 |
% |
|
||
|
Nike Retail Services, Inc. |
|
|
51 |
|
|
|
488 |
|
|
|
0.2 |
% |
|
|
0.3 |
% |
|
||
|
The William Carter Company, Inc. |
|
|
66 |
|
|
|
319 |
|
|
|
0.2 |
% |
|
|
0.3 |
% |
|
||
|
Brown Group Retail, Inc. |
|
|
65 |
|
|
|
282 |
|
|
|
0.1 |
% |
|
|
0.3 |
% |
|
||
|
LCI Holdings, Inc. |
|
|
58 |
|
|
|
402 |
|
|
|
0.2 |
% |
|
|
0.3 |
% |
|
||
|
Tommy Hilfiger Retail Operations, Inc. |
|
|
40 |
|
|
|
250 |
|
|
|
0.1 |
% |
|
|
0.2 |
% |
|
||
|
VF Outlet |
|
|
60 |
|
|
|
368 |
|
|
|
0.2 |
% |
|
|
0.2 |
% |
|
||
29
SIMON
PROPERTY GROUP
U.S. Premium Outlet Centers Property Listing
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
Legal |
|
Total |
|
||||
|
1. |
|
Camarillo Premium Outlets |
|
|
CA |
|
|
Camarillo |
|
|
100.0 |
% |
|
454,089 |
|
||
|
2. |
|
Carlsbad Premium Outlets |
|
|
CA |
|
|
Carlsbad (San Diego) |
|
|
100.0 |
% |
|
287,936 |
|
||
|
3. |
|
Desert Hills Premium Outlets |
|
|
CA |
|
|
Cabazon (Riverside) |
|
|
100.0 |
% |
|
498,837 |
|
||
|
4. |
|
Folsom Premium Outlets |
|
|
CA |
|
|
Folsom (Sacramento) |
|
|
100.0 |
% |
|
299,328 |
|
||
|
5. |
|
Gilroy Premium Outlets |
|
|
CA |
|
|
Gilroy (San Jose) |
|
|
100.0 |
% |
|
577,305 |
|
||
|
6. |
|
Napa Premium Outlets |
|
|
CA |
|
|
Napa |
|
|
100.0 |
% |
|
179,348 |
|
||
|
7. |
|
Petaluma Village Premium Outlets |
|
|
CA |
|
|
Petaluma (Santa Rosa) |
|
|
100.0 |
% |
|
195,837 |
|
||
|
8. |
|
Vacaville Premium Outlets |
|
|
CA |
|
|
Vacaville |
|
|
100.0 |
% |
|
444,212 |
|
||
|
9. |
|
Clinton Crossing Premium Outlets |
|
|
CT |
|
|
Clinton (Hartford) |
|
|
100.0 |
% |
|
276,163 |
|
||
|
10. |
|
Orlando Premium Outlets |
|
|
FL |
|
|
Orlando |
|
|
100.0 |
% |
|
435,695 |
|
||
|
11. |
|
St. Augustine Premium Outlets |
|
|
FL |
|
|
St. Augustine (Jacksonsville) |
|
|
100.0 |
% |
|
328,489 |
|
||
|
12. |
|
North Georgia Premium Outlets |
|
|
GA |
|
|
Dawsonville (Atlanta) |
|
|
100.0 |
% |
|
539,757 |
|
||
|
13. |
|
Waikele Premium Outlets |
|
|
HI |
|
|
Waipahu (Honolulu) |
|
|
100.0 |
% |
|
209,846 |
|
||
|
14. |
|
Chicago Premium Outlets |
|
|
IL |
|
|
Aurora (Chicago) |
|
|
100.0 |
% |
|
437,800 |
|
||
|
15. |
|
Edinburgh Premium Outlets |
|
|
IN |
|
|
Edinburgh (Columbus) |
|
|
100.0 |
% |
|
377,717 |
|
||
|
16. |
|
Lighthouse Place Premium Outlets |
|
|
IN |
|
|
Michigan City |
|
|
100.0 |
% |
|
454,314 |
|
||
|
17. |
|
Wrentham Village Premium Outlets |
|
|
MA |
|
|
Wrentham (Boston) |
|
|
100.0 |
% |
|
615,713 |
|
||
|
18. |
|
Kittery Premium Outlets |
|
|
ME |
|
|
Kittery (Portland) |
|
|
100.0 |
% |
|
262,506 |
|
||
|
19. |
|
Albertville Premium Outlets |
|
|
MN |
|
|
Albertville (Minneapolis) |
|
|
100.0 |
% |
|
429,534 |
|
||
|
20. |
|
Osage Beach Premium Outlets |
|
|
MO |
|
|
Osage Beach |
|
|
100.0 |
% |
|
391,381 |
|
||
|
21. |
|
Carolina Premium Outlets |
|
|
NC |
|
|
Smithfield (Raleigh) |
|
|
100.0 |
% |
|
439,445 |
|
||
|
22. |
|
Liberty Village Premium Outlets |
|
|
NJ |
|
|
Flemington (New York) |
|
|
100.0 |
% |
|
173,067 |
|
||
|
23. |
|
Jackson Premium Outlets |
|
|
NJ |
|
|
Jackson (New York) |
|
|
100.0 |
% |
|
285,775 |
|
||
|
24. |
|
Las Vegas Outlet Center |
|
|
NV |
|
|
Las Vegas |
|
|
100.0 |
% |
|
477,002 |
|
||
|
25. |
|
Las Vegas Premium Outlets |
|
|
NV |
|
|
Las Vegas |
|
|
100.0 |
% |
|
434,978 |
|
||
|
26. |
|
Waterloo Premium Outlets |
|
|
NY |
|
|
Waterloo |
|
|
100.0 |
% |
|
417,577 |
|
||
|
27. |
|
Woodbury Common Premium Outlets |
|
|
NY |
|
|
Central Valley |
|
|
100.0 |
% |
|
844,179 |
|
||
|
28. |
|
Aurora Farms Premium Outlets |
|
|
OH |
|
|
Aurora (Akron) |
|
|
100.0 |
% |
|
300,218 |
|
||
|
29. |
|
Columbia Gorge Premium Outlets |
|
|
OR |
|
|
Troutdale (Portland) |
|
|
100.0 |
% |
|
163,815 |
|
||
|
30. |
|
The Crossings Premium Outlets |
|
|
PA |
|
|
Tannersville |
|
|
100.0 |
% |
|
411,774 |
|
||
|
31. |
|
Allen Premium Outlets |
|
|
TX |
|
|
Allen (Dallas-Ft. Worth) |
|
|
100.0 |
% |
|
413,492 |
|
||
|
32. |
|
Rio Grande Valley Premium Outlets |
|
|
TX |
|
|
Mercedes (McAllen) |
|
|
100.0 |
% |
|
403,207 |
|
||
|
33. |
|
Round Rock Premium Outlets |
|
|
TX |
|
|
Round Rock (Austin) |
|
|
100.0 |
% |
|
431,621 |
|
||
|
34. |
|
Leesburg Corner Premium Outlets |
|
|
VA |
|
|
Leesburg (Washington D.C.) |
|
|
100.0 |
% |
|
463,288 |
|
||
|
35. |
|
Seattle Premium Outlets |
|
|
WA |
|
|
Tulalip (Seattle) |
|
|
100.0 |
% |
|
402,668 |
|
||
|
36. |
|
Johnson Creek Premium Outlets |
|
|
WI |
|
|
Johnson Creek |
|
|
100.0 |
% |
|
277,585 |
|
||
|
|
|
Total U.S. Premium Outlet Centers GLA |
|
|
|
|
|
|
|
|
|
|
|
14,035,498 |
|
||
30
SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Operational Information
As of March 31, 2007
|
|
|
As of or for the |
|
||||
|
|
|
Three Months Ended |
|
||||
|
|
|
March 31, |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Total Number of Community/Lifestyle Centers |
|
68 |
|
71 |
|
||
|
Total Community/Lifestyle Center GLA (in millions of square feet) |
|
19.2 |
|
19.4 |
|
||
|
Occupancy(1) |
|
|
|
|
|
||
|
Consolidated Assets |
|
91.4 |
% |
87.6 |
% |
||
|
Unconsolidated Assets |
|
96.4 |
% |
96.0 |
% |
||
|
Total Portfolio |
|
93.1 |
% |
90.3 |
% |
||
|
Average rent per square foot(1) |
|
|
|
|
|
||
|
Consolidated Assets |
|
$ |
12.06 |
|
$ |
11.77 |
|
|
Unconsolidated Assets |
|
$ |
11.70 |
|
$ |
10.89 |
|
|
Total Portfolio |
|
$ |
11.94 |
|
$ |
11.47 |
|
Average Base Rent Per Square Foot(1)
|
|
|
Total |
|
% |
|
|||
|
|
|
Center |
|
Change |
|
|||
|
3/31/07 |
|
$ |
11.94 |
|
|
4.1 |
% |
|
|
3/31/06 |
|
11.47 |
|
|
|
|
|
|
|
12/31/06 |
|
11.82 |
|
|
3.6 |
% |
|
|
|
12/31/05 |
|
11.41 |
|
|
4.6 |
% |
|
|
|
12/31/04 |
|
10.91 |
|
|
3.0 |
% |
|
|
|
12/31/03 |
|
10.59 |
|
|
4.6 |
% |
|
|
|
12/31/02 |
|
10.12 |
|
|
3.0 |
% |
|
|
Leasing Activity During the Period(1):
|
|
|
Average Base Rent(2) |
|
Amount of Change |
|
|||||||||||
|
|
|
Lease |
|
Store Closings/ |
|
(Referred to as |
|
|||||||||
|
|
|
Signings |
|
Lease Expirations |
|
Leasing Spread) |
|
|||||||||
|
2007 (YTD) |
|
|
$ |
15.79 |
|
|
|
$ |
16.10 |
|
|
$ |
(0.31 |
) |
-1.9 |
% |
|
2006 |
|
|
12.47 |
|
|
|
10.49 |
|
|
1.98 |
|
18.9 |
% |
|||
|
2005 |
|
|
15.89 |
|
|
|
11.44 |
|
|
4.45 |
|
38.9 |
% |
|||
|
2004 |
|
|
12.01 |
|
|
|
11.16 |
|
|
0.85 |
|
7.6 |
% |
|||
|
2003 |
|
|
12.38 |
|
|
|
10.48 |
|
|
1.90 |
|
18.1 |
% |
|||
|
2002 |
|
|
10.19 |
|
|
|
8.39 |
|
|
1.80 |
|
21.5 |
% |
|||
(1) For all owned gross leasable area.
(2) Represents the average base rent in effect during the period for those tenants who signed leases as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.
31
SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Lease Expirations(1)
As of March 31, 2007
|
|
|
|
|
|
|
Avg. Base Rent |
|
|||||||
|
|
|
Number of |
|
Square |
|
per Square Foot |
|
|||||||
|
Year |
|
|
|
Leases Expiring |
|
Feet |
|
at 3/31/07 |
|
|||||
|
Mall Stores & Freestanding |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Month to Month Leases |
|
|
44 |
|
|
117,091 |
|
|
$ |
13.45 |
|
|
||
|
2007 (4/1-12/31) |
|
|
91 |
|
|
260,126 |
|
|
$ |
16.20 |
|
|
||
|
2008 |
|
|
241 |
|
|
713,375 |
|
|
$ |
14.81 |
|
|
||
|
2009 |
|
|
174 |
|
|
529,860 |
|
|
$ |
15.43 |
|
|
||
|
2010 |
|
|
214 |
|
|
704,859 |
|
|
$ |
18.66 |
|
|
||
|
2011 |
|
|
200 |
|
|
685,908 |
|
|
$ |
18.57 |
|
|
||
|
2012 |
|
|
75 |
|
|
318,776 |
|
|
$ |
16.80 |
|
|
||
|
2013 |
|
|
21 |
|
|
115,121 |
|
|
$ |
16.04 |
|
|
||
|
2014 |
|
|
30 |
|
|
172,120 |
|
|
$ |
18.77 |
|
|
||
|
2015 |
|
|
55 |
|
|
274,159 |
|
|
$ |
21.05 |
|
|
||
|
2016 |
|
|
39 |
|
|
189,523 |
|
|
$ |
19.83 |
|
|
||
|
2017 |
|
|
19 |
|
|
79,499 |
|
|
$ |
20.80 |
|
|
||
|
2018 and Thereafter |
|
|
27 |
|
|
128,590 |
|
|
$ |
23.60 |
|
|
||
|
Specialty Leasing Agreements w/ terms in excess of 12 months |
|
|
8 |
|
|
40,591 |
|
|
$ |
4.41 |
|
|
||
|
Anchor Tenants |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Month to Month Leases |
|
|
5 |
|
|
148,229 |
|
|
$ |
6.59 |
|
|
||
|
2007 (4/1-12/31) |
|
|
7 |
|
|
259,241 |
|
|
$ |
6.03 |
|
|
||
|
2008 |
|
|
18 |
|
|
469,977 |
|
|
$ |
9.24 |
|
|
||
|
2009 |
|
|
25 |
|
|
859,447 |
|
|
$ |
7.16 |
|
|
||
|
2010 |
|
|
31 |
|
|
920,017 |
|
|
$ |
11.80 |
|
|
||
|
2011 |
|
|
22 |
|
|
900,299 |
|
|
$ |
7.00 |
|
|
||
|
2012 |
|
|
13 |
|
|
438,372 |
|
|
$ |
9.21 |
|
|
||
|
2013 |
|
|
15 |
|
|
463,039 |
|
|
$ |
7.75 |
|
|
||
|
2014 |
|
|
12 |
|
|
464,768 |
|
|
$ |
9.58 |
|
|
||
|
2015 |
|
|
19 |
|
|
681,271 |
|
|
$ |
10.51 |
|
|
||
|
2016 |
|
|
24 |
|
|
800,772 |
|
|
$ |
9.99 |
|
|
||
|
2017 |
|
|
17 |
|
|
730,115 |
|
|
$ |
8.86 |
|
|
||
|
2018 and Thereafter |
|
|
32 |
|
|
1,460,741 |
|
|
$ |
11.19 |
|
|
||
|
Specialty Leasing Agreements w/ terms in excess of 12 months |
|
|
4 |
|
|
156,999 |
|
|
$ |
0.82 |
|
|
||
(1) Does not consider the impact of options to renew that may be contained in leases.
32
SIMON
PROPERTY GROUP
U.S. Community/Lifestyle Centers Top Tenants
As of March 31, 2007
(Sorted by percentage of total Simon Group square footage)(1)
|
|
|
|
|
|
|
Percent of |
|
Percent of |
|
||||||||||
|
|
|
Number |
|
Square |
|
Total |
|
Total Simon |
|
||||||||||
|
|
|
of |
|
Feet |
|
Simon Group |
|
Group Base |
|
||||||||||
|
Tenant |
|
|
|
Stores |
|
(000s) |
|
Sq. Ft. |
|
Min. Rent |
|
||||||||
|
Target Corporation |
|
|
11 |
|
|
|
1,382 |
|
|
|
0.7 |
% |
|
|
0.0 |
% |
|
||
|
Wal-Mart Stores, Inc. |
|
|
9 |
|
|
|
1,009 |
|
|
|
0.5 |
% |
|
|
0.0 |
% |
|
||
|
Kohls Department Stores, Inc. |
|
|
10 |
|
|
|
913 |
|
|
|
0.5 |
% |
|
|
0.2 |
% |
|
||
|
Best Buy Company, Inc. |
|
|
18 |
|
|
|
738 |
|
|
|
0.4 |
% |
|
|
0.3 |
% |
|
||
|
TJX Companies, Inc. |
|
|
22 |
|
|
|
690 |
|
|
|
0.3 |
% |
|
|
0.2 |
% |
|
||
|
Schottenstein Stores Corp. |
|
|
14 |
|
|
|
674 |
|
|
|
0.3 |
% |
|
|
0.1 |
% |
|
||
|
Burlington Coat Factory |
|
|
7 |
|
|
|
441 |
|
|
|
0.2 |
% |
|
|
0.1 |
% |
|
||
|
Bed Bath & Beyond, Inc. |
|
|
13 |
|
|
|
398 |
|
|
|
0.2 |
% |
|
|
0.2 |
% |
|
||
|
Dicks Sporting Goods, Inc. |
|
|
7 |
|
|
|
344 |
|
|
|
0.2 |
% |
|
|
0.1 |
% |
|
||
|
Office Max, Inc. |
|
|
13 |
|
|
|
336 |
|
|
|
0.2 |
% |
|
|
0.1 |
% |
|
||
(1) Includes space leased and owned by the anchor.
