Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P. or the Operating Partnership is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties. Simon Group operates from five retail real estate platforms: regional malls, Premium Outlet Centers®, The Mills®, community/lifestyle centers and international properties. At March 31, 2009, we owned or had an interest in 386 properties comprising 262 million square feet of gross leasable area in North America, Europe and Asia.
This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of March 31, 2009, for the Company and the Operating Partnership.
Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com
5
SIMON PROPERTY GROUP
Overview
Results for the next two quarters will be announced according to the following approximate schedule:
Second Quarter 2009 |
July 31, 2009 | |||
Third Quarter 2009 |
November 2, 2009 |
The Company's common stock and two issues of preferred stock are traded on the New York Stock Exchange under the following symbols:
Common Stock |
SPG | |||
6% Series I Convertible Perpetual Preferred |
SPGPrI | |||
8.375% Series J Cumulative Redeemable Preferred |
SPGPrJ |
Standard & Poor's |
|||||
Corporate |
A- | (Stable Outlook) | |||
Senior Unsecured |
A- | (Stable Outlook) | |||
Preferred Stock |
BBB | (Stable Outlook) | |||
Moody's |
|||||
Senior Unsecured |
A3 | (Stable Outlook) | |||
Preferred Stock |
Baa1 | (Stable Outlook) | |||
Fitch |
|||||
Senior Unsecured |
A- | (Stable Outlook) | |||
Preferred Stock |
BBB+ | (Stable Outlook) | |||
6
Simon Property Group Ownership Structure(1)
March 31, 2009
7
SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2008 through March 31, 2009
| |
Operating Partnership Units(1) |
Company Common Shares(2) |
||||||
|---|---|---|---|---|---|---|---|---|
Number Outstanding at December 31, 2008 |
56,368,410 | 231,319,644 | ||||||
Issuance of Common Stock for Stock Option Exercises |
| 3,500 | ||||||
Conversion of Operating Partnership Units into Common Stock |
(881,072 | ) | 881,072 | |||||
Restricted Stock Awards (Stock Incentive Program)(6) |
| 244,092 | ||||||
Common Shares and Operating Partnership Units Issued as Dividends/Distributions |
1,345,151 | 5,519,765 | ||||||
Public Offering of Common Stock |
| 17,250,000 | ||||||
Number Outstanding at March 31, 2009 |
56,832,489 |
255,218,073 |
||||||
Details for Diluted Common Shares Outstanding(5): |
||||||||
Company Common Shares Outstanding at March 31, 2009 |
255,218,073 |
|||||||
Number of Common Shares Issuable Assuming Conversion of: |
||||||||
Series I 6% Convertible Perpetual Preferred Stock(3) |
6,302,866 |
|||||||
Series C 7% Cumulative Convertible Preferred Units(3) |
71,313 | |||||||
Series I 6% Convertible Perpetual Preferred Units(3) |
1,257,510 | |||||||
Net Number of Common Shares Issuable Assuming Exercise of Stock Options(4) |
219,910 |
|||||||
Diluted Common Shares Outstanding at March 31, 2009(5) |
263,069,672 |
|||||||
8
SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of March 31, 2009
Unaudited
(In thousands, except as noted)
| |
As of or for the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
| Financial Highlights of the Company | |||||||
| Total RevenueConsolidated Properties | $ | 918,492 | $ | 895,298 | |||
| Net Income Available to Common Stockholders | $ | 106,768 | $ | 87,933 | |||
| Basic Earnings per Common Share (EPS) | $ | 0.45 | $ | 0.39 | |||
| Diluted Earnings per Common Share (EPS) | $ | 0.45 | $ | 0.39 | |||
| FFO of the Operating Partnership | $ | 476,832 | $ | 420,052 | |||
| Diluted FFO of the Operating Partnership | $ | 483,710 | $ | 432,441 | |||
| Basic FFO per Share (FFOPS) | $ | 1.63 | $ | 1.49 | |||
| Diluted FFO per Share (FFOPS) | $ | 1.61 | $ | 1.46 | |||
| Distributions per Share(1) | $ | 0.90 | $ | 0.90 | |||
| |
March 31, 2009 | December 31, 2008 | ||||||
|---|---|---|---|---|---|---|---|---|
| Stockholders' Equity Information | ||||||||
| Limited Partner Units Outstanding at End of Period | 56,833 | 56,368 | ||||||
| Common Shares Outstanding at End of Period | 255,218 | 231,320 | ||||||
| Total Common Shares and Units Outstanding at End of Period | 312,051 | 287,688 | ||||||
| Weighted Average Limited Partnership Units Outstanding | 56,863 | 57,175 | ||||||
| Weighted Average Common Shares Outstanding: | ||||||||
| Basicfor purposes of EPS and FFOPS | 235,909 | 225,333 | ||||||
| Dilutedfor purposes of EPS | 236,129 | 225,884 | ||||||
| Dilutedfor purposes of FFOPS | 243,542 | 238,263 | ||||||
Simon Group's Debt Information |
||||||||
| Share of Consolidated Debt | $ | 17,106,617 | $ | 17,766,316 | ||||
| Share of Joint Venture Debt | 6,464,913 | 6,632,419 | ||||||
| Share of Total Debt | $ | 23,571,530 | $ | 24,398,735 | ||||
Simon Group's Market Capitalization |
||||||||
| Common Stock Price at End of Period | $ | 34.64 | $ | 53.13 | ||||
| Common Equity Capitalization, including common operating partnership units | $ | 10,809,432 | $ | 15,284,866 | ||||
| Preferred Equity Capitalization, including preferred operating partnership units | 505,940 | 589,532 | ||||||
| Total Equity Market Capitalization | $ | 11,315,372 | $ | 15,874,398 | ||||
| Total CapitalizationIncluding Simon Group's Share of Total Debt | $ | 34,886,902 | $ | 40,273,133 | ||||
| |
As of or for the Three Months Ended March 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | ||||||
| Miscellaneous Balance Sheet Data | ||||||||
| Interest Capitalized during the Period: | ||||||||
| Consolidated Properties | $ | 3,813 | $ | 8,069 | ||||
| Joint Venture Properties | $ | 581 | $ | 1,541 | ||||
| Simon Group's Share of Joint Venture Properties | $ | 349 | $ | 689 | ||||
9
On the next two pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.
Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for minority interests.
10
SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations
| |
For the Three Months Ended March 31, 2009 | |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
For the Three Months Ended March 31, 2008 Our Total Share |
||||||||||||||||||||
| |
Consolidated | Minority Interest |
Our Consolidated Share |
Our Share of Joint Ventures |
Our Total Share |
||||||||||||||||
REVENUE: |
|||||||||||||||||||||
Minimum rent |
$ | 571,414 | $ | (9,026 | ) | $ | 562,388 | $ | 183,986 | $ | 746,374 | $ | 728,390 | ||||||||
Overage rent |
12,500 | (43 | ) | 12,457 | 8,140 | 20,597 | 24,159 | ||||||||||||||
Tenant reimbursements |
258,762 | (5,434 | ) | 253,328 | 91,797 | 345,125 | 339,772 | ||||||||||||||
Management fees and other revenues |
30,651 | | 30,651 | | 30,651 | 33,020 | |||||||||||||||
Other income |
45,165 | (541 | ) | 44,624 | 23,358 | 67,982 | 64,923 | ||||||||||||||
Total revenue |
918,492 | (15,044 | ) | 903,448 | 307,281 | 1,210,729 | 1,190,264 | ||||||||||||||
EXPENSES: |
|||||||||||||||||||||
Property operating |
106,147 | (3,046 | ) | 103,101 | 58,324 | 161,425 | 169,893 | ||||||||||||||
Depreciation and amortization |
256,337 | (2,086 | ) | 254,251 | 97,764 | 352,015 | 314,906 | ||||||||||||||
Real estate taxes |
88,243 | (1,476 | ) | 86,767 | 25,528 | 112,295 | 107,259 | ||||||||||||||
Repairs and maintenance |
22,588 | (576 | ) | 22,012 | 10,491 | 32,503 | 40,724 | ||||||||||||||
Advertising and promotion |
18,506 | (250 | ) | 18,256 | 5,492 | 23,748 | 24,435 | ||||||||||||||
Provision for credit losses |
13,015 | (99 | ) | 12,916 | 3,882 | 16,798 | 8,210 | ||||||||||||||
Home and regional office costs |
26,163 | | 26,163 | | 26,163 | 39,600 | |||||||||||||||
General and administrative |
4,048 | | 4,048 | | 4,048 | 5,302 | |||||||||||||||
Other |
19,229 | (877 | ) | 18,352 | 16,738 | 35,090 | 32,578 | ||||||||||||||
Total operating expenses |
554,276 | (8,410 | ) | 545,866 | 218,219 | 764,085 | 742,907 | ||||||||||||||
OPERATING INCOME |
364,216 | (6,634 | ) | 357,582 | 89,062 | 446,644 | 447,357 | ||||||||||||||
Interest expense |
(226,036 | ) | 3,595 | (222,441 | ) | (83,517 | ) | (305,958 | ) | (320,459 | ) | ||||||||||
Income tax benefit of taxable REIT subsidiaries |
2,523 | | 2,523 | | 2,523 | 23 | |||||||||||||||
Income from unconsolidated entities |
5,545 | | 5,545 | (5,545 | ) | | | ||||||||||||||
CONSOLIDATED NET INCOME |
146,248 | (3,039 | ) | 143,209 | | 143,209 | 126,921 | ||||||||||||||
Net income attributable to noncontrolling interests |
32,951 | (3,039 | ) | 29,912 | | 29,912 | 27,637 | ||||||||||||||
Preferred dividends |
6,529 | | 6,529 | | 6,529 | 11,351 | |||||||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ | 106,768 | $ | | $ | 106,768 | $ | | $ | 106,768 | $ | 87,933 | |||||||||
RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO |
|||||||||||||||||||||
Consolidated Net Income |
$ | 146,248 | $ | | $ | 146,248 | $ | 129,022 | |||||||||||||
Adjustments to Consolidated Net Income to Arrive at FFO: |
|||||||||||||||||||||
Depreciation and amortization from consolidated properties and discontinued operations |
252,913 | | 252,913 | 225,056 | |||||||||||||||||
Simon's share of depreciation and amortization from unconsolidated entities |
| 93,378 | 93,378 | 86,628 | |||||||||||||||||
Income from unconsolidated entities |
(5,545 | ) | 5,545 | | | ||||||||||||||||
Net income attributable to noncontrolling interest holders in properties |
(3,039 | ) | | (3,039 | ) | (2,101 | ) | ||||||||||||||
Depreciation and amortization attributable to noncontrolling interest holders in properties |