33
SIMON
PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing
|
|
|
|
|
|
|
|
|
|
|
Gross Leasable Area |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
Legal |
|
|
|
Mall & |
|
|
|
||||||||||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
|
|
Ownership |
|
Anchor |
|
Freestanding |
|
Total |
|
||||||
|
1. |
|
Plaza at Buckland Hills, The |
|
|
CT |
|
|
Manchester (Hartford) |
|
|
35.0 |
%(2) |
|
252,179 |
|
|
82,214 |
|
|
334,393 |
|
||||
|
2. |
|
Gaitway Plaza |
|
|
FL |
|
|
Ocala |
|
|
23.3 |
%(2) |
|
123,027 |
|
|
85,713 |
|
|
208,740 |
|
||||
|
3. |
|
Highland Lakes Center |
|
|
FL |
|
|
Orlando |
|
|
100.0 |
% |
|
352,405 |
|
|
140,871 |
|
|
493,276 |
|
||||
|
4. |
|
Indian River Commons |
|
|
FL |
|
|
Vero Beach |
|
|
50.0 |
% |
|
233,358 |
|
|
19,396 |
|
|
252,754 |
|
||||
|
5. |
|
Royal Eagle Plaza |
|
|
FL |
|
|
Coral Springs (Miami-Ft. Lauderale) |
|
|
35.0 |
%(2) |
|
124,479 |
|
|
77,624 |
|
|
202,103 |
|
||||
|
6. |
|
Terrace at the Florida Mall |
|
|
FL |
|
|
Orlando |
|
|
100.0 |
% |
|
289,252 |
|
|
42,731 |
|
|
331,983 |
|
||||
|
7. |
|
Waterford Lakes Town Center |
|
|
FL |
|
|
Orlando |
|
|
100.0 |
% |
|
622,244 |
|
|
329,446 |
|
|
951,690 |
|
||||
|
8. |
|
West Town Corners |
|
|
FL |
|
|
Altamonte Springs (Orlando) |
|
|
23.3 |
%(2) |
|
263,782 |
|
|
121,477 |
|
|
385,259 |
|
||||
|
9. |
|
Westland Park Plaza |
|
|
FL |
|
|
Orange Park (Jacksonville) |
|
|
23.3 |
%(2) |
|
123,548 |
|
|
39,606 |
|
|
163,154 |
|
||||
|
10. |
|
Mall of Georgia Crossing |
|
|
GA |
|
|
Buford (Atlanta) |
|
|
100.0 |
% |
|
341,503 |
|
|
99,109 |
|
|
440,612 |
|
||||
|
11. |
|
Bloomingdale Court |
|
|
IL |
|
|
Bloomingdale (Chicago) |
|
|
100.0 |
% |
|
467,513 |
|
|
162,846 |
|
|
630,359 |
|
||||
|
12. |
|
Countryside Plaza |
|
|
IL |
|
|
Countryside (Chicago) |
|
|
100.0 |
% |
|
327,418 |
|
|
76,338 |
|
|
403,756 |
|
||||
|
13. |
|
Crystal Court |
|
|
IL |
|
|
Crystal Lake (Chicago) |
|
|
35.0 |
%(2) |
|
201,993 |
|
|
76,977 |
|
|
278,970 |
|
||||
|
14. |
|
Forest Plaza |
|
|
IL |
|
|
Rockford |
|
|
100.0 |
% |
|
324,794 |
|
|
100,584 |
|
|
425,378 |
|
||||
|
15. |
|
Lake Plaza |
|
|
IL |
|
|
Waukegan (Chicago) |
|
|
100.0 |
% |
|
170,789 |
|
|
44,673 |
|
|
215,462 |
|
||||
|
16. |
|
Lake View Plaza |
|
|
IL |
|
|
Orland Park (Chicago) |
|
|
100.0 |
% |
|
261,856 |
|
|
109,396 |
|
|
371,252 |
|
||||
|
17. |
|
Lincoln Crossing |
|
|
IL |
|
|
OFallon (St. Louis) |
|
|
100.0 |
% |
|
229,820 |
|
|
13,446 |
|
|
243,266 |
|
||||
|
18. |
|
Matteson Plaza |
|
|
IL |
|
|
Matteson (Chicago) |
|
|
100.0 |
% |
|
230,885 |
|
|
40,070 |
|
|
270,955 |
|
||||
|
19. |
|
North Ridge Plaza |
|
|
IL |
|
|
Joliet (Chicago) |
|
|
100.0 |
% |
|
190,323 |
|
|
114,747 |
|
|
305,070 |
|
||||
|
20. |
|
White Oaks Plaza |
|
|
IL |
|
|
Springfield |
|
|
100.0 |
% |
|
275,703 |
|
|
115,723 |
|
|
391,426 |
|
||||
|
21. |
|
Willow Knolls Court |
|
|
IL |
|
|
Peoria |
|
|
35.0 |
%(2) |
|
341,328 |
|
|
41,049 |
|
|
382,377 |
|
||||
|
22. |
|
Brightwood Plaza |
|
|
IN |
|
|
Indianapolis |
|
|
100.0 |
% |
|
20,450 |
|
|
18,043 |
|
|
38,493 |
|
||||
|
23. |
|
Clay Terrace |
|
|
IN |
|
|
Carmel (Indianapolis) |
|
|
50.0 |
% |
|
161,281 |
|
|
336,375 |
|
|
497,656 |
|
||||
|
24. |
|
Eastland Convenience Center |
|
|
IN |
|
|
Evansville |
|
|
50.0 |
% |
|
161,849 |
|
|
13,790 |
|
|
175,639 |
|
||||
|
25. |
|
Greenwood Plus |
|
|
IN |
|
|
Greenwood (Indianapolis) |
|
|
100.0 |
% |
|
134,141 |
|
|
21,178 |
|
|
155,319 |
|
||||
|
26. |
|
Griffith Park Plaza |
|
|
IN |
|
|
Griffith (Chicago) |
|
|
100.0 |
% |
|
175,595 |
|
|
88,455 |
|
|
264,050 |
|
||||
|
27. |
|
Keystone Shoppes |
|
|
IN |
|
|
Indianapolis |
|
|
100.0 |
% |
|
0 |
|
|
29,140 |
|
|
29,140 |
|
||||
|
28. |
|
Markland Plaza |
|
|
IN |
|
|
Kokomo |
|
|
100.0 |
% |
|
49,051 |
|
|
41,476 |
|
|
90,527 |
|
||||
|
29. |
|
Muncie Plaza |
|
|
IN |
|
|
Muncie |
|
|
100.0 |
% |
|
271,626 |
|
|
27,195 |
|
|
298,821 |
|
||||
|
30. |
|
New Castle Plaza |
|
|
IN |
|
|
New Castle |
|
|
100.0 |
% |
|
24,912 |
|
|
66,736 |
|
|
91,648 |
|
||||
|
31. |
|
Northwood Plaza |
|
|
IN |
|
|
Fort Wayne |
|
|
100.0 |
% |
|
136,404 |
|
|
71,841 |
|
|
208,245 |
|
||||
|
32. |
|
Teal Plaza |
|
|
IN |
|
|
Lafayette |
|
|
100.0 |
% |
|
98,337 |
|
|
2,750 |
|
|
101,087 |
|
||||
|
33. |
|
Tippecanoe Plaza |
|
|
IN |
|
|
Lafayette |
|
|
100.0 |
% |
|
85,811 |
|
|
4,711 |
|
|
90,522 |
|
||||
|
34. |
|
University Center |
|
|
IN |
|
|
Mishawaka (South Bend) |
|
|
100.0 |
% |
|
104,347 |
|
|
46,177 |
|
|
150,524 |
|
||||
|
35. |
|
Village Park Plaza |
|
|
IN |
|
|
Carmel (Indianapolis) |
|
|
35.0 |
%(2) |
|
414,593 |
|
|
134,956 |
|
|
549,549 |
|
||||
|
36. |
|
Washington Plaza |
|
|
IN |
|
|
Indianapolis |
|
|
100.0 |
% |
|
21,500 |
|
|
28,607 |
|
|
50,107 |
|
||||
|
37. |
|
West Ridge Plaza |
|
|
KS |
|
|
Topeka |
|
|
100.0 |
% |
|
182,161 |
|
|
71,459 |
|
|
253,620 |
|
||||
|
38. |
|
Park Plaza |
|
|
KY |
|
|
Hopkinsville |
|
|
100.0 |
% |
|
82,398 |
|
|
32,526 |
|
|
114,924 |
|
||||
|
39. |
|
St. Charles Towne Plaza |
|
|
MD |
|
|
Waldorf (Washington, D.C.) |
|
|
100.0 |
% |
|
286,081 |
|
|
108,690 |
|
|
394,771 |
|
||||
|
40. |
|
Regency Plaza |
|
|
MO |
|
|
St. Charles (St. Louis) |
|
|
100.0 |
% |
|
235,642 |
|
|
51,831 |
|
|
287,473 |
|
||||
|
41. |
|
Ridgewood Court |
|
|
MS |
|
|
Jackson |
|
|
35.0 |
%(2) |
|
185,939 |
|
|
54,732 |
|
|
240,671 |
|
||||
|
42. |
|
Dare Centre |
|
|
NC |
|
|
Kill Devil Hills |
|
|
100.0 |
% |
|
127,172 |
|
|
41,391 |
|
|
168,563 |
|
||||
|
43. |
|
MacGregor Village |
|
|
NC |
|
|
Cary (Raleigh) |
|
|
100.0 |
% |
|
0 |
|
|
144,119 |
|
|
144,119 |
|
||||
|
44. |
|
North Ridge Shopping Center |
|
|
NC |
|
|
Raleigh |
|
|
100.0 |
% |
|
43,247 |
|
|
123,330 |
|
|
166,577 |
|
||||
|
45. |
|
Rockaway Convenience Center |
|
|
NJ |
|
|
Rockaway (New York) |
|
|
100.0 |
% |
|
99,556 |
|
|
49,355 |
|
|
148,911 |
|
||||
|
46. |
|
Rockaway Plaza |
|
|
NJ |
|
|
Rockaway (New York) |
|
|
100.0 |
% |
|
320,581 |
|
|
138,236 |
|
|
458,817 |
|
||||
|
47. |
|
Cobblestone Court |
|
|
NY |
|
|
Victor (Rochester) |
|
|
35.0 |
%(2) |
|
206,680 |
|
|
58,781 |
|
|
265,461 |
|
||||
34
|
|
|
|
|
|
|
|
|
|
|
Gross Leasable Area |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
Legal |
|
|
|
Mall & |
|
|
|
||||||||||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
|
|
Ownership |
|
Anchor |
|
Freestanding |
|
Total |
|
||||||
|
48. |
|
Boardman Plaza |
|
|
OH |
|
|
Youngstown |
|
|
100.0 |
% |
|
408,007 |
|
|
198,230 |
|
|
606,237 |
|
||||
|
49. |
|
Great Lakes Plaza |
|
|
OH |
|
|
Mentor (Cleveland) |
|
|
100.0 |
% |
|
159,194 |
|
|
4,910 |
|
|
164,104 |
|
||||
|
50. |
|
Lima Center |
|
|
OH |
|
|
Lima |
|
|
100.0 |
% |
|
189,584 |
|
|
47,294 |
|
|
236,878 |
|
||||
|
51. |
|
Eastland Plaza |
|
|
OK |
|
|
Tulsa |
|
|
100.0 |
% |
|
152,451 |
|
|
33,623 |
|
|
186,074 |
|
||||
|
52. |
|
DeKalb Plaza |
|
|
PA |
|
|
King of Prussia (Philadelphia) |
|
|
50.3 |
%(3) |
|
81,368 |
|
|
20,374 |
|
|
101,742 |
|
||||
|
53. |
|
Henderson Square |
|
|
PA |
|
|
King of Prussia (Philadelphia) |
|
|
76.0 |
%(3) |
|
72,683 |
|
|
34,690 |
|
|
107,373 |
|
||||
|
54. |
|
Lincoln Plaza |
|
|
PA |
|
|
King of Prussia (Philadelphia) |
|
|
63.2 |
%(3) |
|
251,224 |
|
|
16,007 |
|
|
267,231 |
|
||||
|
55. |
|
Whitehall Mall |
|
|
PA |
|
|
Whitehall |
|
|
38.0 |
%(3) |
|
493,475 |
|
|
94,609 |
|
|
588,084 |
|
||||
|
56. |
|
Charles Towne Square |
|
|
SC |
|
|
Charleston |
|
|
100.0 |
% |
|
71,794 |
|
|
0 |
|
|
71,794 |
|
||||
|
57. |
|
Empire East(1) |
|
|
SD |
|
|
Sioux Falls |
|
|
50.0 |
% |
|
275,089 |
|
|
22,189 |
|
|
297,278 |
|
||||
|
58. |
|
Knoxville Commons |
|
|
TN |
|
|
Knoxville |
|
|
100.0 |
% |
|
171,563 |
|
|
8,900 |
|
|
180,463 |
|
||||
|
59. |
|
Arboretum at Great Hills |
|
|
TX |
|
|
Austin |
|
|
100.0 |
% |
|
35,773 |
|
|
167,628 |
|
|
203,401 |
|
||||
|
60. |
|
Gateway Shopping Centers |
|
|
TX |
|
|
Austin |
|
|
95.0 |
% |
|
329,576 |
|
|
182,699 |
|
|
512,275 |
|
||||
|
61. |
|
Ingram Plaza |
|
|
TX |
|
|
San Antonio |
|
|
100.0 |
% |
|
52,231 |
|
|
59,287 |
|
|
111,518 |
|
||||
|
62. |
|
Lakeline Plaza |
|
|
TX |
|
|
Cedar Park (Austin) |
|
|
100.0 |
% |
|
275,754 |
|
|
111,709 |
|
|
387,463 |
|
||||
|
63. |
|
Shops at Arbor Walk, The |
|
|
TX |
|
|
Austin |
|
|
100.0 |
% |
|
156,857 |
|
|
223,298 |
|
|
380,155 |
|
||||
|
64. |
|
Shops at North East Mall, The |
|
|
TX |
|
|
Hurst (Dallas-Ft. Worth) |
|
|
100.0 |
% |
|
265,595 |
|
|
99,148 |
|
|
364,743 |
|
||||
|
65. |
|
Wolf Ranch |
|
|
TX |
|
|
Georgetown (Austin) |
|
|
100.0 |
% |
|
395,071 |
|
|
218,908 |
|
|
613,979 |
|
||||
|
66. |
|
Chesapeake Center |
|
|
VA |
|
|
Chesapeake (Virginia Beach-Norfolk) |
|
|
100.0 |
% |
|
213,651 |
|
|
92,284 |
|
|
305,935 |
|
||||
|
67. |
|
Fairfax Court |
|
|
VA |
|
|
Fairfax (Washington, D.C.) |
|
|
26.3 |
%(2) |
|
169,043 |
|
|
80,615 |
|
|
249,658 |
|
||||
|
68. |
|
Martinsville Plaza |
|
|
VA |
|
|
Martinsville |
|
|
100.0 |
% |
|
88,470 |
|
|
13,635 |
|
|
102,105 |
|
||||
|
|
|
Total Community/Lifestyle Center GLA |
|
|
|
|
|
|
|
|
|
|
|
13,686,006 |
|
|
5,469,953 |
|
|
19,155,959 |
|
||||
FOOTNOTES:
(1) This Property is managed by a third party.
(2) Outside partner receives substantially all of the economic benefit due to a partner preference.
(3) The Operating Partnerships indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.
35
SIMON PROPERTY GROUP
International Operational Information(1)
As of March 31, 2007
|
|
|
As of or for the |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
International Premium Outlets (Japan) |
|
|
|
|
|
||
|
Total Number of Premium Outlets |
|
5 |
|
5 |
|
||
|
Total GLA (in millions of square feet) |
|
1.4 |
|
1.4 |
|
||
|
Occupancy |
|
100 |
% |
100 |
% |
||
|
Comparable sales per square foot |
|
¥ |
89,554 |
|
¥ |
87,994 |
|
|
Average base rent per square foot |
|
¥ |
4,654 |
|
¥ |
4,634 |
|
|
European Shopping Centers |
|
|
|
|
|
||
|
Total Number of Shopping Centers |
|
53 |
|
51 |
|
||
|
Total GLA (in millions of square feet) |
|
12.2 |
|
11.1 |
|
||
|
Occupancy |
|
97.6 |
% |
97.2 |
% |
||
|
Comparable sales per square foot |
|
|
395 |
|
|
379 |
|
|
Average rent per square foot |
|
|
26.55 |
|
|
26.52 |
|
(1) Does not include Premium Outlets Punta Norte in Mexico.