(1,962 | ) | | (1,962 | ) | (2,298 | ) | ||||||||||||||
Preferred distributions and dividends |
(10,706 | ) | | (10,706 | ) | (16,255 | ) | ||||||||||||||
FFO of the Operating Partnership |
$ | 377,909 | $ | 98,923 | $ | 476,832 | $ | 420,052 | |||||||||||||
Percentage of FFO of the Operating Partnership |
79.25 | % | 20.75 | % | 100.00 | % | 100.00 | % | |||||||||||||
11
SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet
| |
As of March 31, 2009 | |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Consolidated | Minority Interest |
Our Consolidated Share |
Our Share of Joint Ventures |
Our Total Share |
As of December 31, 2008 Our Total Share |
||||||||||||||||
ASSETS: |
||||||||||||||||||||||
Investment properties, at cost |
$ | 25,250,451 | $ | (202,897 | ) | $ | 25,047,554 | $ | 9,197,556 | $ | 34,245,110 | $ | 34,322,044 | |||||||||
Lessaccumulated depreciation |
6,374,145 | (81,191 | ) | 6,292,954 | 1,370,890 | 7,663,844 | 7,428,279 | |||||||||||||||
|
18,876,306 | (121,706 | ) | 18,754,600 | 7,826,666 | 26,581,266 | 26,893,765 | |||||||||||||||
Cash and cash equivalents |
898,328 | (8,194 | ) | 890,134 | 259,286 | 1,149,420 | 1,074,573 | |||||||||||||||
Tenant receivables and accrued revenue, net |
364,095 | (4,638 | ) | 359,457 | 148,467 | 507,924 | 574,871 | |||||||||||||||
Investment in unconsolidated entities, at equity |
1,573,350 | | 1,573,350 | (1,573,350 | ) | | | |||||||||||||||
Deferred costs and other assets |
1,039,409 | (3,546 | ) | 1,035,863 | 224,931 | 1,260,794 | 1,268,031 | |||||||||||||||
Notes receivable from related parties |
536,000 | | 536,000 | | 536,000 | 520,700 | ||||||||||||||||
Total assets |
$ | 23,287,488 | $ | (138,084 | ) | $ | 23,149,404 | $ | 6,886,000 | $ | 30,035,404 | $ | 30,331,940 | |||||||||
LIABILITIES: |
||||||||||||||||||||||
Mortgages and other indebtedness |
$ | 17,385,047 | $ | (278,430 | ) | $ | 17,106,617 | $ | 6,464,913 | $ | 23,571,530 | $ | 24,398,735 | |||||||||
Accounts payable, accrued expenses, intangibles, and deferred revenues |
981,905 | (8,668 | ) | 973,237 | 409,393 | 1,382,630 | 1,529,790 | |||||||||||||||
Cash distributions and losses in partnerships and joint ventures, at equity |
406,155 | | 406,155 | (406,155 | ) | | | |||||||||||||||
Other liabilities and accrued dividends |
183,720 | (1,046 | ) | 182,674 | 417,849 | 600,523 | 496,223 | |||||||||||||||
Total liabilities |
18,956,827 | (288,144 | ) | 18,668,683 | 6,886,000 | 25,554,683 | 26,424,748 | |||||||||||||||
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties |
276,441 |
(680 |
) |
275,761 |
|
275,761 |
274,902 |
|||||||||||||||
Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 7,593,604 and 7,590,264 issued and outstanding, respectively, at liquidation value |
379,680 |
|
379,680 |
|
379,680 |
379,513 |
||||||||||||||||
EQUITY: |
||||||||||||||||||||||
Stockholders' equity |
||||||||||||||||||||||
Capital Stock (750,000,000 total shares authorized, $.0001 par value, 237,996,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): |
||||||||||||||||||||||
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847 |
45,950 |
|
45,950 |
|
45,950 |
46,032 |
||||||||||||||||
Common stock, $.0001 par value, 400,004,000 shares authorized, 259,339,963 and 235,691,040 issued and outstanding, respectively |
46 |
|
46 |
|
46 |
24 |
||||||||||||||||
Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 issued and outstanding |
|
|
|
|
|
|
||||||||||||||||
Capital in excess of par value |
6,106,116 |
|
6,106,116 |
|
6,106,116 |
5,410,147 |
||||||||||||||||
Accumulated deficit |
(2,602,752 | ) | | (2,602,752 | ) | | (2,602,752 | ) | (2,491,929 | ) | ||||||||||||
Accumulated other comprehensive loss |
(218,479 | ) | | (218,479 | ) | | (218,479 | ) | (165,066 | ) | ||||||||||||
Common stock held in treasury at cost, 4,129,890 and 4,379,396 shares, respectively |
(177,615 | ) | | (177,615 | ) | | (177,615 | ) | (186,210 | ) | ||||||||||||
Total stockholders' equity |
3,153,266 | | 3,153,266 | | 3,153,266 | 2,612,998 | ||||||||||||||||
Noncontrolling interests |
521,274 |
150,740 |
672,014 |
|
672,014 |
639,779 |
||||||||||||||||
Total equity |
3,674,540 | 150,740 | 3,825,280 | | 3,825,280 | 3,252,777 | ||||||||||||||||
Total liabilities and equity |
$ | 23,287,488 | $ | (138,084 | ) | $ | 23,149,404 | $ | 6,886,000 | $ | 30,035,404 | $ | 30,331,940 | |||||||||
12
SIMON PROPERTY GROUP
Reconciliation of Net Income to NOI
As of March 31, 2009
(in thousands, except as noted)
Industry practice is to evaluate real estate properties on an unleveraged basis. Net Operating Income ("NOI") is a standard industry performance measure which is defined as operating income plus depreciation and amortization, both calculated in accordance with accounting principles generally accepted in the United States ("GAAP"). We consider NOI to be a key measure of our operating performance that is not specifically defined by GAAP. We believe that NOI is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use NOI internally to measure the operating performance of our portfolio.
However, you should understand that NOI:
The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the increase in NOI of regional malls and Premium Outlet Centers that are comparable properties for the three months ended March 31, 2009.
| |
For the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
Reconciliation of NOI of consolidated Properties: |
|||||||
Consolidated Net Income |
$ | 146,248 | $ | 129,022 | |||
Income tax benefit of taxable REIT subsidiaries |
(2,523 | ) | (23 | ) | |||
Interest expense |
226,036 | 229,917 | |||||
Income from unconsolidated entities |
(5,545 | ) | (7,141 | ) | |||
Operating Income |
364,216 | 351,775 | |||||
Depreciation and amortization |
256,337 | 228,043 | |||||
NOI of consolidated Properties |
$ | 620,553 | $ | 579,818 | |||
Reconciliation of NOI of unconsolidated entities: |
|||||||
Income from Continuing Operations |
$ | 50,471 | $ | 36,799 | |||
Discontinued operationsResults of operations and gain on disposal or sale, net |
| (47 | ) | ||||
Interest expense |
219,151 | 248,873 | |||||
Loss (income) from unconsolidated entities |
768 | (21 | ) | ||||
Operating Income |
270,390 | 285,604 | |||||
Depreciation and amortization |
187,463 | 171,699 | |||||
NOI of unconsolidated entities |
$ | 457,853 | $ | 457,303 | |||
Total consolidated and unconsolidated NOI from continuing operations |
$ | 1,078,406 | $ | 1,037,121 | |||
Adjustments to NOI: |
|||||||
NOI of discontinued consolidated and unconsolidated Properties |
| 47 | |||||
Total NOI of the Simon Group Portfolio |
$ | 1,078,406 | $ | 1,037,168 | |||
Increase in NOI from prior period |
4.0 | % | 21.3 | % | |||
Less: Joint venture partner's share of NOI |
279,747 | 274,905 | |||||
Simon Group's Share of NOI |
$ | 798,659 | $ | 762,263 | |||
Increase in Simon Group's Share of NOI from prior period |
4.8 | % | 11.6 | % | |||
NOI of Regional Malls that are Comparable Properties (1) |
$ | 631,468 | $ | 615,145 | |||
Increase in NOI of Regional Malls that are Comparable Properties (1) |
2.7 | % | |||||
NOI of Premium Outlet Centers that are Comparable Properties (1) |
$ | 118,637 | $ | 110,000 | |||
Increase in NOI of Premium Outlet Centers that are Comparable Properties (1) |
7.9 | % | |||||
13
SIMON PROPERTY GROUP
NOI Composition(1)
For the Three Months Ended March 31, 2009