36
SIMON
PROPERTY GROUP
International Property Listing
|
|
|
|
|
|
SPG |
|
Gross Leasable Area(1) |
|
|||||||||||||||
|
|
|
|
|
|
|
Effective |
|
Hypermarket/ |
|
Mall & |
|
|
|
||||||||||
|
|
|
Property Name |
|
|
|
City (Metropolitan area) |
|
|
|
Ownership(5) |
|
Anchor(4) |
|
Freestanding |
|
Total |
|
||||||
|
|
FRANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1. |
|
Bay 2 |
|
Torcy (Paris) |
|
|
50.0 |
% |
|
|
132,400 |
|
|
|
408,900 |
|
|
541,300 |
|
||||
|
2. |
|
Bay 1 |
|
Torcy (Paris) |
|
|
50.0 |
% |
|
|
|
|
|
|
336,300 |
|
|
336,300 |
|
||||
|
3. |
|
BelEst |
|
Bagnolet (Paris) |
|
|
17.5 |
% |
|
|
150,700 |
|
|
|
63,000 |
|
|
213,700 |
|
||||
|
4. |
|
Villabé A6 |
|
Villabé (Paris) |
|
|
7.5 |
% |
|
|
102,300 |
|
|
|
104,500 |
|
|
206,800 |
|
||||
|
5. |
|
Wasquehal |
|
Wasquehal (Lille) |
|
|
50.0 |
% |
|
|
129,200 |
|
|
|
105,300 |
|
|
234,500 |
|
||||
|
|
Subtotal France |
|
|
|
|
|
|
|
|
514,600 |
|
|
|
1,018,000 |
|
|
1,532,600 |
|
|||||
|
|
|
ITALY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Ancona: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
6. |
|
Ancona |
|
Ancona |
|
|
49.0 |
%(3) |
|
|
82,900 |
|
|
|
82,300 |
|
|
165,200 |
|
||||
|
7. |
|
Senigallia |
|
Senigallia (Ancona) |
|
|
49.0 |
% |
|
|
41,200 |
|
|
|
41,600 |
|
|
82,800 |
|
||||
|
|
|
Ascoli Piceno: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
8. |
|
Grottammare |
|
Grottammare (Ascoli Piceno) |
|
|
49.0 |
% |
|
|
38,900 |
|
|
|
55,900 |
|
|
94,800 |
|
||||
|
9. |
|
Porto SantElpidio |
|
Porto SantElpidio (Ascoli Piceno) |
|
|
49.0 |
% |
|
|
48,000 |
|
|
|
114,300 |
|
|
162,300 |
|
||||
|
|
Bari: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
10. |
|
Casamassima |
|
Casamassima (Bari) |
|
|
49.0 |
% |
|
|
159,000 |
|
|
|
388,800 |
|
|
547,800 |
|
||||
|
11. |
|
Modugno |
|
Modugno (Bari) |
|
|
49.0 |
% |
|
|
96,900 |
|
|
|
46,600 |
|
|
143,500 |
|
||||
|
|
|
Bergamo: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
12. |
|
Bergamo |
|
Bergamo |
|
|
49.0 |
%(3) |
|
|
103,000 |
|
|
|
16,900 |
|
|
119,900 |
|
||||
|
|
|
Brescia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
13. |
|
Concesio |
|
Concesio (Brescia) |
|
|
49.0 |
%(3) |
|
|
89,900 |
|
|
|
27,600 |
|
|
117,500 |
|
||||
|
14. |
|
Mazzano |
|
Mazzano (Brescia) |
|
|
49.0 |
%(2) |
|
|
103,300 |
|
|
|
127,400 |
|
|
230,700 |
|
||||
|
|
Brindisi: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
15. |
|
Mesagne |
|
Mesagne (Brindisi) |
|
|
49.0 |
% |
|
|
88,000 |
|
|
|
140,600 |
|
|
228,600 |
|
||||
|
|
Cagliari: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
16. |
|
Marconi |
|
Marconi (Cagliari) |
|
|
49.0 |
%(3) |
|
|
83,500 |
|
|
|
109,900 |
|
|
193,400 |
|
||||
|
17. |
|
Santa Gilla |
|
Santa Gilla (Cagliari) |
|
|
49.0 |
%(2) |
|
|
75,900 |
|
|
|
114,800 |
|
|
190,700 |
|
||||
|
|
|
Catania: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
18. |
|
La Rena |
|
La Rena (Catania) |
|
|
49.0 |
% |
|
|
124,100 |
|
|
|
22,100 |
|
|
146,200 |
|
||||
|
19. |
|
Misterbianco |
|
Misterbianco (Catania) |
|
|
49.0 |
%(3) |
|
|
83,300 |
|
|
|
16,000 |
|
|
99,300 |
|
||||
|
|
Lecco: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
20. |
|
Merate |
|
Merate (Lecco) |
|
|
49.0 |
%(3) |
|
|
73,500 |
|
|
|
88,500 |
|
|
162,000 |
|
||||
|
|
Milan (Milano): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
21. |
|
Cesano Boscone |
|
Cescano Boscone (Milano) |
|
|
49.0 |
%(3) |
|
|
163,800 |
|
|
|
120,100 |
|
|
283,900 |
|
||||
|
22. |
|
Nerviano |
|
Nerviano (Milano) |
|
|
49.0 |
%(3) |
|
|
83,800 |
|
|
|
27,800 |
|
|
111,600 |
|
||||
|
23. |
|
Rescaldina |
|
Rescaldina (Milano) |
|
|
49.0 |
% |
|
|
165,100 |
|
|
|
212,000 |
|
|
377,100 |
|
||||
|
24. |
|
Vimodrone |
|
Vimodrone (Milano) |
|
|
49.0 |
% |
|
|
110,400 |
|
|
|
80,200 |
|
|
190,600 |
|
||||
|
|
|
Naples (Napoli): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
25. |
|
Giugliano |
|
Giugliano (Napoli) |
|
|
19.6 |
%(5) |
|
|
130,000 |
|
|
|
618,300 |
|
|
748,300 |
|
||||
|
26. |
|
Mugnano di Napoli |
|
Mugnano (Napoli) |
|
|
49.0 |
%(3) |
|
|
98,000 |
|
|
|
94,900 |
|
|
192,900 |
|
||||
|
27. |
|
Pompei |
|
Pompei (Napoli) |
|
|
49.0 |
% |
|
|
74,300 |
|
|
|
17,100 |
|
|
91,400 |
|
||||
|
|
|
Olbia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
28. |
|
Olbia |
|
Olbia |
|
|
49.0 |
%(3) |
|
|
49,000 |
|
|
|
48,800 |
|
|
97,800 |
|
||||
|
|
|
Padova: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
29. |
|
Padova |
|
Padova |
|
|
49.0 |
% |
|
|
73,300 |
|
|
|
32,500 |
|
|
105,800 |
|
||||
37
SIMON
PROPERTY GROUP
International Property Listing
|
|
|
|
|
|
SPG |
|
Gross Leasable Area(1) |
|
|||||||||||||||
|
|
|
|
|
|
|
Effective |
|
Hypermarket/ |
|
Mall & |
|
|
|
||||||||||
|
|
|
Property Name |
|
|
|
City (Metropolitan area) |
|
|
|
Ownership(5) |
|
Anchor(4) |
|
Freestanding |
|
Total |
|
||||||
|
|
Palermo: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
30. |
|
Palermo |
|
Palermo |
|
|
49.0 |
% |
|
|
73,100 |
|
|
|
9,800 |
|
|
82,900 |
|
||||
|
|
Pesaro: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
31. |
|
Fano |
|
Fano (Pesaro) |
|
|
49.0 |
% |
|
|
56,300 |
|
|
|
56,000 |
|
|
112,300 |
|
||||
|
|
Pescara: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
32. |
|
Cepagatti |
|
Cepagatti (Pescara) |
|
|
49.0 |
% |
|
|
80,200 |
|
|
|
189,600 |
|
|
269,800 |
|
||||
|
33. |
|
Pescara |
|
Pescara |
|
|
49.0 |
% |
|
|
96,300 |
|
|
|
65,200 |
|
|
161,500 |
|
||||
|
|
|
Piacenza: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
34. |
|
San Rocco al Porto |
|
San Rocco al Porto (Piacenza) |
|
|
49.0 |
% |
|
|
104,500 |
|
|
|
74,700 |
|
|
179,200 |
|
||||
|
|
|
Rome (Roma): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
35. |
|
Casalbertone |
|
Roma |
|
|
49.0 |
%(3) |
|
|
62,700 |
|
|
|
84,900 |
|
|
147,600 |
|
||||
|
36. |
|
Collatina |
|
Collatina (Roma) |
|
|
49.0 |
% |
|
|
59,500 |
|
|
|
4,100 |
|
|
63,600 |
|
||||
|
|
Sassari: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
37. |
|
Centro Azuni |
|
Sassari |
|
|
49.0 |
%(3) |
|
|
|
|
|
|
35,600 |
|
|
35,600 |
|
||||
|
38. |
|
Predda Niedda |
|
Predda Niedda (Sassari) |
|
|
49.0 |
%(2) |
|
|
79,500 |
|
|
|
154,200 |
|
|
233,700 |
|
||||
|
|
|
Taranto: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
39. |
|
Taranto |
|
Taranto |
|
|
49.0 |
% |
|
|
75,200 |
|
|
|
126,500 |
|
|
201,700 |
|
||||
|
|
|
Turin (Torino): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
40. |
|
Cuneo |
|
Cuneo (Torino) |
|
|
49.0 |
% |
|
|
80,700 |
|
|
|
201,500 |
|
|
282,200 |
|
||||
|
41. |
|
Rivoli |
|
Rivoli (Torino) |
|
|
49.0 |
%(3) |
|
|
61,800 |
|
|
|
32,300 |
|
|
94,100 |
|
||||
|
42. |
|
Torino |
|
Torino |
|
|
49.0 |
% |
|
|
105,100 |
|
|
|
66,700 |
|
|
171,800 |
|
||||
|
43. |
|
Venaria |
|
Venaria (Torino) |
|
|
49.0 |
% |
|
|
101,600 |
|
|
|
64,000 |
|
|
165,600 |
|
||||
|
|
Venice (Venezia): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
44. |
|
VeneziaMestre |
|
Mestre (Venezia) |
|
|
49.0 |
% |
|
|
114,100 |
|
|
|
132,600 |
|
|
246,700 |
|
||||
|
|
Verona: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
45. |
|
Bussolengo |
|
Bussolengo (Verona) |
|
|
49.0 |
%(3) |
|
|
89,300 |
|
|
|
75,300 |
|
|
164,600 |
|
||||
|
|
Vicenza: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
46. |
|
Vicenza |
|
Vicenza |
|
|
49.0 |
% |
|
|
78,400 |
|
|
|
20,100 |
|
|
98,500 |
|
||||
|
|
Subtotal Italy |
|
|
|
|
|
|
|
|
3,557,400 |
|
|
|
4,038,100 |
|
|
7,595,500 |
|
|||||
|
|
|
POLAND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
47. |
|
Arkadia Shopping Center |
|
Warsaw |
|
|
50.0 |
% |
|
|
202,100 |
|
|
|
902,200 |
|
|
1,104,300 |
|
||||
|
48. |
|
Borek Shopping Center(6) |
|
Wroclaw |
|
|
50.0 |
% |
|
|
119,900 |
|
|
|
129,300 |
|
|
249,200 |
|
||||
|
49. |
|
Dabrowka Shopping Center(6) |
|
Katowice |
|
|
50.0 |
% |
|
|
121,000 |
|
|
|
172,900 |
|
|
293,900 |
|
||||
|
50. |
|
Arena Shopping Center(6) |
|
Gliwice |
|
|
50.0 |
% |
|
|
140,700 |
|
|
|
239,000 |
|
|
379,700 |
|
||||
|
51. |
|
Turzyn Shopping Center(6) |
|
Szczecin |
|
|
50.0 |
% |
|
|
87,200 |
|
|
|
121,900 |
|
|
209,100 |
|
||||
|
52. |
|
Wilenska Station Shopping Center |
|
Warsaw |
|
|
50.0 |
% |
|
|
92,700 |
|
|
|
215,900 |
|
|
308,600 |
|
||||
|
53. |
|
Zakopianka Shopping Center(6) |
|
Krakow |
|
|
50.0 |
% |
|
|
120,200 |
|
|
|
425,400 |
|
|
545,600 |
|
||||
|
|
|
Subtotal Poland |
|
|
|
|
|
|
|
|
883,800 |
|
|
|
2,206,600 |
|
|
3,090,400 |
|
||||
|
|
JAPAN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
54. |
|
Gotemba Premium Outlets |
|
Gotemba City (Tokyo) |
|
|
40.0 |
% |
|
|
|
|
|
|
385,500 |
|
|
385,500 |
|
||||
|
55. |
|
Rinku Premium Outlets |
|
Izumisano (Osaka) |
|
|
40.0 |
% |
|
|
|
|
|
|
320,600 |
|
|
320,600 |
|
||||
|
56. |
|
Sano Premium Outlets |
|
Sano (Tokyo) |
|
|
40.0 |
% |
|
|
|
|
|
|
316,500 |
|
|
316,500 |
|
||||
|
57. |
|
Toki Premium Outlets |
|
Toki (Nagoya) |
|
|
40.0 |
% |
|
|
|
|
|
|
228,800 |
|
|
228,800 |
|
||||
|
58. |
|
Tosu Premium Outlets |
|
Fukuoka (Kyushu) |
|
|
40.0 |
% |
|
|
|
|
|
|
187,000 |
|
|
187,000 |
|
||||
|
|
Subtotal Japan |
|
|
|
|
|
|
|
|
|
|
|
|
1,438,400 |
|
|
1,438,400 |
|
|||||
38
SIMON
PROPERTY GROUP
International Property Listing
|
|
|
|
|
|
SPG |
|
Gross Leasable Area(1) |
|
|||||||||||||||
|
|
|
|
|
|
|
Effective |
|
Hypermarket/ |
|
Mall & |
|
|
|
||||||||||
|
|
|
Property Name |
|
|
|
City (Metropolitan area) |
|
|
|
Ownership(5) |
|
Anchor(4) |
|
Freestanding |
|
Total |
|
||||||
|
|
MEXICO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
59. |
|
Premium Outlets Punta Norte |
|
Mexico City |
|
|
50.0 |
% |
|
|
|
|
|
|
231,900 |
|
|
231,900 |
|
||||
|
|
Subtotal Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
231,900 |
|
|
231,900 |
|
|||||
|
|
|
TOTAL INTERNATIONAL ASSETS |
|
|
|
|
|
|
|
|
4,955,800 |
|
|
|
8,933,000 |
|
|
13,888,800 |
|
||||
(1) All gross leasable area listed in square feet.
(2) This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the economics of the portion of the property subject to the leasehold.
(3) This property is encumbered by a leasehold on the entire premises which entitles the lessor the majority of the economics of the property.
(4) Represents the sales area of the anchor and excludes any warehouse/storage areas.
(5) On April 4, 2007, Gallerie Commerciali Italia (the Italian joint venture in which the Company owns a 49% interest) acquired the remaining 60% interest in this center.
(6) On April 17, 2007, the Companys Simon Ivankoe joint venture signed a definitive agreement to sell five non-cash assets in Poland. The transaction is expected to close within the next 60 days, after customary regulatory approvals are obtained.
39
SIMON
PROPERTY GROUP
Capital Expenditures in the U.S. Portfolio
For the Three Months Ended March 31, 2007
(In thousands)
|
|
|
|
|
Unconsolidated |
|
|||||||
|
|
|
|
|
|
|
Simon |
|
|||||
|
|
|
Consolidated |
|
|
|
Groups |
|
|||||
|
|
|
Properties |
|
Total |
|
Share |
|
|||||
|
New development projects |
|
|
$ |
114,752 |
|
|
$ |
104,414 |
|
$ |
49,123 |
|
|
Redevelopment
projects with incremental |
|
|
69,928 |
|
|
34,221 |
|
13,487 |
|
|||
|
Renovations with no incremental GLA |
|
|
221 |
|
|
|
|
|
|
|||
|
Tenant allowances: |
|
|
|
|
|
|
|
|
|
|||
|
Retail |
|
|
24,138 |
|
|
5,429 |
|
2,056 |
|
|||
|
Office portion of retail |
|
|
842 |
|
|
|
|
|
|
|||
|
Operational capital expenditures at properties: |
|
|
|
|
|
|
|
|
|
|||
|
CAM expenditures(1) |
|
|
2,105 |
|
|
849 |
|
384 |
|
|||
|
Non-CAM expenditures |
|
|
3,508 |
|
|
2,104 |
|
1,037 |
|
|||
|
Totals |
|
|
$ |
215,494 |
|
|
$ |
147,017 |
|
$ |
66,087 |
|
|
Plus (Less): Conversion from accrual to cash basis |
|
|
(9,816 |
) |
|
(19,396 |
) |
|
|
|||
|
Capital Expenditures for the Three Months Ended 3/31/07(2) |
|
|
$ |
205,678 |
|
|
$ |
127,621 |
|
|
|
|
|
Capital Expenditures for the Three Months Ended 3/31/06(2) |
|
|
$ |
136,293 |
|
|
$ |
77,275 |
|
|
|
|
(1) Expenditure included in the pool of expenses allocated to tenants as common area maintenance or CAM.
(2) Agrees with the line item Capital expenditures on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.
40
SIMON PROPERTY GROUP
U.S. Development Activity Report*
Project Overview, Construction-in-Progress and Land Held for Development
As of March 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction-in-Progress |
|
|||||||||||||||||||||
|
|
|
|
|
The |
|
|
|
|
|
|
|
The |
|
|
|
|
|
Unconsolidated |
|
||||||||||||||||||
|
Property/ Location |
|
Project Description |
|
Companys |
|
Projected |
|
Projected |
|
Projected |
|
Companys |
|
Stabilized |
|
Consolidated |
|
Total |
|
The Companys |
|
||||||||||||||||
|
New Development Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Town Center |
|
950,000
square foot center with a town center component |
|
|
50 |
% |
|
5/08 |
|
|
$ 126 |
|
|
|
$ 118 |
|
|
|
$ 59 |
|
|
|
10 |
% |
|
|
|
|
|
|
$ 16.8 |
|
|
|
$ 8.4 |
|
|
|
Houston Premium Outlets |
|
433,000 square foot upscale outlet center |
|
|
100 |
% |
|
5/08 |
|
|
$ 135 |
|
|
|
$ 96 |
|
|
|
$ 96 |
|
|
|
14 |
% |
|
|
$ 24.3 |
|
|
|
|
|
|
|
|
|
|
|
Palms Crossing |
|
385,000 square foot community center anchored by
Bealls, |
|
|
100 |
% |
|
11/07 |
|
|
$ 76 |
|
|
|
$ 65 |
|
|
|
$ 65 |
|
|
|
8 |
% |
|
|
$ 24.7 |
|
|
|
|
|
|
|
|
|
|
|
Philadelphia Premium Outlets |
|
430,000 square foot upscale outlet center |
|
|
100 |
% |
|
11/07 |
|
|
$ 119 |
|
|
|
$ 119 |
|
|
|
$ 119 |
|
|
|
12 |
% |
|
|
$ 47.9 |
|
|
|
|
|
|
|
|
|
|
|
Pier Park |
|
920,000 square foot hybrid community/lifestyle center |
|
|
100 |
% |
|
10/06 (Target) |
|
|
$ 155 |
|
|
|
$ 126 |
|
|
|
$ 126 |
|
|
|
9 |
% |
|
|
$ 49.0 |
|
|
|
|
|
|
|
|
|
|
|
Village at SouthPark, The |
|
Street-level retail project comprised of 48,000
square feet of |
|
|
100 |
% |
|
11/06 |
|
|
$ 33 |
|
|
|
$ 26 |
|
|
|
$ 26 |
|
|
|
11 |
% |
|
|
$ 17.2 |
|
|
|
|
|
|
|
|
|
|
|
Significant Redevelopment Projects with Incremental GLA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Aventura Mall |
|
Addition of Nordstrom in former Lord &
Taylor building; |
|
|
33 |
% |
|
3/08 |
|
|
$ 124 |
|
|
|
$ 124 |
|
|
|
$ 41 |
|
|
|
8 |
% |
|
|
|
|
|
|
$ 4.8 |
|
|
|
$ 1.6 |
|
|
|
Burlington Mall |
|
Acquisition of former Filenes building and addition
of |
|
|
100 |
% |
|
9/07 |
|
|
$ 78 |
|
|
|
$ 78 |
|
|
|
$ 78 |
|
|
|
11 |
% |
|
|
$ 43.9 |
|
|
|
|
|
|
|
|
|
|
|
Castleton Square |
|
Acquisition of former L.S. Ayres building and
addition of |
|
|
100 |
% |
|
11/07 |
|
|
$ 40 |
|
|
|
$ 40 |
|
|
|
$ 40 |
|
|
|
8 |
% |
|
|
$ 13.5 |
|
|
|
|
|
|
|
|
|
|
|
Greenwood Park Mall |
|
Acquisition of former L.S. Ayres building and
addition of |
|
|
100 |
% |
|
11/07 |
|
|
$ 42 |
|
|
|
$ 42 |
|
|
|
$ 42 |
|
|
|
7 |
% |
|
|
$ 12.2 |
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Premium Outlets |
|
104,000 square foot phase II of upscale outlet
center, |
|
|
100 |
% |
|
11/07 |
|
|
$ 59 |
|
|
|
$ 56 |
|
|
|
$ 56 |
|
|
|
13 |
% |
|
|
$ 20.8 |
|
|
|
|
|
|
|
|
|
|
|
Lehigh Valley Mall |
|
Addition of a
lifestyle component consisting of Barnes & |
|
|
38 |
% |
|
10/07 |
|
|
$ 43 |
|
|
|
$ 42 |
|
|
|
$ 16 |
|
|
|
9 |
% |
|
|
|
|
|
|
$ 17.3 |
|
|
|
$ 6.5 |
|
|
41
SIMON PROPERTY GROUP
U.S. Development Activity
Report*
Project Overview, Construction-in-Progress and Land Held for Development
As of March 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction-in-Progress |
|
||||||||||||||||||
|
|
|
|
|
The |
|
|
|
Projected |
|
Projected |
|
The |
|
Stabilized |
|
|
|
Unconsolidated |
|
||||||||||||||||
|
|
|
|
|
Ownership |
|
Projected |
|
Gross Cost (1) |
|
Net Cost |
|
Share of |
|
Rate of |
|
Consolidated |
|
|
|
The Companys |
|
||||||||||||||
|
Property/ Location |
|
Project Description |
|
Percentage |
|
Opening |
|
(in millions) |
|
(in millions) |
|
Net Cost |
|
Return |
|
Properties |
|
Total |
|
Share |
|
||||||||||||||
|
Significant Redevelopment Projects with Incremental GLA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Lenox Square |
|
Neiman Marcus expansion; addition of second level of small shops and renovation of the atrium area |
|
|
100 |
% |
|
10/07 |
|
|
$ 53 |
|
|
|
$ 46 |
|
|
|
$ 46 |
|
|
|
8 |
% |
|
|
$ 28.0 |
|
|
|
|
|
|
|
|
|
Northgate Mall |
|
Addition of Barnes & Noble Panera Bread, Macaroni Grill, Starbucks and Gene Juarez Spa in a lifestyle component; creation of two outparcels |
|
|
100 |
% |
|
8/07 |
|
|
$ 49 |
|
|
|
$ 44 |
|
|
|
$ 44 |
|
|
|
8 |
% |
|
|
$ 28.2 |
|
|
|
|
|
|
|
|
|
Ross Park Mall |
|
Addition of Nordstrom and small shops |
|
|
100 |
% |
|
10/08 |
|
|
$ 32 |
|
|
|
$ 25 |
|
|
|
$ 25 |
|
|
|
8 |
% |
|
|
$ 1.9 |
|
|
|
|
|
|
|
|
|
Smith Haven Mall |
|
Mall renovation and addition of lifestyle component consisting of Dicks Sporting Goods, Barnes & Noble, California Pizza Kitchen, The Cheesecake Factory and small shops; addition of Macys Furniture |
|
|
25 |
% |
|
11/06 |
|
|
$ 72 |
|
|
|
$ 65 |
|
|
|
$ 16 |
|
|
|
10 |
% |
|
|
|
|
|
$ 37.7 |
(3) |
|
$ 9.4 |
(3) |
|
|
St. Johns Town Center - |
|
200,000 square foot small shop expansion including the addition of Mitchells Fish Market and The Capital Grille |
|
|
50 |
% |
|
10/07 |
|
|
$ 79 |
|
|
|
$ 75 |
|
|
|
$ 38 |
|
|
|
10 |
% |
|
|
|
|
|
$ 30.6 |
|
|
$ 15.3 |
|
|
|
Town Center at Boca Raton |
|
Lifestyle addition anchored by Crate & Barrel |
|
|
100 |
% |
|
11/07 |
|
|
$ 69 |
|
|
|
$ 69 |
|
|
|
$ 69 |
|
|
|
7 |
% |
|
|
$ 13.8 |
|
|
|
|
|
|
|
|
|
Other Redevelopment Projects with Incremental GLA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Allen Premium Outlets |
|
28,000 square foot expansion adding Neiman Marcus Last Call |
|
|
100 |
% |
|
5/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Columbia Center |
|
Lifestyle addition |
|
|
100 |
% |
|
11/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeline Mall |
|
Reconfiguration of center court, add or expand tenant spaces |
|
|
100 |
% |
|
12/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Livingston Mall |
|
Addition of Barnes & Noble, expansion of Modells and food court addition |
|
|
100 |
% |
|
3/08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Other Redevelopment Projects with Incremental GLA |
|
|
|
|
|
|
|
|
$ 40 |
|
|
|
$ 39 |
|
|
|
$ 39 |
|
|
|
7 |
% |
|
|
$ 9.6 |
|
|
|
|
|
|
|
|
|
42
SIMON PROPERTY GROUP
U.S.
Development Activity Report*
Project Overview, Construction-in-Progress and Land Held for Development
As of
March 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction-in-Progress |
|
||||||||||||||||||
|
|
|
|
|
The |
|
|
|
|
|
|
|
The |
|
|
|
|
|
Unconsolidated |
|
||||||||||||||||
|
|
|
|
|
Companys |
|
|
|
Projected |
|
Projected |
|
Companys |
|
Stabilized |
|
|
|
Entities |
|
||||||||||||||||
|
|
|
|
|
Ownership |
|
Projected |
|
Gross Cost (1) |
|
Net Cost |
|
Share of |
|
Rate of |
|
Consolidated |
|
|
|
The Companys |
|
||||||||||||||
|
Property/ Location |
|
Project Description |
|
Percentage |
|
Opening |
|
(in millions) |
|
(in millions) |
|
Net Cost |
|
Return |
|
Properties |
|
Total |
|
Share |
|
||||||||||||||
|
Anchor/Big Box/Theater Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arsenal
Mall |
|
Expansion of Filenes Basement |
|
|
100 |
% |
|
12/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boynton
Beach Mall |
|
Addition of Muvico Theater |
|
|
100 |
% |
|
5/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montgomery
Mall |
|
Addition of Dicks Sporting Goods |
|
|
54 |
% |
|
4/08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
East Mall |
|
Redevelopment of former Saks Fifth Avenue building |
|
|
100 |
% |
|
12/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northgate
Mall |
|
Addition of Bed Bath & Beyond and DSW |
|
|
100 |
% |
|
10/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northshore
Mall |
|
Expansion of Filenes Basement |
|
|
49 |
% |
|
12/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South
Shore Plaza |
|
Addition of The Cheesecake Factory |
|
|
100 |
% |
|
7/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
One Mall |
|
Addition of Dicks Sporting Goods |
|
|
49 |
% |
|
5/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Anchor/Big Box/Theater Activity |
|
|
|
|
|
|
|
|
$ |
81 |
|
|
|
$ |
62 |
|
|
|
$ |
49 |
|
|
|
11 |
% |
|
|
$ |
21.7 |
|
|
$ |
10.1 |
|
|
$ |
5.0 |
|
|
|
Asset Intensification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Castleton
Square |
|
Self-storage |
|
|
50 |
% |
|
12/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Firewheel
Town Center |
|
Residential |
|
|
50 |
% |
|
7/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
University
Mall |
|
Self-storage |
|
|
50 |
% |
|
4/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Village
at SouthPark, The |
|
Residential |
|
|
40 |
% |
|
6/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Subtotal Asset Intensification |
|
|
|
|
|
|
|
|
$ |
102 |
|
|
|
$ |
95 |
|
|
|
$ |
40 |
|
|
|
8 |
% |
|
|
|
|
|
$ |
57.9 |
|
|
$ |
24.9 |
|
|
|
|
Miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15.6 |
|
|
$ |
23.6 |
|
|
$ |
8.2 |
|
|
|||
|
Total Construction in Progress(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
372.3 |
|
|
$ |
198.8 |
|
|
$ |
79.3 |
|
|
|||
|
Land Held for Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
83.9 |
|
|
$ |
371.7 |
|
|
$ |
150.8 |
|
|
|||
* Cost and return are based upon current budget assumptions. Actual results may vary.
(1) Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs.
(2) Does not include the Companys international properties.
(3) Excludes costs transferred to fixed asset accounts (Total = $16.2 million; SPGs share = $4.0 million)
43
SIMON
PROPERTY GROUP
International
Development Activity Report*
Project Overview, Construction-in-Progress
As of March 31, 2007
|
|
|
|
|
|
|
The Companys |
|
|
|
|
|
|||
|
|
|
|
|
|
|
Ownership |
|
|
|
Projected |
|
|||
|
Shopping center/ |
|
|
|
|
|
Percentage |
|
|
|
Net Cost* |
|
|||
|
Location (Metropolitan area) |
|
Project Description |
|
Anchors/ Major Tenants |
|
of Project |
|
Opening |
|
(in millions) |
|
|||
|
New Development Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ArgineNapoli, Italy |
|
300,000
square foot center anchored by a |
|
Auchan |
|
|
24.0 |
% |
|
Summer 2008 |
|
|
64 |
|
|
CiniselloMilano, Italy |
|
400,000 square foot center anchored by a |
|
Auchan |
|
|
49.0 |
% |
|
Fall 2007 |
|
|
129 |
|
|
NolaNapoli, Italy |
|
1.0 million square foot center including a |
|
Auchan, Coin, Holiday Inn, Media |
|
|
22.1 |
% |
|
Fall 2007 |
|
|
165 |
(1) |
|
Porta di RomaRoma, Italy |
|
1.3 million square foot center including a
hypermarket, |
|
Auchan, Leroy Merlin, UGC Theatres, |
|
|
19.6 |
% |
|
Summer 2007 |
|
|
235 |
|
|
Asia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changshu, China |
|
470,000 square foot center anchored by a |
|
Wal-Mart |
|
|
32.5 |
% |
|
Winter (Q1) 2008 |
|
CNY 517 |
|
|
|
Hangzhou, China |
|
300,000 square foot center anchored by a |
|
Wal-Mart |
|
|
32.5 |
% |
|
Fall (Q3) 2008 |
|
CNY 435 |
|
|
|
Kobe Sanda Premium OutletsKobe, Japan |
|
185,000 square foot upscale outlet center |
|
Banana Republic, GAP, Gucci, |
|
|
40.0 |
% |
|
July 2007 |
|
JPY 5,900 |
|
|
|
Suzhou, China |
|
750,000 square foot center anchored by a |
|
Wal-Mart |
|
|
32.5 |
% |
|
Spring (Q1) 2009 |
|
CNY 889 |
|
|
|
Yeoju Premium OutletsYeoju, South Korea |
|
253,000 square foot upscale outlet center |
|
Armani, Burberry, Dunhill, |
|
|
50.0 |
% |
|
June 2007 |
|
KRW 64,745 |
|
|
|
Zhengzhou, China |
|
440,000 square foot center anchored by a |
|
Wal-Mart |
|
|
32.5 |
% |
|
Spring 2008 |
|
CNY 506 |
|
|
|
Other projects (1 leasehold development, 1 leasehold extension) |
|
|
|
|
|
|
|
|
|
|
1 |
|
||
* Cost is based upon current budget assumptions. Actual results may vary.
(1) The Company is not obligated to fund its share of 22 million increase in project costs from 143 million to 165 million.
44
SIMON PROPERTY
GROUP
The Companys Share
of Total Debt Amortization and Maturities by Year(1)
As of March 31, 2007
(In thousands)
|
Year |
|
|
|
The Companys |
|
The Companys |
|
The Companys |
|
The Companys |
|
||||||||
|
2007 |
|
|
605,143 |
|
|
|
1,055,000 |
|
|
|
70,825 |
|
|
|
1,730,968 |
|
|
||
|
2008 |
|
|
456,867 |
|
|
|
350,000 |
|
|
|
358,001 |
|
|
|
1,164,868 |
|
|
||
|
2009 |
|
|
742,682 |
|
|
|
900,000 |
|
|
|
187,432 |
|
|
|
1,830,114 |
|
|
||
|
2010 |
|
|
885,818 |
|
|
|
1,100,000 |
|
|
|
538,374 |
|
|
|
2,524,192 |
|
|
||
|
2011 |
|
|
520,951 |
|
|
|
3,280,850 |
|
|
|
567,207 |
|
|
|
4,369,008 |
|
|
||
|
2012 |
|
|
355,679 |
|
|
|
1,450,000 |
|
|
|
289,965 |
|
|
|
2,095,644 |
|
|
||
|
2013 |
|
|
199,750 |
|
|
|
425,000 |
|
|
|
204,652 |
|
|
|
829,402 |
|
|
||
|
2014 |
|
|
399,207 |
|
|
|
700,000 |
|
|
|
151,389 |
|
|
|
1,250,596 |
|
|
||
|
2015 |
|
|
1,697 |
|
|
|
1,200,000 |
|
|
|
433,592 |
|
|
|
1,635,289 |
|
|
||
|
2016 |
|
|
40,416 |
|
|
|
1,300,000 |
|
|
|
585,265 |
|
|
|
1,925,681 |
|
|
||
|
2017 |
|
|
214,403 |
|
|
|
500,000 |
|
|
|
63,880 |
|
|
|
778,283 |
|
|
||
|
Thereafter |
|
|
22,045 |
|
|
|
200,000 |
|
|
|
0 |
|
|
|
222,045 |
|
|
||
|
Face Amounts of Indebtedness |
|
|
4,444,658 |
|
|
|
12,460,850 |
|
|
|
3,450,582 |
|
|
|
20,356,090 |
|
|
||
|
Premiums (Discounts) on Indebtedness, Net |
|
|
36,206 |
|
|
|
19,939 |
|
|
|
(676 |
) |
|
|
55,469 |
|
|
||
|
Fair Value of Interest Rate Swaps Agreements |
|
|
0 |
|
|
|
(7,368 |
) |
|
|
0 |
|
|
|
(7,368 |
) |
|
||
|
The Companys Share of Total Indebtedness |
|
|
4,480,864 |
|
|
|
12,473,421 |
|
|
|
3,449,906 |
|
|
|
20,404,191 |
|
|
||
Debt Covenant Compliance Ratios
|
Senior Unsecured Notes Covenant(2) |
|
|
|
Required |
|
Actual |
|
Compliance |
|
||
|
Total Debt to Total Assets |
|
≤65% |
|
51% |
|
|
Yes |
|
|
||
|
Total Secured Debt to Total Assets |
|
≤50% |
|
20% |
|
|
Yes |
|
|
||
|
Fixed Charge Coverage Ratio |
|
>1.50X |
|
2.40X |
|
|
Yes |
|
|
||
|
Total Unencumbered Assets to Unsecured Debt |
|
≥125% |
|
193% |
|
|
Yes |
|
|
||
(1) Does not include property level debt of The Mills as a result of the closing of the March 29, 2007 tender offer
(2) Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to the Companys senior unsecured notes, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.