| |
Percent of Simon Group's Share of NOI |
|||
|---|---|---|---|---|
| U.S. Portfolio NOI by State | ||||
| Florida | 13.7 | % | ||
| Texas | 11.0 | % | ||
| California | 9.9 | % | ||
| Massachusetts | 7.3 | % | ||
| New York | 7.0 | % | ||
| Georgia | 5.1 | % | ||
| Indiana | 4.7 | % | ||
| Nevada | 4.6 | % | ||
| Pennsylvania | 4.6 | % | ||
| New Jersey | 4.6 | % | ||
| Top 10 Contributors by State | 72.5 | % | ||
NOI by Asset Type |
||||
| Regional Malls | 66.7 | % | ||
| Premium Outlet Centers | 19.1 | % | ||
| Mills Portfolio (2) | 6.4 | % | ||
| Community/Lifestyle Centers | 3.8 | % | ||
| International (3) | 3.8 | % | ||
| Other | 0.2 | % | ||
| Total | 100.0 | % | ||
14
SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of March 31, 2009
(In thousands)
| |
For the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
Consolidated Properties |
|||||||
Other Income |
|||||||
Interest Income |
$ |
6,617 |
$ |
12,538 |
|||
Lease Settlement Income |
13,435 | 7,876 | |||||
Gains on Land Sales |
228 | 1,498 | |||||
Other |
24,885 | 22,785 | |||||
Totals |
$ | 45,165 | $ | 44,697 | |||
Other Expense |
|||||||
Ground Rent |
$ |
7,819 |
$ |
7,249 |
|||
Professional Fees |
2,858 | 3,809 | |||||
Other |
8,552 | 7,263 | |||||
Totals |
$ | 19,229 | $ | 18,321 | |||
15
SIMON PROPERTY GROUP
U.S. Portfolio GLA
As of March 31, 2009
Type of Property
|
GLA-Sq. Ft. | Total Owned GLA |
% of Owned GLA |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Regional Malls |
|||||||||||
Mall Stores |
58,198,661 | 57,914,351 | 38.0 | % | |||||||
Freestanding |
4,338,343 | 1,692,343 | 1.1 | % | |||||||
Anchors |
96,419,237 | 26,263,756 | 17.3 | % | |||||||
Regional Mall Total |
158,956,241 | 85,870,450 | 56.4 | % | |||||||
Premium Outlet Centers |
16,363,595 |
16,363,595 |
10.7 |
% |
|||||||
Community/Lifestyle Centers |
20,838,099 |
14,190,239 |
9.3 |
% |
|||||||
The Mills® |
22,865,683 |
20,347,137 |
13.4 |
% |
|||||||
Mills Regional Malls |
17,405,453 | 8,574,869 | 5.6 | % | |||||||
Mills Community Centers |
1,013,832 | 962,278 | 0.6 | % | |||||||
Mills Portfolio Total |
41,284,968 | 29,884,284 | 19.6 | % | |||||||
Office Portion of Retail |
2,129,867 |
2,129,867 |
1.4 |
% |
|||||||
Other(1) |
5,940,127 |
3,964,008 |
2.6 |
% |
|||||||
Total U.S. Properties |
245,512,897 | 152,402,443 | 100.0 | % | |||||||
16
SIMON PROPERTY GROUP
U.S. Regional Mall Operational Information(1)
As of March 31, 2009
| |
As of or for the Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | ||||||
Total Number of Regional Malls |
163 | 168 | ||||||
Total Regional Mall GLA (in millions of square feet; includes office portion of retail) |
160.9 |
164.6 |
||||||
Occupancy(2) |
||||||||
Consolidated Assets |
90.7 | % | 91.9 | % | ||||
Unconsolidated Assets |
90.8 | % | 91.2 | % | ||||
Total Portfolio |
90.8 | % | 91.7 | % | ||||
Comparable sales per square foot(3) |
||||||||
Consolidated Assets |
$ | 436 | $ | 465 | ||||
Unconsolidated Assets |
$ | 495 | $ | 546 | ||||
Total Portfolio |
$ | 455 | $ | 491 | ||||
Average rent per square foot(2) |
||||||||
Consolidated Assets |
$ | 38.79 | $ | 36.79 | ||||
Unconsolidated Assets |
$ | 43.32 | $ | 39.64 | ||||
Total Portfolio |
$ | 40.29 | $ | 37.73 | ||||
Average Base Rent Per Square Foot(2)
|
Mall & Freestanding Stores |
% Change |
|||||
|---|---|---|---|---|---|---|---|
3/31/09 |
$ | 40.29 | 6.8 | % | |||
3/31/08 |
37.73 | ||||||
12/31/08 |
39.49 | 6.5 | % | ||||
12/31/07 |
37.09 | 4.8 | % | ||||
12/31/06 |
35.38 | 2.6 | % | ||||
12/31/05 |
34.49 | 3.0 | % | ||||
12/31/04 |
33.50 | 3.8 | % | ||||
Leasing Activity During the Period (2):
| |
Average Base Rent(4) | |
|