45
SIMON PROPERTY GROUP
Summary of Indebtedness
As of March 31, 2007
(In thousands)
|
|
|
|
|
The Companys |
|
Weighted |
|
Weighted |
|
||||||||||||
|
|
|
Total |
|
Share of |
|
Average |
|
Average Years |
|
||||||||||||
|
|
|
Indebtedness |
|
Indebtedness |
|
Interest Rate |
|
to Maturity |
|
||||||||||||
|
Consolidated Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Rate |
|
|
$ |
4,389,813 |
|
|
|
$ |
4,193,129 |
|
|
|
6.38 |
% |
|
|
|
4.0 |
|
|
|
|
Floating Rate Debt (Hedged)(1) |
|
|
95,259 |
|
|
|
95,259 |
|
|
|
6.22 |
% |
|
|
|
2.1 |
|
|
|
||
|
Floating Rate Debt |
|
|
156,270 |
|
|
|
156,270 |
|
|
|
5.83 |
% |
|
|
|
2.8 |
|
|
|
||
|
Total Mortgage Debt |
|
|
4,641,342 |
|
|
|
4,444,658 |
|
|
|
6.36 |
% |
|
|
|
3.9 |
|
|
|
||
|
Unsecured Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Rate |
|
|
10,330,000 |
|
|
|
10,330,000 |
|
|
|
5.86 |
% |
|
|
|
5.5 |
|
|
|
||
|
Floating Rate Debt |
|
|
300,000 |
|
|
|
300,000 |
|
|
|
5.37 |
% |
|
|
|
1.8 |
|
|
|
||
|
|
|
|
10,630,000 |
|
|
|
10,630,000 |
|
|
|
5.78 |
% |
|
|
|
5.4 |
|
|
|
||
|
Revolving Corporate Credit Facility |
|
|
1,520,000 |
|
|
|
1,520,000 |
|
|
|
5.70 |
% |
|
|
|
3.8 |
|
|
|
||
|
Revolving Credit FacilityYen Currency |
|
|
14,811 |
|
|
|
14,811 |
|
|
|
1.04 |
% |
|
|
|
3.8 |
|
|
|
||
|
Revolving Credit FacilityEuro Currency |
|
|
296,039 |
|
|
|
296,039 |
|
|
|
4.24 |
% |
|
|
|
3.8 |
|
|
|
||
|
|
|
|
1,830,851 |
|
|
|
1,830,850 |
|
|
|
5.42 |
% |
|
|
|
3.8 |
|
|
|
||
|
Total Unsecured Debt |
|
|
12,460,851 |
|
|
|
12,460,850 |
|
|
|
5.78 |
% |
|
|
|
5.1 |
|
|
|
||
|
Premium |
|
|
85,740 |
|
|
|
84,293 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Discount |
|
|
(28,147 |
) |
|
|
(28,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
||
|
Fair Value Interest Rate Swaps |
|
|
(7,368 |
) |
|
|
(7,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated Mortgages and Other Indebtedness(2) |
|
|
$ |
17,152,418 |
|
|
|
$ |
16,954,285 |
|
|
|
5.93 |
% |
|
|
|
4.8 |
|
|
|
|
Joint Venture Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Rate |
|
|
$ |
7,377,178 |
|
|
|
$ |
3,137,201 |
|
|
|
5.83 |
% |
|
|
|
6.0 |
|
|
|
|
Floating Rate Debt (Hedged)(1) |
|
|
200,033 |
|
|
|
82,262 |
|
|
|
6.03 |
% |
|
|
|
2.2 |
|
|
|
||
|
Floating Rate Debt |
|
|
415,362 |
|
|
|
178,257 |
|
|
|
5.37 |
% |
|
|
|
2.0 |
|
|
|
||
|
Total Mortgage Debt |
|
|
7,992,573 |
|
|
|
3,397,720 |
|
|
|
5.81 |
% |
|
|
|
5.6 |
|
|
|
||
|
Unsecured Floating Rate Debt |
|
|
107,881 |
|
|
|
52,862 |
|
|
|
4.52 |
% |
|
|
|
1.7 |
|
|
|
||
|
Total Unsecured Debt |
|
|
107,881 |
|
|
|
52,862 |
|
|
|
4.52 |
% |
|
|
|
1.7 |
|
|
|
||
|
Premium |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Discount |
|
|
(1,377 |
) |
|
|
(676 |
) |
|
|
|
|
|
|
|
|
|
|
|
||
|
Joint Venture Mortgages and Other Indebtedness |
|
|
$ |
8,099,077 |
|
|
|
$ |
3,449,906 |
|
|
|
5.81 |
% |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
The Companys Share of Total Indebtedness |
|
|
|
|
|
|
$ |
20,404,191 |
|
|
|
5.88 |
% |
|
|
|
4.9 |
|
|
|
|
|
Summary of the Companys share of Fixed and Variable Rate Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed |
|
|
86.0 |
% |
|
|
14,579,274 |
|
|
|
6.01 |
% |
|
|
|
5.0 |
|
|
|
||
|
Variable |
|
|
14.0 |
% |
|
|
2,375,011 |
|
|
|
5.47 |
% |
|
|
|
3.6 |
|
|
|
||
|
|
|
|
100.0 |
% |
|
|
16,954,285 |
|
|
|
5.93 |
% |
|
|
|
4.8 |
|
|
|
||
|
Joint Venture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed |
|
|
90.9 |
% |
|
|
3,136,525 |
|
|
|
5.83 |
% |
|
|
|
6.0 |
|
|
|
||
|
Variable |
|
|
9.1 |
% |
|
|
313,381 |
|
|
|
5.54 |
% |
|
|
|
2.2 |
|
|
|
||
|
|
|
|
100.0 |
% |
|
|
$ |
3,449,906 |
|
|
|
5.81 |
% |
|
|
|
5.6 |
|
|
|
|
|
Total Debt |
|
|
|
|
|
|
20,404,191 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total Fixed Debt |
|
|
86.8 |
% |
|
|
17,715,799 |
|
|
|
5.93 |
% |
|
|
|
5.1 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total Variable Debt |
|
|
13.2 |
% |
|
|
2,688,392 |
|
|
|
5.50 |
% |
|
|
|
3.4 |
|
|
|
||
(1) These debt obligations are hedged by interest rate cap agreements.
(2) Amounts give effect to outstanding derivative instruments as footnoted on the Summary of Indebtedness by Maturity.
46
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2007
(In thousands)
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
The |
|
||||||||||
|
|
|
Maturity |
|
Interest |
|
Rate |
|
Secured or |
|
Total |
|
Share of |
|
||||||||||
|
Property Name |
|
|
|
Date |
|
Rate(1) |
|
Type |
|
Unsecured |
|
Indebtedness |
|
Indebtedness |
|
||||||||
|
Consolidated Indebtedness: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gwinnett Place1 |
|
|
04/01/07 |
|
|
|
7.54 |
% |
|
Fixed |
|
Secured |
|
|
35,439 |
|
|
|
35,439 |
|
|
||
|
Gwinnett Place2 |
|
|
04/01/07 |
|
|
|
7.25 |
% |
|
Fixed |
|
Secured |
|
|
78,906 |
|
|
|
78,906 |
|
|
||
|
Town Center at Cobb1 |
|
|
04/01/07 |
|
|
|
7.54 |
% |
|
Fixed |
|
Secured |
|
|
45,151 |
|
|
|
45,151 |
|
|
||
|
Town Center at Cobb2 |
|
|
04/01/07 |
|
|
|
7.25 |
% |
|
Fixed |
|
Secured |
|
|
60,050 |
|
|
|
60,050 |
|
|
||
|
Cielo Vista Mall |
(4) |
|
05/01/07 |
|
|
|
9.38 |
% |
|
Fixed |
|
Secured |
|
|
47,085 |
|
|
|
47,085 |
|
|
||
|
McCain Mall |
(4) |
|
05/01/07 |
|
|
|
9.38 |
% |
|
Fixed |
|
Secured |
|
|
21,985 |
|
|
|
21,985 |
|
|
||
|
Valle Vista Mall |
(4) |
|
05/01/07 |
|
|
|
9.38 |
% |
|
Fixed |
|
Secured |
|
|
29,120 |
|
|
|
29,120 |
|
|
||
|
Copley Place |
|
|
08/01/07 |
|
|
|
7.44 |
% |
|
Fixed |
|
Secured |
|
|
170,237 |
|
|
|
167,083 |
|
|
||
|
Simon Property Group, LP (Medium |
|
|
09/20/07 |
|
|
|
7.13 |
% |
|
Fixed |
|
Unsecured |
|
|
180,000 |
|
|
|
180,000 |
|
|
||
|
University Park Mall |
|
|
10/01/07 |
|
|
|
7.43 |
% |
|
Fixed |
|
Secured |
|
|
56,640 |
|
|
|
33,984 |
|
|
||
|
CPG Partners, LP (Sr. Notes) |
|
|
10/21/07 |
|
|
|
7.25 |
% |
|
Fixed |
|
Unsecured |
|
|
125,000 |
|
|
|
125,000 |
|
|
||
|
Aventura Mall Credit Facility |
|
|
10/27/07 |
|
|
|
6.32 |
% |
|
Variable |
|
Secured |
|
|
29,116 |
|
|
|
29,116 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
11/15/07 |
|
|
|
6.38 |
% |
|
Fixed |
|
Unsecured |
|
|
750,000 |
|
|
|
750,000 |
|
|
||
|
Bangor Mall |
|
|
12/01/07 |
|
|
|
7.06 |
% |
|
Fixed |
|
Secured |
|
|
21,850 |
|
|
|
14,497 |
|
|
||
|
Simon Property Group, LP (MOPPRS) |
|
|
06/15/08 |
|
|
|
7.00 |
% |
|
Fixed |
|
Unsecured |
|
|
200,000 |
|
|
|
200,000 |
|
|
||
|
Gilroy Premium Outlets |
(9) |
|
07/11/08 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
63,710 |
|
|
|
63,710 |
|
|
||
|
Kittery Premium Outlets |
(9) |
|
07/11/08 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
10,547 |
|
|
|
10,547 |
|
|
||
|
Lighthouse Place Premium Outlets |
(9) |
|
07/11/08 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
43,961 |
|
|
|
43,961 |
|
|
||
|
Waterloo Premium Outlets |
(9) |
|
07/11/08 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
35,408 |
|
|
|
35,408 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
08/28/08 |
|
|
|
5.38 |
% |
|
Fixed |
|
Unsecured |
|
|
150,000 |
|
|
|
150,000 |
|
|
||
|
Stanford Shopping Center |
|
|
09/11/08 |
(11) |
|
|
3.60 |
% |
|
Fixed |
|
Secured |
|
|
220,000 |
|
|
|
220,000 |
|
|
||
|
Arsenal Mall1 |
|
|
09/28/08 |
|
|
|
6.75 |
% |
|
Fixed |
|
Secured |
|
|
31,280 |
|
|
|
31,280 |
|
|
||
|
College Mall1 |
(3) |
|
01/01/09 |
|
|
|
7.00 |
% |
|
Fixed |
|
Secured |
|
|
32,222 |
|
|
|
32,222 |
|
|
||
|
College Mall2 |
(3) |
|
01/01/09 |
|
|
|
6.76 |
% |
|
Fixed |
|
Secured |
|
|
10,657 |
|
|
|
10,657 |
|
|
||
|
Greenwood Park Mall1 |
(3) |
|
01/01/09 |
|
|
|
7.00 |
% |
|
Fixed |
|
Secured |
|
|
26,987 |
|
|
|
26,987 |
|
|
||
|
Greenwood Park Mall2 |
(3) |
|
01/01/09 |
|
|
|
6.76 |
% |
|
Fixed |
|
Secured |
|
|
55,057 |
|
|
|
55,057 |
|
|
||
|
Towne East Square1 |
|
|
01/01/09 |
|
|
|
7.00 |
% |
|
Fixed |
|
Secured |
|
|
43,935 |
|
|
|
43,935 |
|
|
||
|
Towne East Square2 |
|
|
01/01/09 |
|
|
|
6.81 |
% |
|
Fixed |
|
Secured |
|
|
22,220 |
|
|
|
22,220 |
|
|
||
|
Woodland Hills Mall |
|
|
01/01/09 |
|
|
|
7.00 |
% |
|
Fixed |
|
Secured |
|
|
81,216 |
|
|
|
76,723 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
01/30/09 |
(16) |
|
|
3.75 |
% |
|
Fixed |
|
Unsecured |
|
|
300,000 |
|
|
|
300,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
02/09/09 |
|
|
|
7.13 |
% |
|
Fixed |
|
Unsecured |
|
|
300,000 |
|
|
|
300,000 |
|
|
||
|
Penn Square Mall |
|
|
03/01/09 |
|
|
|
7.03 |
% |
|
Fixed |
|
Secured |
|
|
67,955 |
|
|
|
64,215 |
|
|
||
|
CPG Partners, LP (Sr. Notes) |
|
|
03/15/09 |
|
|
|
3.50 |
% |
|
Fixed |
|
Unsecured |
|
|
100,000 |
|
|
|
100,000 |
|
|
||
|
Plaza CarolinaFixed |
|
|
05/09/09 |
|
|
|
5.10 |
% |
|
Fixed |
|
Secured |
|
|
94,148 |
|
|
|
94,148 |
|
|
||
|
Plaza CarolinaVariable Capped |
(2) |
|
05/09/09 |
|
|
|
6.22 |
% |
|
Variable |
|
Secured |
|
|
95,259 |
|
|
|
95,259 |
|
|
||
|
Plaza CarolinaVariable Floating |
(2) |
|
05/09/09 |
|
|
|
6.22 |
% |
|
Variable |
|
Secured |
|
|
57,154 |
|
|
|
57,154 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
07/15/09 |
|
|
|
7.00 |
% |
|
Fixed |
|
Unsecured |
|
|
150,000 |
|
|
|
150,000 |
|
|
||
|
CPG Partners, LP (Sr. Notes) |
|
|
08/17/09 |
|
|
|
8.63 |
% |
|
Fixed |
|
Unsecured |
|
|
50,000 |
|
|
|
50,000 |
|
|
||
|
Bloomingdale Court |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
27,422 |
|
|
|
27,422 |
|
|
||
|
Forest Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
15,041 |
|
|
|
15,041 |
|
|
||
|
Lake View Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
19,993 |
|
|
|
19,993 |
|
|
||
47
SIMON
PROPERTY GROUP
Summary
of Indebtedness by Maturity
As of March 31, 2007
(In thousands)
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
The |
|
||||||||||
|
|
|
Maturity |
|
Interest |
|
Rate |
|
Secured or |
|
Total |
|
Share of |
|
||||||||||
|
Property Name |
|
|
|
Date |
|
Rate(1) |
|
Type |
|
Unsecured |
|
Indebtedness |
|
Indebtedness |
|
||||||||
|
Lakeline Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
21,920 |
|
|
|
21,920 |
|
|
||
|
Lincoln Crossing |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
3,026 |
|
|
|
3,026 |
|
|
||
|
Matteson Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
8,805 |
|
|
|
8,805 |
|
|
||
|
Muncie Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
7,613 |
|
|
|
7,613 |
|
|
||
|
Regency Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
4,126 |
|
|
|
4,126 |
|
|
||
|
St. Charles Towne Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
26,412 |
|
|
|
26,412 |
|
|
||
|
West Ridge Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
5,321 |
|
|
|
5,321 |
|
|
||
|
White Oaks Plaza |
(8) |
|
11/01/09 |
|
|
|
7.78 |
% |
|
Fixed |
|
Secured |
|
|
16,233 |
|
|
|
16,233 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
03/18/10 |
|
|
|
4.88 |
% |
|
Fixed |
|
Unsecured |
|
|
300,000 |
|
|
|
300,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
06/15/10 |
|
|
|
4.60 |
% |
|
Fixed |
|
Unsecured |
|
|
400,000 |
|
|
|
400,000 |
|
|
||
|
Mall of Georgia |
|
|
07/01/10 |
|
|
|
7.09 |
% |
|
Fixed |
|
Secured |
|
|
190,748 |
|
|
|
190,748 |
|
|
||
|
SB Trolley Square Holding |
|
|
08/01/10 |
|
|
|
9.03 |
% |
|
Fixed |
|
Secured |
|
|
28,329 |
|
|
|
28,329 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
08/15/10 |
|
|
|
4.88 |
% |
|
Fixed |
|
Unsecured |
|
|
400,000 |
|
|
|
400,000 |
|
|
||
|
Coral Square |
|
|
10/01/10 |
|
|
|
8.00 |
% |
|
Fixed |
|
Secured |
|
|
85,436 |
|
|
|
83,061 |
|
|
||
|
Crystal River |
|
|
11/11/10 |
|
|
|
7.63 |
% |
|
Fixed |
|
Secured |
|
|
15,287 |
|
|
|
15,287 |
|
|
||
|
Forum Shops at Caesars, The |
|
|
12/01/10 |
|
|
|
4.78 |
% |
|
Fixed |
|
Secured |
|
|
539,768 |
|
|
|
539,768 |
|
|
||
|
Port Charlotte Town Center |
|
|
12/11/10 |
|
|
|
7.98 |
% |
|
Fixed |
|
Secured |
|
|
51,874 |
|
|
|
41,499 |
|
|
||
|
Oxford Valley Mall |
|
|
01/10/11 |
|
|
|
6.76 |
% |
|
Fixed |
|
Secured |
|
|
79,321 |
|
|
|
50,099 |
|
|
||
|
Revolving Credit FacilityUSD |
(2) |
|
01/11/11 |
|
|
|
5.70 |
% |
|
Variable |
|
Unsecured |
|
|
1,520,000 |
|
|
|
1,520,000 |
|
|
||
|
Revolving Credit FacilityYen Currency |
(2) |
|
01/11/11 |
|
|
|
1.04 |
% |
|
Variable |
|
Unsecured |
(17) |
|
14,811 |
|
|
|
14,811 |
|
|
||
|
Revolving Credit FacilityEuro Currency |
(2) |
|
01/11/11 |
|
|
|
4.24 |
% |
|
Variable |
|
Unsecured |
(18) |
|
296,039 |
|
|
|
296,039 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
01/20/11 |
|
|
|
7.75 |
% |
|
Fixed |
|
Unsecured |
|
|
200,000 |
|
|
|
200,000 |
|
|
||
|
CPG Partners, LP (Sr. Notes) |
|
|
02/01/11 |
|
|
|
8.25 |
% |
|
Fixed |
|
Unsecured |
|
|
150,000 |
|
|
|
150,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
06/01/11 |
|
|
|
5.38 |
% |
|
Fixed |
|
Unsecured |
|
|
500,000 |
|
|
|
500,000 |
|
|
||
|
Henderson Square |
|
|
07/01/11 |
|
|
|
6.94 |
% |
|
Fixed |
|
Secured |
|
|
15,007 |
|
|
|
11,401 |
|
|
||
|
Ingram Park Mall |
(7) |
|
08/11/11 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
79,206 |
|
|
|
79,206 |
|
|
||
|
Knoxville Center |
(7) |
|
08/11/11 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
59,979 |
|
|
|
59,979 |
|
|
||
|
Northlake Mall |
(7) |
|
08/11/11 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
69,194 |
|
|
|
69,194 |
|
|
||
|
Towne West Square |
(7) |
|
08/11/11 |
|
|
|
6.99 |
% |
|
Fixed |
|
Secured |
|
|
51,847 |
|
|
|
51,847 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
09/01/11 |
|
|
|
5.60 |
% |
|
Fixed |
|
Unsecured |
|
|
600,000 |
|
|
|
600,000 |
|
|
||
|
Gateway Shopping Center |
|
|
10/01/11 |
|
|
|
5.89 |
% |
|
Fixed |
|
Secured |
|
|
87,000 |
|
|
|
84,213 |
|
|
||
|
Tacoma Mall |
|
|
10/01/11 |
|
|
|
7.00 |
% |
|
Fixed |
|
Secured |
|
|
126,284 |
|
|
|
126,284 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
03/01/12 |
|
|
|
5.00 |
% |
|
Fixed |
|
Unsecured |
|
|
600,000 |
|
|
|
600,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
05/01/12 |
|
|
|
5.75 |
% |
|
Fixed |
|
Unsecured |
|
|
400,000 |
|
|
|
400,000 |
|
|
||
|
CPG Partners, LP (Sr. Notes) |
|
|
06/15/12 |
|
|
|
6.88 |
% |
|
Fixed |
|
Unsecured |
|
|
100,000 |
|
|
|
100,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
08/28/12 |
|
|
|
6.35 |
% |
|
Fixed |
|
Unsecured |
|
|
350,000 |
|
|
|
350,000 |
|
|
||
|
Anderson Mall |
|
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
28,524 |
|
|
|
28,524 |
|
|
||
|
Century III Mall |
(5) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
84,198 |
|
|
|
84,198 |
|
|
||
|
Crossroads Mall |
|
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
42,287 |
|
|
|
42,287 |
|
|
||
|
Forest Mall |
(6) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
16,934 |
|
|
|
16,934 |
|
|
||
|
Highland Lakes Center |
(5) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
15,609 |
|
|
|
15,609 |
|
|
||
|
Longview Mall |
(5) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
31,691 |
|
|
|
31,691 |
|
|
||
48
SIMON
PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2007
(In thousands)
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
The |
|
||||||||||
|
|
|
Maturity |
|
Interest |
|
Rate |
|
Secured or |
|
Total |
|
Share of |
|
||||||||||
|
Property Name |
|
|
|
Date |
|
Rate(1) |
|
Type |
|
Unsecured |
|
Indebtedness |
|
Indebtedness |
|
||||||||
|
Markland Mall |
(6) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
22,422 |
|
|
|
22,422 |
|
|
||
|
Midland Park Mall |
(6) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
32,733 |
|
|
|
32,733 |
|
|
||
|
Palm Beach Mall |
|
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
52,364 |
|
|
|
52,364 |
|
|
||
|
Richmond Towne Square |
(6) |
|
10/10/12 |
|
|
|
6.20 |
% |
|
Fixed |
|
Secured |
|
|
45,978 |
|
|
|
45,978 |
|
|
||
|
CPG Partners, LP (Sr. Notes) |
|
|
01/15/13 |
|
|
|
6.00 |
% |
|
Fixed |
|
Unsecured |
|
|
150,000 |
|
|
|
150,000 |
|
|
||
|
Factory Stores of AmericaBoaz |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
2,743 |
|
|
|
2,743 |
|
|
||
|
The Factory Shoppes at Branson |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
9,377 |
|
|
|
9,377 |
|
|
||
|
MacGregor Village |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
6,752 |
|
|
|
6,752 |
|
|
||
|
Factory Stores of AmericaGeorgetown |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
6,499 |
|
|
|
6,499 |
|
|
||
|
Factory Stores of AmericaGraceville |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
1,930 |
|
|
|
1,930 |
|
|
||
|
Dare Centre |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
1,678 |
|
|
|
1,678 |
|
|
||
|
Factory Stores of AmericaLebanon |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
1,622 |
|
|
|
1,622 |
|
|
||
|
Factory Stores of AmericaNebraska City |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
1,524 |
|
|
|
1,524 |
|
|
||
|
North Ridge Shopping Center |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
8,247 |
|
|
|
8,247 |
|
|
||
|
Factory Stores of AmericaStory City |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
1,885 |
|
|
|
1,885 |
|
|
||
|
Carolina Premium OutletsSmithfield |
(10) |
|
03/10/13 |
|
|
|
9.10 |
% |
|
Fixed |
|
Secured |
|
|
20,162 |
|
|
|
20,162 |
|
|
||
|
The Crossings Premium Outlets |
|
|
03/13/13 |
|
|
|
5.85 |
% |
|
Fixed |
|
Secured |
|
|
56,373 |
|
|
|
56,373 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
03/15/13 |
|
|
|
5.45 |
% |
|
Fixed |
|
Unsecured |
|
|
200,000 |
|
|
|
200,000 |
|
|
||
|
Battlefield Mall |
|
|
07/01/13 |
|
|
|
4.60 |
% |
|
Fixed |
|
Secured |
|
|
97,425 |
|
|
|
97,425 |
|
|
||
|
Retail Property Trust (Sr. Notes) |
|
|
09/01/13 |
|
|
|
7.18 |
% |
|
Fixed |
|
Unsecured |
|
|
75,000 |
|
|
|
75,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
01/30/14 |
|
|
|
4.90 |
% |
|
Fixed |
|
Unsecured |
|
|
200,000 |
|
|
|
200,000 |
|
|
||
|
Northfield Square |
|
|
02/11/14 |
|
|
|
6.05 |
% |
|
Fixed |
|
Secured |
|
|
30,219 |
|
|
|
9,549 |
|
|
||
|
Montgomery Mall |
|
|
05/11/14 |
|
|
|
5.17 |
% |
|
Fixed |
|
Secured |
|
|
92,126 |
|
|
|
49,260 |
|
|
||
|
Boardman Plaza |
|
|
07/01/14 |
|
|
|
5.94 |
% |
|
Fixed |
|
Secured |
|
|
23,598 |
|
|
|
23,598 |
|
|
||
|
Desoto Square |
|
|
07/01/14 |
|
|
|
5.89 |
% |
|
Fixed |
|
Secured |
|
|
64,153 |
|
|
|
64,153 |
|
|
||
|
Upper Valley Mall |
|
|
07/01/14 |
|
|
|
5.89 |
% |
|
Fixed |
|
Secured |
|
|
47,904 |
|
|
|
47,904 |
|
|
||
|
Washington Square |
|
|
07/01/14 |
|
|
|
5.94 |
% |
|
Fixed |
|
Secured |
|
|
30,693 |
|
|
|
30,693 |
|
|
||
|
West Ridge Mall |
|
|
07/01/14 |
|
|
|
5.89 |
% |
|
Fixed |
|
Secured |
|
|
68,711 |
|
|
|
68,711 |
|
|
||
|
Chesapeake Square |
|
|
08/01/14 |
|
|
|
5.84 |
% |
|
Fixed |
|
Secured |
|
|
72,427 |
|
|
|
54,320 |
|
|
||
|
Brunswick Square |
|
|
08/11/14 |
|
|
|
5.65 |
% |
|
Fixed |
|
Secured |
|
|
85,379 |
|
|
|
85,379 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
08/15/14 |
|
|
|
5.63 |
% |
|
Fixed |
|
Unsecured |
|
|
500,000 |
|
|
|
500,000 |
|
|
||
|
DeKalb Plaza |
|
|
01/01/15 |
|
|
|
5.28 |
% |
|
Fixed |
|
Secured |
|
|
3,274 |
|
|
|
1,648 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
06/15/15 |
|
|
|
5.10 |
% |
|
Fixed |
|
Unsecured |
|
|
600,000 |
|
|
|
600,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
12/01/15 |
|
|
|
5.75 |
% |
|
Fixed |
|
Unsecured |
|
|
600,000 |
|
|
|
600,000 |
|
|
||
|
Retail Property Trust (Sr. Notes) |
|
|
03/15/16 |
|
|
|
7.88 |
% |
|
Fixed |
|
Unsecured |
|
|
250,000 |
|
|
|
250,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
05/01/16 |
|
|
|
6.10 |
% |
|
Fixed |
|
Unsecured |
|
|
400,000 |
|
|
|
400,000 |
|
|
||
|
Arsenal Mall2 |
|
|
05/05/16 |
|
|
|
8.20 |
% |
|
Fixed |
|
Secured |
|
|
1,281 |
|
|
|
1,281 |
|
|
||
|
White Oaks Mall |
|
|
11/01/16 |
|
|
|
5.54 |
% |
|
Fixed |
|
Secured |
|
|
50,000 |
|
|
|
38,730 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
12/01/16 |
|
|
|
5.25 |
% |
|
Fixed |
|
Unsecured |
|
|
650,000 |
|
|
|
650,000 |
|
|
||
|
Simon Property Group, LP (Sr. Notes) |
|
|
03/01/17 |
|
|
|
5.88 |
% |
|
Fixed |
|
Unsecured |
|
|
500,000 |
|
|
|
500,000 |
|
|
||
|
Wolfchase Galleria |
|
|
04/01/17 |
|
|
|
5.64 |
% |
|
Fixed |
|
Secured |
|
|
225,000 |
|
|
|
212,616 |
|
|
||
49
SIMON PROPERTY
GROUP
Summary of Indebtedness by
Maturity
As of March 31, 2007
(In thousands)
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
The |
|
||||||||||
|
|
|
Maturity |
|
Interest |
|
Rate |
|
Secured or |
|
Total |
|
Share of |
|
||||||||||
|
Property Name |
|
|
|
Date |
|
Rate(1) |
|
Type |
|
Unsecured |
|
Indebtedness |
|
Indebtedness |
|
||||||||
|
Simon Property Group, LP (Sr. Notes) |
|
|
06/15/18 |
|
|
|
7.38 |
% |
|
Fixed |
|
Unsecured |
|
|
200,000 |
|
|
|
200,000 |
|
|
||
|
Sunland Park Mall |
|
|
01/01/26 |
|
|
|
8.63 |
% |
|
Fixed |
|
Secured |
|
|
35,132 |
|
|
|
35,132 |
|
|
||
|
Total Consolidated Indebtedness at Face Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,102,193 |
|
|
|
16,905,508 |
|
|
||
|
Premium on Fixed-Rate Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,740 |
|
|
|
84,293 |
|
|
||
|
Discount on Fixed-Rate Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,147 |
) |
|
|
(28,148 |
) |
|
||
|
Fair Value Interest Rate Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,368 |
) |
|
|
(7,368 |
) |
|
||
|
Total Consolidated Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,152,418 |
|
|
|
16,954,285 |
|
|
||
|
Joint Venture Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Galleria Commerciali ItaliaCinisello |
|
|
06/20/07 |
|
|
|
4.33 |
% |
|
Variable |
|
Secured |
(13) |
|
44,655 |
|
|
|
21,881 |
|
|
||
|
Coddingtown Mall |
|
|
07/14/07 |
|
|
|
6.57 |
% |
|
Variable |
|
Secured |
|
|
10,500 |
|
|
|
10,500 |
|
|
||
|
Hamilton Town Center |
|
|
07/31/07 |
|
|
|
6.32 |
% |
|
Variable |
|
Secured |
|
|
8,300 |
|
|
|
4,150 |
|
|
||
|
Gotemba Premium OutletsVariable |
|
|
09/30/07 |
|
|
|
2.49 |
% |
|
Variable |
|
Secured |
(15) |
|
16,277 |
|
|
|
6,511 |
|
|
||
|
St. Johns Town Center Phase II |
|
|
02/12/08 |
|
|
|
5.97 |
% |
|
Variable |
|
Secured |
|
|
27,300 |
|
|
|
13,650 |
|
|
||
|
Aventura Mall |
|
|
04/06/08 |
|
|
|
6.61 |
% |
|
Fixed |
|
Secured |
|
|
200,000 |
|
|
|
66,667 |
|
|
||
|
West Town Mall |
|
|
05/01/08 |
|
|
|
6.90 |
% |
|
Fixed |
|
Secured |
|
|
76,000 |
|
|
|
38,000 |
|
|
||
|
Mall of New Hampshire1 |
|
|
10/01/08 |
|
|
|
6.96 |
% |
|
Fixed |
|
Secured |
|
|
95,786 |
|
|
|
47,067 |
|
|
||
|
Mall of New Hampshire2 |
|
|
10/01/08 |
|
|
|
8.53 |
% |
|
Fixed |
|
Secured |
|
|
7,963 |
|
|
|
3,913 |
|
|
||
|
Fashion Valley Mall1 |
|
|
10/11/08 |
|
|
|
6.49 |
% |
|
Fixed |
|
Secured |
|
|
157,977 |
|
|
|
78,989 |
|
|
||
|
Fashion Valley Mall2 |
|
|
10/11/08 |
|
|
|
6.58 |
% |
|
Fixed |
|
Secured |
|
|
29,124 |
|
|
|
14,562 |
|
|
||
|
SouthPark Residential |
|
|
10/31/08 |
|
|
|
6.72 |
% |
|
Variable |
|
Secured |
|
|
26,944 |
|
|
|
10,778 |
|
|
||
|
Whitehall Mall |
|
|
11/01/08 |
|
|
|
6.77 |
% |
|
Fixed |
|
Secured |
|
|
12,970 |
|
|
|
4,927 |
|
|
||
|
Galleria Commerciali ItaliaFacility C |
|
|
12/22/08 |
|
|
|
4.52 |
% |
|
Variable |
|
Unsecured |
(13) |
|
107,881 |
|
|
|
52,862 |
|
|
||
|
Source, The |
|
|
03/11/09 |
|
|
|
6.65 |
% |
|
Fixed |
|
Secured |
|
|
124,000 |
|
|
|
31,000 |
|
|
||
|
Shops at Sunset Place, The |
(2) |
|
05/09/09 |
|
|
|
6.07 |
% |
|
Variable |
|
Secured |
|
|
90,033 |
|
|
|
33,762 |
|
|
||
|
Firewheel Residential |
|
|
06/20/09 |
|
|
|
7.17 |
% |
|
Variable |
|
Secured |
|
|
4,320 |
|
|
|
2,160 |
|
|
||
|
Seminole Towne Center |
(2) |
|
07/09/09 |
|
|
|
5.97 |
% |
|
Variable |
|
Secured |
|
|
70,000 |
|
|
|
31,500 |
|
|
||
|
Fashion Centre Pentagon Office |
(2) |
|
07/09/09 |
|
|
|
6.07 |
% |
|
Variable |
|
Secured |
|
|
40,000 |
|
|
|
17,000 |
|
|
||
|
University Storage |
(2) |
|
07/31/09 |
|
|
|
7.37 |
% |
|
Variable |
|
Secured |
|
|
3,927 |
|
|
|
1,964 |
|
|
||
|
Castleton Storage |
(2) |
|
07/31/09 |
|
|
|
7.37 |
% |
|
Variable |
|
Secured |
|
|
460 |
|
|
|
230 |
|
|
||
|
Apple Blossom Mall |
|
|
09/10/09 |
|
|
|
7.99 |
% |
|
Fixed |
|
Secured |
|
|
38,080 |
|
|
|
18,712 |
|
|
||
|
Auburn Mall |
|
|
09/10/09 |
|
|
|
7.99 |
% |
|
Fixed |