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Amount of Change (Referred to as "Leasing Spread") |
||||||||||||
| |
Lease Signings |
Store Closings/ Lease Expirations |
|||||||||||
2009 (YTD) |
$ | 42.60 | $ | 34.14 | $ | 8.46 | 24.8 | % | |||||
2008 |
45.74 | 37.72 | 8.02 | 21.3 | % | ||||||||
2007 |
44.76 | 39.12 | 5.64 | 14.4 | % | ||||||||
2006 |
43.21 | 36.73 | 6.48 | 17.6 | % | ||||||||
2005 |
43.18 | 35.78 | 7.40 | 20.7 | % | ||||||||
2004 |
39.33 | 33.59 | 5.74 | 17.1 | % | ||||||||
17
SIMON PROPERTY GROUP
U.S. Regional Mall Lease Expirations(1)(2)
As of March 31, 2009
Year
|
Number of Leases Expiring |
Square Feet |
Avg. Base Rent per Square Foot at 3/31/09 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
Mall Stores & Freestanding |
||||||||||
Month to Month Leases |
860 |
2,328,835 |
$ |
35.64 |
||||||
2009 (4/1 - 12/31) |
752 | 1,504,907 | $ | 42.32 | ||||||
2010 |
2,397 | 6,633,343 | $ | 37.57 | ||||||
2011 |
2,282 | 5,955,574 | $ | 35.70 | ||||||
2012 |
1,590 | 5,310,395 | $ | 36.37 | ||||||
2013 |
1,456 | 4,299,944 | $ | 42.25 | ||||||
2014 |
1,318 | 3,940,876 | $ | 42.96 | ||||||
2015 |
1,194 | 3,991,985 | $ | 44.19 | ||||||
2016 |
1,359 | 3,891,863 | $ | 43.10 | ||||||
2017 |
1,348 | 4,504,506 | $ | 43.91 | ||||||
2018 |
1,218 | 4,650,217 | $ | 46.87 | ||||||
2019 |
631 | 2,531,414 | $ | 45.84 | ||||||
2020 and Thereafter |
265 | 1,819,927 | $ | 33.79 | ||||||
Specialty Leasing Agreements w/ terms in excess of 12 months |
1,101 | 2,717,865 | $ | 14.95 | ||||||
Anchor Tenants |
||||||||||
Month to Month Leases |
1 |
103,100 |
$ |
3.50 |
||||||
2009 (4/1 - 12/31) |
9 | 1,018,777 | $ | 3.71 | ||||||
2010 |
33 | 3,948,820 | $ | 2.68 | ||||||
2011 |
20 | 2,212,929 | $ | 4.20 | ||||||
2012 |
26 | 3,130,174 | $ | 4.14 | ||||||
2013 |
26 | 3,410,045 | $ | 4.72 | ||||||
2014 |
30 | 2,809,577 | $ | 5.31 | ||||||
2015 |
10 | 858,693 | $ | 6.45 | ||||||
2016 |
10 | 1,090,349 | $ | 7.68 | ||||||
2017 |
6 | 816,723 | $ | 2.79 | ||||||
2018 |
7 | 687,836 | $ | 7.16 | ||||||
2019 |
11 | 1,479,939 | $ | 5.29 | ||||||
2020 and Thereafter |
29 | 2,745,180 | $ | 6.55 | ||||||
18
SIMON PROPERTY GROUP
U.S. Regional Mall Top Tenants(1)
As of March 31, 2009
Top Mall Store Retail Tenants (sorted by percentage of total Simon Group base minimum rent)
Tenant
|
Number of Stores |
Square Feet (000's) |
Percent of Total Simon Group Sq. Ft. |
Percent of Total Simon Group Base Min. Rent |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
The Gap, Inc. |
288 | 3,282 | 1.3 | % | 2.2 | % | |||||||
Limited Brands, Inc. |
323 | 1,813 | 0.7 | % | 2.0 | % | |||||||
Abercrombie & Fitch Co. |
233 | 1,678 | 0.7 | % | 1.8 | % | |||||||
Foot Locker, Inc. |
401 | 1,563 | 0.6 | % | 1.5 | % | |||||||
Zale Corporation |
330 | 326 | 0.1 | % | 1.0 | % | |||||||
Luxottica Group S.P.A |
358 | 719 | 0.3 | % | 1.0 | % | |||||||
American Eagle Outfitters, Inc. |
164 | 928 | 0.4 | % | 0.9 | % | |||||||
Express LLC |
114 | 1,027 | 0.4 | % | 0.9 | % | |||||||
Sterling Jewelers, Inc. |
201 | 310 | 0.1 | % | 0.8 | % | |||||||
Genesco, Inc. |
369 | 509 | 0.2 | % | 0.8 | % | |||||||
Top Anchors (sorted by percentage of total Simon Group square footage)(2)
Tenant
|
Number of Stores |
Square Feet (000's) |
Percent of Total Simon Group Sq. Ft. |
Percent of Total Simon Group Base Min. Rent |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Macy's, Inc. |
150 | 26,864 | 10.9 | % | 0.4 | % | |||||||
Sears Roebuck & Co. |
121 | 18,411 | 7.5 | % | 0.2 | % | |||||||
J.C. Penney Co., Inc. |
112 | 16,068 | 6.5 | % | 0.7 | % | |||||||
Dillard's Dept. Stores |
80 | 12,065 | 4.9 | % | 0.1 | % | |||||||
Nordstrom, Inc. |
25 | 4,301 | 1.8 | % | 0.1 | % | |||||||
Belk, Inc. |
22 | 2,792 | 1.1 | % | 0.3 | % | |||||||
The Bon-Ton Stores, Inc. |
22 | 2,180 | 0.9 | % | 0.2 | % | |||||||
Target Corporation |
14 | 1,802 | 0.7 | % | 0.0 | % | |||||||
The Neiman Marcus Group, Inc. |
10 | 1,265 | 0.5 | % | 0.1 | % | |||||||
Dick's Sporting Goods, Inc. |
18 | 1,170 | 0.5 | % | 0.3 | % | |||||||
Saks Incorporated |
9 | 1,053 | 0.4 | % | 0.2 | % | |||||||
19
SIMON PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings(1)
2009-2010
Property Name
|
Location
|
New Tenant
|
Former Tenant
|
|||
|---|---|---|---|---|---|---|
Openings Projected in 2009 |
||||||
Midland Park Mall |
Midland, TX | Ulta | Party City | |||
Northshore Mall |
Peabody (Boston), MA | Nordstrom | Macy's | |||
Plaza Carolina |
Carolina (San Juan), PR | Tiendas Capri (relocated) | N/A | |||
|
Best Buy | Tiendas Capri | ||||
Springfield Mall |
Springfield, PA | Target | Macy's | |||
Town Center at Cobb |
Kennesaw (Atlanta), GA | JCPenney expansion | N/A | |||
University Park Mall |
South Bend, IN | Barnes & Noble | Marshall Field's | |||
Valley Mall |
Harrisonburg, VA | Books-A-Million | N/A | |||
Openings Projected in 2010 |
||||||
Coddingtown Mall |
Santa Rosa, CA | Whole Foods | Ralph's Grocery | |||
South Shore Plaza |
Braintree (Boston), MA | Nordstrom | Macy's | |||
20
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)
| |
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. |
McCain Mall |
AR | N. Little Rock |
100.0 | % | 775,276 | |||||||
2. |
Brea Mall |
CA | Brea (Los Angeles) |
100.0 | % | 1,319,574 | |||||||
3. |
Coddingtown Mall |
CA | Santa Rosa |
50.0 | % | 791,294 | |||||||
4. |
Fashion Valley |
CA | San Diego |
50.0 | % | 1,722,214 | |||||||
5. |
Laguna Hills Mall |
CA | Laguna Hills (Los Angeles) |
100.0 | % | 865,629 | |||||||
6. |
Santa Rosa Plaza |
CA | Santa Rosa |
100.0 | % | 698,780 | |||||||
7. |
Shops at Mission Viejo, The |
CA | Mission Viejo (Los Angeles) |
100.0 | % | 1,150,270 | |||||||
8. |
Stanford Shopping Center |
CA | Palo Alto (San Francisco) |
100.0 | % | 1,377,351 | (7) | ||||||
9. |
Westminster Mall |
CA | Westminster (Los Angeles) |
100.0 | % | 1,213,232 | |||||||
10. |
Mesa Mall(2) |
CO | Grand Junction |
50.0 | % | 882,406 | |||||||
11. |
Town Center at Aurora |
CO | Aurora (Denver) |
100.0 | % | 1,078,309 | |||||||
12. |
Crystal Mall |
CT | Waterford |
74.6 | % | 769,863 | |||||||
13. |
Aventura Mall(2) |
FL | Miami Beach (Miami) |
33.3 | % | 2,099,481 | |||||||
14. |
Avenues, The |
FL | Jacksonville |
25.0 | %(3) | 1,117,943 | |||||||
15. |
Boynton Beach Mall |
FL | Boynton Beach (Miami) |
100.0 | % | 1,089,816 | |||||||
16. |
Coconut Point |
FL | Estero |
50.0 | % | 1,196,364 | |||||||
17. |
Coral Square |
FL | Coral Springs (Miami) |
97.2 | % | 943,902 | |||||||
18. |
Cordova Mall |
FL | Pensacola |
100.0 | % | 856,312 | |||||||
19. |
Crystal River Mall |
FL | Crystal River |
100.0 | % | 415,696 | |||||||
20. |
Dadeland Mall |
FL | Miami |
50.0 | % | 1,487,477 | |||||||
21. |
DeSoto Square |
FL | Bradenton |
100.0 | % | 688,413 | |||||||
22. |
Edison Mall |
FL | Fort Myers |
100.0 | % | 1,051,266 | |||||||
23. |
Florida Mall, The |
FL | Orlando |
50.0 | % | 1,707,448 | |||||||
24. |
Gulf View Square |
FL | Port Richey (Tampa) |
100.0 | % | 753,695 | |||||||
25. |
Indian River Mall |
FL | Vero Beach |
50.0 | % | 750,923 | |||||||
26. |
Lake Square Mall |
FL | Leesburg (Orlando) |
50.0 | % | 555,688 | |||||||
27. |
Melbourne Square |
FL | Melbourne |
100.0 | % | 667,970 | |||||||
28. |
Miami International Mall |
FL | Miami |
47.8 | % | 1,074,169 | |||||||
29. |
Orange Park Mall |
FL | Orange Park (Jacksonville) |
100.0 | % | 955,044 | |||||||
30. |
Paddock Mall |