|
Secured |
|
|
44,581 |
|
|
|
21,906 |
|
|
||
|
Toki Premium Outlets |
|
|
10/30/09 |
|
|
|
1.42 |
% |
|
Variable |
|
Secured |
(15) |
|
21,339 |
|
|
|
8,536 |
|
|
||
|
Mall at Chestnut Hill |
|
|
02/02/10 |
|
|
|
8.45 |
% |
|
Fixed |
|
Secured |
|
|
14,122 |
|
|
|
6,668 |
|
|
||
|
Westchester, The |
|
|
06/01/10 |
|
|
|
4.86 |
% |
|
Fixed |
|
Secured |
|
|
500,000 |
|
|
|
200,000 |
|
|
||
|
Lehigh Valley Mall |
|
|
08/09/10 |
|
|
|
5.88 |
% |
|
Variable |
|
Secured |
|
|
150,000 |
|
|
|
56,415 |
|
|
||
50
SIMSON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2007
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
The |
|
||||||||||||
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
Companys |
|
||||||||||||
|
|
|
Maturity |
|
Interest |
|
Rate |
|
Secured or |
|
Total |
|
Share of |
|
||||||||||||
|
Property Name |
|
|
|
Date |
|
Rate (1) |
|
Type |
|
Unsecured |
|
Indebtedness |
|
Indebtedness |
|
||||||||||
|
Springfield Mall |
(2) |
|
12/01/10 |
|
|
|
6.42 |
% |
|
Variable |
|
|
Secured |
|
|
|
76,500 |
|
|
|
29,062 |
|
|
||
|
Florida Mall, The |
|
|
12/10/10 |
|
|
|
7.55 |
% |
|
Fixed |
|
|
Secured |
|
|
|
253,252 |
|
|
|
126,626 |
|
|
||
|
Surprise Grand Vista |
|
|
12/28/10 |
(19) |
|
|
10.61 |
% |
|
Fixed |
|
|
Secured |
|
|
|
249,536 |
|
|
|
99,814 |
|
|
||
|
Domain Residential |
(2) |
|
03/03/11 |
|
|
|
6.47 |
% |
|
Variable |
|
|
Secured |
|
|
|
24,840 |
|
|
|
12,420 |
|
|
||
|
Atrium at Chestnut Hill |
|
|
03/11/11 |
|
|
|
6.89 |
% |
|
Fixed |
|
|
Secured |
|
|
|
45,847 |
|
|
|
22,528 |
|
|
||
|
Cape Cod Mall |
|
|
03/11/11 |
|
|
|
6.80 |
% |
|
Fixed |
|
|
Secured |
|
|
|
93,152 |
|
|
|
45,773 |
|
|
||
|
Bay 1 (Torcy) |
|
|
05/31/11 |
|
|
|
4.63 |
% |
|
Fixed |
|
|
Secured |
(14) |
|
|
18,761 |
|
|
|
9,380 |
|
|
||
|
Bay 2 (Torcy) |
|
|
06/30/11 |
|
|
|
4.63 |
% |
|
Fixed |
|
|
Secured |
(14) |
|
|
69,985 |
|
|
|
34,993 |
|
|
||
|
Highland Mall |
|
|
07/11/11 |
|
|
|
6.83 |
% |
|
Fixed |
|
|
Secured |
|
|
|
66,600 |
|
|
|
33,300 |
|
|
||
|
Villabe A6BelEst |
|
|
08/31/11 |
|
|
|
4.93 |
% |
|
Fixed |
|
|
Secured |
(14) |
|
|
12,918 |
|
|
|
6,459 |
|
|
||
|
Wilenska Station Shopping Center |
|
|
08/31/11 |
|
|
|
5.33 |
% |
|
Fixed |
|
|
Secured |
(14) |
|
|
39,641 |
|
|
|
19,821 |
|
|
||
|
Fashion Centre Pentagon Retail |
|
|
09/11/11 |
|
|
|
6.63 |
% |
|
Fixed |
|
|
Secured |
|
|
|
156,292 |
|
|
|
66,424 |
|
|
||
|
Galleria Commerciali ItaliaFacility A |
|
|
12/22/11 |
|
|
|
4.98 |
% |
|
Fixed |
|
|
Secured |
(13) |
|
|
330,364 |
|
|
|
161,878 |
|
|
||
|
Galleria Commerciali ItaliaFacility B |
|
|
12/22/11 |
|
|
|
5.08 |
% |
|
Fixed |
|
|
Secured |
(13) |
|
|
326,443 |
|
|
|
159,957 |
|
|
||
|
Zakopianka Shopping Center |
|
|
12/28/11 |
|
|
|
6.60 |
% |
|
Fixed |
|
|
Secured |
(12) |
|
|
15,014 |
|
|
|
7,507 |
|
|
||
|
Borek Shopping Center |
|
|
02/06/12 |
|
|
|
5.93 |
% |
|
Fixed |
|
|
Secured |
(12) |
|
|
16,561 |
|
|
|
8,280 |
|
|
||
|
Dadeland Mall |
|
|
02/11/12 |
|
|
|
6.75 |
% |
|
Fixed |
|
|
Secured |
|
|
|
188,551 |
|
|
|
94,276 |
|
|
||
|
Square One |
|
|
03/11/12 |
|
|
|
6.73 |
% |
|
Fixed |
|
|
Secured |
|
|
|
89,707 |
|
|
|
44,080 |
|
|
||
|
Arkadia Shopping Center |
|
|
05/31/12 |
|
|
|
4.88 |
% |
|
Fixed |
|
|
Secured |
(14) |
|
|
135,458 |
|
|
|
67,729 |
|
|
||
|
Crystal Mall |
|
|
09/11/12 |
|
|
|
5.62 |
% |
|
Fixed |
|
|
Secured |
|
|
|
99,455 |
|
|
|
74,162 |
|
|
||
|
Kobe Premium Outlets |
|
|
12/31/12 |
|
|
|
1.32 |
% |
|
Fixed |
|
|
Secured |
|
|
|
17,713 |
|
|
|
7,085 |
|
|
||
|
Emerald Square Mall |
|
|
03/01/13 |
|
|
|
5.13 |
% |
|
Fixed |
|
|
Secured |
|
|
|
136,436 |
|
|
|
67,041 |
|
|
||
|
Avenues, The |
|
|
04/01/13 |
|
|
|
5.29 |
% |
|
Fixed |
|
|
Secured |
|
|
|
75,255 |
|
|
|
18,814 |
|
|
||
|
Circle Centre Mall |
|
|
04/11/13 |
|
|
|
5.02 |
% |
|
Fixed |
|
|
Secured |
|
|
|
75,281 |
|
|
|
11,044 |
|
|
||
|
Solomon Pond |
|
|
08/01/13 |
|
|
|
3.97 |
% |
|
Fixed |
|
|
Secured |
|
|
|
112,701 |
|
|
|
55,378 |
|
|
||
|
Tosu Premium Outlets |
|
|
08/24/13 |
|
|
|
2.62 |
% |
|
Fixed |
|
|
Secured |
(15) |
|
|
10,382 |
|
|
|
4,153 |
|
|
||
|
Miami International Mall |
|
|
10/01/13 |
|
|
|
5.35 |
% |
|
Fixed |
|
|
Secured |
|
|
|
96,863 |
|
|
|
46,277 |
|
|
||
|
Liberty Tree Mall |
|
|
10/11/13 |
|
|
|
5.22 |
% |
|
Fixed |
|
|
Secured |
|
|
|
35,000 |
|
|
|
17,198 |
|
|
||
|
Northshore Mall |
|
|
03/11/14 |
|
|
|
5.03 |
% |
|
Fixed |
|
|
Secured |
|
|
|
210,000 |
|
|
|
103,189 |
|
|
||
51
SIMON
PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2007
(In thousands)
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
The |
|
||||||||||
|
|
|
Maturity |
|
Interest |
|
Rate |
|
Secured or |
|
Total |
|
Share of |
|
||||||||||
|
Property Name |
|
|
|
Date |
|
Rate(1) |
|
Type |
|
Unsecured |
|
Indebtedness |
|
Indebtedness |
|
||||||||
|
Turzyn Shopping Center |
|
|
06/06/14 |
|
|
|
6.32 |
% |
|
Fixed |
|
Secured |
(12) |
|
24,404 |
|
|
|
12,202 |
|
|
||
|
Dabrowka Shopping Center |
|
|
07/03/14 |
|
|
|
6.04 |
% |
|
Fixed |
|
Secured |
(12) |
|
5,028 |
|
|
|
2,514 |
|
|
||
|
Gotemba Premium OutletsFixed |
|
|
10/25/14 |
|
|
|
2.00 |
% |
|
Fixed |
|
Secured |
(15) |
|
8,435 |
|
|
|
3,374 |
|
|
||
|
Rinku Premium Outlets |
|
|
10/25/14 |
|
|
|
2.33 |
% |
|
Fixed |
|
Secured |
(15) |
|
30,326 |
|
|
|
12,130 |
|
|
||
|
Indian River Commons |
|
|
11/01/14 |
|
|
|
5.21 |
% |
|
Fixed |
|
Secured |
|
|
9,645 |
|
|
|
4,823 |
|
|
||
|
Indian River Mall |
|
|
11/01/14 |
|
|
|
5.21 |
% |
|
Fixed |
|
Secured |
|
|
65,355 |
|
|
|
32,678 |
|
|
||
|
St. Johns Town Center |
|
|
03/11/15 |
|
|
|
5.06 |
% |
|
Fixed |
|
Secured |
|
|
170,000 |
|
|
|
85,000 |
|
|
||
|
Gaitway Plaza |
|
|
07/01/15 |
|
|
|
4.60 |
% |
|
Fixed |
|
Secured |
|
|
13,900 |
|
|
|
3,243 |
|
|
||
|
Plaza at Buckland Hills, The |
|
|
07/01/15 |
|
|
|
4.60 |
% |
|
Fixed |
|
Secured |
|
|
24,800 |
|
|
|
8,680 |
|
|
||
|
Ridgewood Court |
|
|
07/01/15 |
|
|
|
4.60 |
% |
|
Fixed |
|
Secured |
|
|
14,650 |
|
|
|
5,128 |
|
|
||
|
Village Park Plaza |
|
|
07/01/15 |
|
|
|
4.60 |
% |
|
Fixed |
|
Secured |
|
|
29,850 |
|
|
|
10,448 |
|
|
||
|
West Town Corners |
|
|
07/01/15 |
|
|
|
4.60 |
% |
|
Fixed |
|
Secured |
|
|
18,800 |
|
|
|
4,388 |
|
|
||
|
Clay Terrace |
|
|
10/01/15 |
|
|
|
5.08 |
% |
|
Fixed |
|
Secured |
|
|
115,000 |
|
|
|
57,500 |
|
|
||
|
Houston Galleria1 |
|
|
12/01/15 |
|
|
|
5.44 |
% |
|
Fixed |
|
Secured |
|
|
643,583 |
|
|
|
202,632 |
|
|
||
|
Houston Galleria2 |
|
|
12/01/15 |
|
|
|
5.44 |
% |
|
Fixed |
|
Secured |
|
|
177,417 |
|
|
|
55,860 |
|
|
||
|
Smith Haven Mall |
|
|
03/01/16 |
|
|
|
5.16 |
% |
|
Fixed |
|
Secured |
|
|
180,000 |
|
|
|
45,000 |
|
|
||
|
Quaker Bridge Mall |
|
|
04/01/16 |
|
|
|
7.03 |
% |
|
Fixed |
|
Secured |
|
|
21,479 |
|
|
|
8,160 |
|
|
||
|
Sano Premium Outlets |
|
|
05/31/16 |
|
|
|
2.39 |
% |
|
Fixed |
|
Secured |
(15) |
|
45,755 |
|
|
|
18,302 |
|
|
||
|
Eastland Mall |
|
|
06/01/16 |
|
|
|
5.79 |
% |
|
Fixed |
|
Secured |
|
|
168,000 |
|
|
|
84,000 |
|
|
||
|
Empire Mall |
|
|
06/01/16 |
|
|
|
5.79 |
% |
|
Fixed |
|
Secured |
|
|
176,300 |
|
|
|
88,150 |
|
|
||
|
Granite Run Mall |
|
|
06/01/16 |
|
|
|
5.83 |
% |
|
Fixed |
|
Secured |
|
|
120,799 |
|
|
|
60,400 |
|
|
||
|
Mesa Mall |
|
|
06/01/16 |
|
|
|
5.79 |
% |
|
Fixed |
|
Secured |
|
|
87,250 |
|
|
|
43,625 |
|
|
||
|
Rushmore Mall |
|
|
06/01/16 |
|
|
|
5.79 |
% |
|
Fixed |
|
Secured |
|
|
94,000 |
|
|
|
47,000 |
|
|
||
|
Southern Hills Mall |
|
|
06/01/16 |
|
|
|
5.79 |
% |
|
Fixed |
|
Secured |
|
|
101,500 |
|
|
|
50,750 |
|
|
||
|
Valley Mall |
|
|
06/01/16 |
|
|
|
5.83 |
% |
|
Fixed |
|
Secured |
|
|
47,032 |
|
|
|
23,516 |
|
|
||
|
Greendale Mall |
|
|
10/01/16 |
|
|
|
6.00 |
% |
|
Fixed |
|
Secured |
|
|
45,000 |
|
|
|
22,112 |
|
|
||
|
Coconut Point |
|
|
12/10/16 |
|
|
|
5.83 |
% |
|
Fixed |
|
Secured |
|
|
230,000 |
|
|
|
115,000 |
|
|
||
|
King of Prussia Mall1 |
|
|
01/01/17 |
|
|
|
7.49 |
% |
|
Fixed |
|
Secured |
|
|
159,970 |
|
|
|
19,756 |
|
|
||
|
King of Prussia Mall2 |
|
|
01/01/17 |
|
|
|
8.53 |
% |
|
Fixed |
|
Secured |
|
|
11,129 |
|
|
|
1,374 |
|
|
||
|
Mall at Rockingham |
|
|
03/10/17 |
|
|
|
5.61 |
% |
|
Fixed |
|
Secured |
|
|
260,000 |
|
|
|
63,879 |
|
|
||
|
Total Joint Venture Indebtedness at Face Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,100,454 |
|
|
|
3,450,582 |
|
|
||
|
Premium on JV Fixed-Rate Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
||
|
Discount on JV Fixed-Rate Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,377 |
) |
|
|
(676 |
) |
|
||
|
Total Joint Venture Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,099,077 |
|
|
|
3,449,906 |
(20) |
|
||
|
The Companys Share of Total Indebtedness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,404,191 |
|
|
||
(Footnotes on following page)
52
(Footnotes for preceeding pages)
(1) Variable rate debt interest rates are based on the following base rates as of March 31, 2007: LIBOR at 5.32%; EURIBOR at 3.87%; and YEN LIBOR at .67%.
(2) Includes applicable extensions available at Companys option.
(3) These two Properties are secured by cross-collateralized and cross-defaulted mortgages.
(4) These three Properties are secured by cross-collateralized and cross-defaulted mortgages.
(5) These three Properties are secured by cross-collateralized and cross-defaulted mortgages.
(6) These four Properties are secured by cross-collateralized and cross-defaulted mortgages.
(7) These four Properties are secured by cross-collateralized and cross-defaulted mortgages.
(8) These eleven Properties are secured by cross-collateralized and cross-defaulted mortgages.
(9) These four Properties are secured by cross-collateralized and cross-defaulted mortgages.
(10) These eleven Properties are secured by cross-collateralized and cross-defaulted mortgages.
(11) Simultaneous with the issuance of this loan, the Company entered into a $70 million notional amount variable rate swap agreement which is designated as a hedge against this loan. As of March 31, 2007, after including the impacts of this swap, the terms of the loan are effectively $150 million fixed at 3.60% and $70 million variable rate at 5.33%.
(12) Amounts shown in USD Equivalent. Euro equivalent is 45.8 million.
(13) Amounts shown in USD Equivalent. Euro equivalent is 606.9 million. Associated with Facility A and B are interest rate swap agreements with a total combined 492.5 million euros notional amount that effectively fixes Facility A and B at 4.02%.
(14) Amounts shown in USD Equivalent. Euro equivalent is 207.5 million. Associated with these loans are interest rate swap agreements with a total combined 199.3 million euros notional amount that effectively fix these loans at a combined 4.67%.
(15) Amounts shown in USD Equivalent. Yen equivalent is 17,810.9 million.
(16) The Company has $300 million notional amount variable rate swap agreement which is a designated hedge against this unsecured note effectively converting to a six month LIBOR variable rate.
(17) Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 1,746.4 million.
(18) Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Euro 222.0 million.
(19) Property debt consists of three components; fixed loans at 9.80% and 13.80%(pay rate of 10.36%), and a variable rate loan at LIBOR plus 500 basis points. The variable component has LIBOR capped at 7.50%, which effectively fixes the three components at a weighted average rate of 10.61%
(20) The Companys share of indebtedness for joint venture excludes our share of indebtedness of $87.9 million in joint venture entities in which a non-controlling interest is held by Gallerie Commerciali Italia, an entity in which we have a 49% interest. This amount also excludes our share of debt for our recent acquisition of the The Mills Corporation through a newly formed joint venture, SPG-FCM Venture, LLC. Our share of debt for this acquisition will be included in our second quarter reporting after completion of our initial purchase accounting allocations.
53
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2007
|
|
|
|
City |
|
|
|
State |
|
|
|
|
Regional Malls: |
|
|
|
|
||||||
|
University Mall |
|
Little Rock |
|
AR |
||||||
|
Brea Mall |
|
Brea |
|
CA |
||||||
|
Laguna Hills Mall |
|
Laguna Hills |
|
CA |
||||||
|
Santa Rosa Plaza |
|
Santa Rosa |
|
CA |
||||||
|
Shops at Mission Viejo, The |
|
Mission Viejo |
|
CA |
||||||
|
Westminster Mall |
|
Westminster |
|
CA |
||||||
|
Town Center at Aurora |
|
Aurora |
|
CO |
||||||
|
Boynton Beach Mall |
|
Boynton Beach |
|
FL |
||||||
|
Cordova Mall |
|
Pensacola |
|
FL |
||||||
|
Edison Mall |
|
Fort Meyers |
|
FL |
||||||
|
Gulf View Square |
|
Port Richey |
|
FL |
||||||
|
Melbourne Square |
|
Melbourne |
|
FL |
||||||
|
Orange Park Mall |
|
Orange Park |
|
FL |
||||||
|
Paddock Mall |
|
Ocala |
|
FL |
||||||
|
Town Center at Boca Raton |
|
Boca Raton |
|
FL |
||||||
|
Treasure Coast Square |
|
Jensen Beach |
|
FL |
||||||
|
Tyrone Square |
|
St. Petersburg |
|
FL |
||||||
|
University Mall |
|
Pensacola |
|
FL |
||||||
|
Lenox Square |
|
Atlanta |
|
GA |
||||||
|
Phipps Plaza |
|
Atlanta |
|
GA |
||||||
|
Alton Square |
|
Alton |
|
IL |
||||||
|
Lincolnwood Town Center |
|
Lincolnwood |
|
IL |
||||||
|
Northwoods Shopping Center |
|
Peoria |
|
IL |
||||||
|
Orland Square |
|
Orland Park |
|
IL |
||||||
|
River Oaks Center |
|
Calumet City |
|
IL |
||||||
|
Castleton Square Mall |
|
Indianapolis |
|
IN |
||||||
|
Fashion Mall at Keystone, The |
|
Indianapolis |
|
IN |
||||||
|
Lafayette Square |
|
Indianapolis |
|
IN |
||||||
|
Muncie Mall |
|
Muncie |
|
IN |
||||||
|
Tippecanoe Mall |
|
Lafayette |
|
IN |
||||||
|
Prien Lake Mall |
|
Lake Charles |
|
LA |
||||||
|
Burlington Mall |
|
Burlington |
|
MA |
||||||
|
South Shore Plaza |
|
Braintree |
|
MA |
||||||
|
Bowie Town Center |
|
Bowie |
|
MD |
||||||
|
St. Charles Towne Center |
|
Waldorf |
|
MD |
||||||
54
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2007
|
Property Name |
|
|
|
City |
|
|
|
State |
|
|
|
Maplewood Mall |
|
Minneapolis |
|
MN |
||||||
|
Miller Hill Mall |
|
Duluth |
|
MN |
||||||
|
Independence Center |
|
Independence |
|
MO |
||||||
|
SouthPark |
|
Charlotte |
|
NC |
||||||
|
Pheasant Lane |
|
Nashua |
|
NH |
||||||
|
Livingston Mall |
|
Livingston |
|
NJ |
||||||
|
Menlo Park Mall |
|
Edison |
|
NJ |
||||||
|
Ocean County Mall |
|
Toms River |
|
NJ |
||||||
|
Rockaway Townsquare |
|
Rockaway |
|
NJ |
||||||
|
Cottonwood Mall |
|
Albuquerque |
|
NM |
||||||
|
Chautauqua Mall |
|
Lakewood |
|
NY |
||||||
|
Nanuet Mall |
|
Nanuet |
|
NY |
||||||
|
Jefferson Valley Mall |
|
Yorktown Heights |
|
NY |
||||||
|
Roosevelt Field |
|
Garden City |
|
NY |
||||||
|
Walt Whitman Mall |
|
Huntington Station |
|
NY |
||||||
|
Great Lakes Mall |
|
Mentor |
|
OH |
||||||
|
Lima Mall |
|
Lima |
|
OH |
||||||
|
Southern Park Mall |
|
Boardman |
|
OH |
||||||
|
Summit Mall |
|
Akron |
|
OH |
||||||
|
Ross Park Mall |
|
Pittsburgh |
|
PA |
||||||
|
South Hills Village |
|
Pittsburgh |
|
PA |
||||||
|
Haywood Mall |
|
Greenville |
|
SC |
||||||
|
Oak Court Mall |
|
Memphis |
|
TN |
||||||
|
Raleigh Springs Mall |
|
Memphis |
|
TN |
||||||
|
Barton Creek Square |
|
Austin |
|
TX |
||||||
|
Broadway Square |
|
Tyler |
|
TX |
||||||
|
Firewheel Town Center |
|
Garland |
|
TX |
||||||
|
Irving Mall |
|
Irving |
|
TX |
||||||
|
La Plaza Mall |
|
McAllen |
|
TX |
||||||
|
Lakeline Mall |
|
Cedar Park |
|
TX |
||||||
|
North East Mall |
|
Hurst |
|
TX |
||||||
|
Richardson Square Mall |
|
Richardson |
|
TX |
||||||
|
Rolling Oaks Mall |
|
San Antonio |
|
TX |
||||||
|
Charlottesville Fashion Square |
|
Charlottesville |
|
VA |
||||||
|
Virginia Center Commons |
|
Glen Allen |
|
VA |
||||||
55
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2007
|
Property Name |
|
|
|
City |
|
|
|
State |
|
|
|
Columbia Center |
|
Kennewick |
|
WA |
||||||
|
Northgate Mall |
|
Seattle |
|
WA |
||||||
|
Bay Park Square |
|
Green Bay |
|
WI |
||||||
|
Premium Outlet Centers: |
|
|
|
|
||||||
|
Camarillo Premium Outlets |
|
Camarillo |
|
CA |
||||||
|
Carlsbad Premium Outlets |
|
Carlsbad |
|
CA |
||||||
|
Desert Hills Premium Outlets |
|
Cabazon |
|
CA |
||||||
|
Folsom Premium Outlets |
|
Folsom |
|
CA |
||||||
|
Napa Premium Outlets |
|
Napa |
|
CA |
||||||
|
Petaluma Village Premium Outlets |
|
Petaluma |
|
CA |
||||||
|
Vacaville Premium Outlets |
|
Vacaville |
|
CA |
||||||
|
Clinton Crossing Premium Outlets |
|
Clinton |
|
CT |
||||||
|
Orlando Premium Outlets |
|
Orlando |
|
FL |
||||||
|
St. Augustine Premium Outlets |
|
St. Augustine |
|
FL |
||||||
|
North Georgia Premium Outlets |
|
Dawsonville |
|
GA |
||||||
|
Waikele Premium Outlets |
|
Waipahu |
|
HI |
||||||
|
Chicago Premium Outlets |
|
Aurora |
|
IL |
||||||
|
Edinburgh Premium Outlets |
|
Edinburgh |
|
IN |
||||||
|
Wrentham Village Premium Outlets |
|
Wrentham |
|
MA |
||||||
|
Albertville Premium Outlets |
|
Albertville |
|
MN |
||||||
|
Osage Beach Premium Outlets |
|
Osage Beach |
|
MO |
||||||
|
Jackson Premium Outlets |
|
Jackson |
|
NJ |
||||||
|
Liberty Village Premium Outlets |
|
Flemington |
|
NJ |
||||||
|
Las Vegas Outlet Center |
|
Las Vegas |
|
NV |
||||||
|
Las Vegas Premium Outlets |
|
Las Vegas |
|
NV |
||||||
|
Woodbury Common Premium Outlets |
|
Central Valley |
|
NY |
||||||
|
Aurora Farms Premium Outlets |
|
Aurora |
|
OH |
||||||
|
Columbia Gorge Premium Outlets |
|
Troutdale |
|
OR |
||||||
56
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2007
|
Property Name |
|
|
|
City |
|
|
|
State |
|
|
|
Allen Premium Outlets |
|
Allen |
|
TX |
||||||
|
Rio Grande Valley Premium Outlets |
|
Mercedes |
|
TX |
||||||
|
Round Rock Premium Outlets |
|
Round Rock |
|
TX |
||||||
|
Leesburg Corner Premium Outlets |
|
Leesburg |
|
VA |
||||||
|
Seattle Premium Outlets |
|
Tulalip |
|
WA |
||||||
|
Johnson Creek Premium Outlets |
|
Johnson Creek |
|
WI |
||||||
|
Community/Lifestyle Centers: |
|
|
|
|
||||||
|
Royal Eagle Plaza |
|
Coral Springs |
|
FL |
||||||
|
Terrace at Florida Mall |
|
Orlando |
|
FL |
||||||
|
Waterford Lakes Town Center |
|
Orlando |
|
FL |
||||||
|
Westland Park Plaza |
|
Orange Park |
|
FL |
||||||
|
Mall of Georgia Crossing |
|
Atlanta |
|
GA |
||||||
|
Countryside Plaza |
|
Countryside |
|
IL |
||||||
|
Crystal Court |
|
Crystal Lake |
|
IL |
||||||
|
Lake Plaza |
|
Waukegan |
|
IL |
||||||
|
North Ridge Plaza |
|
Joliet |
|
IL |
||||||
|
Willow Knolls Court |
|
Peoria |
|
IL |
||||||
|
Brightwood Plaza |
|
Indianapolis |
|
IN |
||||||
|
Greenwood Plus |
|
Greenwood |
|
IN |
||||||
|
Griffith Park Plaza |
|
Griffith |
|
IN |
||||||
|
Keystone Shoppes |
|
Indianapolis |
|
IN |
||||||
|
Markland Plaza |
|
Kokomo |
|
IN |
||||||
|
New Castle Plaza |
|
New Castle |
|
IN |
||||||
|
Northwood Plaza |
|
Fort Wayne |
|
IN |
||||||
|
Teal Plaza |
|
Lafayette |
|
IN |
||||||
|
Tippecanoe Plaza |
|
Lafayette |
|
IN |
||||||
|
University Center |
|
Mishawaka |
|
IN |
||||||
|
Washington Plaza |
|
Indianapolis |
|
IN |
||||||
|
Park Plaza |
|
Hopkinsville |
|
KY |
||||||
|
Rockaway Convenience Center |
|
Rockaway |
|
NJ |
||||||
|
Rockaway Town Plaza |
|
Rockaway |
|
NJ |
||||||
|
Cobblestone Court |
|
Victor |
|
NY |
||||||
|
Great Lakes Plaza |
|
Mentor |
|
OH |
||||||
|
Lima Center |
|
Lima |
|
OH |
||||||
57
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2007
|
Property Name |
|
|
|
City |
|
|
|
State |
|
|
|
Eastland Plaza |
|
Tulsa |
|
OK |
||||||
|
Lincoln Plaza |
|
Langhorne |
|
PA |
||||||
|
Charles Towne Square |
|
Charleston |
|
SC |
||||||
|
Knoxville Commons |
|
Knoxville |
|
TN |
||||||
|
The Arboretum |
|
Austin |
|
TX |
||||||
|
Celina Plaza |
|
El Paso |
|
TX |
||||||
|
Wolf Ranch Town Center |
|
Georgetown |
|
TX |
||||||
|
Ingram Plaza |
|
San Antonio |
|
TX |
||||||
|
Shops at North East Mall |
|
Hurst |
|
TX |
||||||
|
Chesapeake Center |
|
Chesapeake |
|
VA |
||||||
|
Fairfax Court |
|
Fairfax |
|
VA |
||||||
|
Martinsville Plaza |
|
Martinsville |
|
VA |
||||||
|
Other: |
|
|
|
|
||||||
|
Factory Merchants Branson |
|
Branson |
|
MO |
||||||
|
Crossville Outlet Center |
|
Crossville |
|
TN |
||||||
|
Factory Stores at North Bend |
|
North Bend |
|
WA |
||||||
58
SIMON PROPERTY
GROUP
Preferred Stock/Units Outstanding(9)
As of March 31, 2007
($ in 000s, except per share amounts)
|
|
|
|
|
|
|
Per Share |
|
Aggregate |
|
|
|
||||||||
|
|
|
|
|
Number of |
|
Liquidation |
|
Liquidation |
|
Ticker |
|
||||||||
|
Issuer |
|
|
|
Description |
|
Shares/Units |
|
Preference |
|
Preference |
|
Symbol |
|
||||||
|
Preferred Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Simon Property Group, Inc. |
|
Series G
7.89% |
|
3,000,000 |
|
|
$ |
50 |
|
|
|
$ |
150,000 |
|
|
SPGPrG |
|
||
|
Simon Property Group, Inc. |
|
Series I
6% Convertible |
|
14,045,646 |
|
|
$ |
50 |
|
|
|
$ |
702,282 |
|
|
SPGPrI |
|
||
|
Simon Property Group, Inc. |
|
Series J
8.375% |
|
796,948 |
|
|
$ |
50 |
|
|
|
$ |
39,847 |
|
|
SPGPrJ |
|
||
|
Preferred Units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Simon Property Group, L.P. |
|
Series C
7% Cumulative |
|
212,809 |
|
|
$ |
28 |
|
|
|
$ |
5,959 |
|
|
N/A |
|
||
|
Simon Property Group, L.P. |
|
Series D
8% Cumulative |
|
1,425,573 |
|
|
$ |
30 |
|
|
|
$ |
42,767 |
|
|
N/A |
|
||
|
Simon Property Group, L.P. |
|
Series I
6% Convertible |
|
3,064,811 |
|
|
$ |
50 |
|
|
|
$ |
153,241 |
|
|
N/A |
|
||
|
Simon Property Group, L.P. |
|
7.50%
Cumulative |
|
255,373 |
|
|
$ |
100 |
|
|
|
$ |
25,537 |
|
|
N/A |
|
||
|
Simon Property Group, L.P. |
|
7.75%/8.00% Cumulative |
|
850,698 |
|
|
$ |
100 |
|
|
|
$ |
85,070 |
|
|
N/A |
|
||
(1) The Cumulative Step-Up Premium Rate Preferred Stock was issued at 7.89%. The shares are redeemable after September 30, 2007. Beginning October 1, 2012, the rate increases to 9.89%. The shares are not convertible into any other securities of the Company. The shares are traded on the New York Stock Exchange. The closing price on March 30, 2007 was $51.25 per share.
(2) Each share was convertible into 0.78846 of a share of common stock during the period beginning on January 2, 2007 and ending on March 30, 2007. Each share is convertible into 0.78957 of a share of common stock during the period beginning on April 2, 2007 and ending on June 29, 2007. The shares are redeemable on or after October 14, 2009, in whole or in part, for cash only at a liquidation preference of $50 per share, if the closing price per share of common stock exceeds 130% of the applicable conversion price for 20 trading days within a period of 30 consecutive trading days ending on the trading day before notice of redemption is issued. The shares are traded on the New York Stock Exchange. The closing price on March 30, 2007 was $88.50 per share.
(3) Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on March 30, 2007 was $72.00 per share.
(4) Each unit is convertible into 0.75676 of a share of common stock. Each unit is redeemable on or after August 27, 2009.
(5) Each unit is redeemable on or after August 27, 2009.
(6) Each unit was convertible into 0.78846 of a share of common stock during the period beginning on January 2, 2007 and ending on March 30, 2007. Each unit is convertible into 0.78957 of a share of common stock during the period beginning on April 2, 2007 and ending on June 29, 2007. Each unit may be exchanged for a share of Series I 6% Convertible Perpetual Preferred stock or cash, at Simon Groups option.
(7) Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.
(8) Each unit is redeemable on or after January 1, 2011 or earlier upon the occurrence of certain tax triggering events.
(9) Does not include The Mills preferred stock as a result of the closing of the March 29, 2007 tender offer.
59
SIMON PROPERTY GROUP
The Mills Property Listing
|
|
|
|
|
|
|
|
Total Gross |
|
|||
|
|
|
|
Property Name |
|
|
State |
|
City (CBSA) |
|
Leasable Area |
|
|
|
Mills |
|
|
|
|
|
|
|
|||
|
1. |
|
Arizona Mills |
|
AZ |
|
Tempe (Phoenix) |
|
1,231,000 |
|
||
|
2. |
|
Arundel Mills |
|
MD |
|
Hanover (Baltimore) |
|
1,243,000 |
|
||
|
3. |
|
Cincinnati Mills |
|
OH |
|
Cincinnati |
|
1,457,000 |
|
||
|
4. |
|
Colorado Mills |
|
CO |
|
Lakewood (Denver) |
|
1,100,000 |
|
||
|
5. |
|
Concord Mills |
|
NC |
|
Concord (Charlotte) |
|
1,303,000 |
|
||
|
6. |
|
Discover Mills |
|
GA |
|
Lawrenceville (Atlanta) |
|
1,184,000 |
|
||
|
7. |
|
Franklin Mills |
|
PA |
|
Philadelphia |
|
1,726,000 |
|
||
|
8. |
|
Grapevine Mills |
|
TX |
|
Grapevine (Dallas-Ft. Worth) |
|
1,615,000 |
|
||
|
9. |
|
Great Mall of the Bay Area |
|
CA |
|
Milpitas (Silicon Valley) |
|
1,290,000 |
|
||
|
10. |
|
Gurnee Mills |
|
IL |
|
Gurnee (Chicago) |
|
1,827,000 |
|
||
|
11. |
|
Katy Mills |
|
TX |
|
Katy (Houston) |
|
1,218,000 |
|
||
|
12. |
|
Ontario Mills |
|
CA |
|
Ontario (Los Angeles) |
|
1,479,000 |
|
||
|
13. |
|
Opry Mills |
|
TN |
|
Nashville |
|
1,151,000 |
|
||
|
14. |
|
Potomac Mills |
|
VA |
|
Prince William (Washington, D.C.) |
|
1,596,000 |
|
||
|
15. |
|
Sawgrass Mills |
|
FL |
|
Sunrise (Ft. Lauderdale) |
|
2,171,000 |
|
||
|
16. |
|
St. Louis Mills |
|
MO |
|
Hazelwood (St. Louis) |
|
1,085,000 |
|
||
|
17. |
|
The Block at Orange |
|
CA |
|
Orange (Los Angeles) |
|
703,000 |
|
||
|
|
Subtotal Mills |
|
|
|
|
|
23,379,000 |
|
|||
|
|
|
Regional Malls |
|
|
|
|
|
|
|
||
|
18. |
|
Briarwood Mall |
|
MI |
|
Ann Arbor |
|
968,000 |
|
||
|
19. |
|
Broward Mall |
|
FL |
|
Plantation (Ft. Lauderdale) |
|
992,000 |
|
||
|
20. |
|
Del Amo Fashion Center |
|
CA |
|
Torrance (Los Angeles) |
|
2,095,000 |
|
||
|
21. |
|
Dover Mall |
|
DE |
|
Dover (Wilmington) |
|
886,000 |
|
||
|
22. |
|
Galleria at White Plains |
|
NY |
|
White Plains |
|
878,000 |
|
||
|
23. |
|
Gwinnett Place(1) |
|
GA |
|
Duluth (Atlanta) |
|
1,278,000 |
|
||
|
24. |
|
Hilltop Mall |
|
CA |
|
Richmond |
|
1,072,000 |
|
||
|
25. |
|
Lakeforest Mall |
|
MD |
|
Gaithersburg |
|
1,076,000 |
|
||
|
26. |
|
Marley Station |
|
MD |
|
Glen Burnie |
|
1,066,000 |
|
||
|
27. |
|
Meadwood Mall |
|
NV |
|
Reno |
|
887,000 |
|
||
|
28. |
|
Northpark Mall |
|
MS |
|
Ridgeland (Jackson) |
|
961,000 |
|
||
|
29. |
|
Riverside Square |
|
NJ |
|
Hackensack |
|
672,000 |
|
||
|
30. |
|
Southdale Center |
|
MN |
|
Edina |
|
1,333,000 |
|
||
|
31. |
|
Southridge Mall |
|
WI |
|
Greendale (Milwaukee) |
|
1,227,000 |
|
||
|
32. |
|
Stoneridge Mall |
|
CA |
|
Pleasanton |
|
1,285,000 |
|
||
|
33. |
|
The Esplanade |
|
LA |
|
Kenner (New Orleans) |
|
901,000 |
|
||
|
34. |
|
The Falls |
|
FL |
|
Miami |
|
803,000 |
|
||
|
35. |
|
Town Center at Cobb(1) |
|
GA |
|
Kennesaw (Atlanta) |
|
1,272,000 |
|
||
|
36. |
|
Tuttle Crossing |
|
OH |
|
Dublin (Columbus) |
|
1,133,000 |
|
||
|
37. |
|
Westland Mall |
|
FL |
|
Hialeah (Miami) |
|
818,000 |
|
||
|
|
Subtotal Regional Malls |
|
|
|
|
|
21,603,000 |
|
|||
|
|
|
Community Centers |
|
|
|
|
|
|
|
||
|
38. |
|
Arundel Mills Marketplace |
|
MD |
|
Hanover (Baltimore) |
|
101,000 |
|
||
|
39. |
|
Concord Mills Marketplace |
|
NC |
|
Concord (Charlotte) |
|
246,000 |
|
||
|
40. |
|
Liberty Plaza |
|
PA |
|
Philadelphia |
|
372,000 |
|
||
|
|
|
Subtotal Community Centers |
|
|
|
|
|
719,000 |
|
||
|
|
Total Properties |
|
|
|
|
|
45,701,000 |
|
|||
(1) Prior to the closing of the tender offer on March 29, 2007, the Company held a 50% interest in this asset.
60