FL | Ocala |
100.0 | % | 556,879 | |||||||
31. |
Port Charlotte Town Center |
FL | Port Charlotte |
80.0 | %(4) | 763,680 | |||||||
32. |
Seminole Towne Center |
FL | Sanford (Orlando) |
45.0 | %(3) | 1,125,994 | |||||||
33. |
Shops at Sunset Place, The |
FL | S. Miami |
37.5 | %(3) | 514,429 | |||||||
34. |
St. Johns Town Center |
FL | Jacksonville |
100.0 | % | 1,222,579 | |||||||
35. |
Town Center at Boca Raton |
FL | Boca Raton (Miami) |
100.0 | % | 1,754,070 | |||||||
36. |
Treasure Coast Square |
FL | Jensen Beach |
100.0 | % | 878,259 | |||||||
37. |
Tyrone Square |
FL | St. Petersburg (Tampa) |
100.0 | % | 1,094,935 | |||||||
38. |
Gwinnett Place |
GA | Duluth (Atlanta) |
75.0 | % | 1,279,421 | (7) | ||||||
39. |
Lenox Square |
GA | Atlanta |
100.0 | % | 1,544,663 | |||||||
40. |
Mall of Georgia |
GA | Buford (Atlanta) |
100.0 | % | 1,796,838 | |||||||
41. |
Northlake Mall |
GA | Atlanta |
100.0 | % | 961,104 | |||||||
42. |
Phipps Plaza |
GA | Atlanta |
100.0 | % | 818,311 | |||||||
43. |
Town Center at Cobb |
GA | Kennesaw (Atlanta) |
75.0 | % | 1,274,024 | |||||||
44. |
Lindale Mall(2) |
IA | Cedar Rapids |
50.0 | % | 688,629 | |||||||
45. |
NorthPark Mall |
IA | Davenport |
50.0 | % | 1,059,060 | |||||||
46. |
Southern Hills Mall(2) |
IA | Sioux City |
50.0 | % | 796,825 | |||||||
47. |
SouthRidge Mall(2) |
IA | Des Moines |
50.0 | % | 889,428 | |||||||
48. |
Lincolnwood Town Center |
IL | Lincolnwood (Chicago) |
100.0 | % | 422,892 | |||||||
49. |
Northfield Square Mall |
IL | Bourbonnais |
31.6 | %(4) | 529,861 | |||||||
50. |
Northwoods Mall |
IL | Peoria |
100.0 | % | 694,014 | |||||||
51. |
Orland Square |
IL | Orland Park (Chicago) |
100.0 | % | 1,209,708 | |||||||
21
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)
| |
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
52. |
River Oaks Center |
IL | Calumet City (Chicago) |
100.0 | % | 1,355,496 | (7) | ||||||
53. |
SouthPark Mall |
IL | Moline |
50.0 | % | 1,004,860 | |||||||
54. |
White Oaks Mall |
IL | Springfield |
80.7 | % | 912,236 | |||||||
55. |
Castleton Square |
IN | Indianapolis |
100.0 | % | 1,381,502 | |||||||
56. |
Circle Centre |
IN | Indianapolis |
14.7 | %(3) | 736,038 | |||||||
57. |
College Mall |
IN | Bloomington |
100.0 | % | 630,365 | |||||||
58. |
Eastland Mall |
IN | Evansville |
50.0 | % | 866,080 | |||||||
59. |
Fashion Mall at Keystone, The |
IN | Indianapolis |
100.0 | % | 683,385 | |||||||
60. |
Greenwood Park Mall |
IN | Greenwood (Indianapolis) |
100.0 | % | 1,279,930 | |||||||
61. |
Markland Mall |
IN | Kokomo |
100.0 | % | 415,680 | |||||||
62. |
Muncie Mall |
IN | Muncie |
100.0 | % | 639,991 | |||||||
63. |
Tippecanoe Mall |
IN | Lafayette |
100.0 | % | 861,572 | |||||||
64. |
University Park Mall |
IN | Mishawaka |
100.0 | % | 885,073 | |||||||
65. |
Washington Square |
IN | Indianapolis |
100.0 | % | 963,082 | |||||||
66. |
Towne East Square |
KS | Wichita |
100.0 | % | 1,128,786 | |||||||
67. |
Towne West Square |
KS | Wichita |
100.0 | % | 942,068 | |||||||
68. |
West Ridge Mall |
KS | Topeka |
100.0 | % | 992,265 | |||||||
69. |
Prien Lake Mall |
LA | Lake Charles |
100.0 | % | 723,983 | |||||||
70. |
Arsenal Mall |
MA | Watertown (Boston) |
100.0 | % | 503,552 | (7) | ||||||
71. |
Atrium Mall |
MA | Chestnut Hill (Boston) |
49.1 | % | 205,074 | |||||||
72. |
Auburn Mall |
MA | Auburn |
49.1 | % | 590,885 | |||||||
73. |
Burlington Mall |
MA | Burlington (Boston) |
100.0 | % | 1,318,099 | |||||||
74. |
Cape Cod Mall |
MA | Hyannis |
49.1 | % | 722,639 | |||||||
75. |
Copley Place |
MA | Boston |
98.1 | % | 1,243,228 | (7) | ||||||
76. |
Emerald Square |
MA | North Attleboro (Providence, RI) |
49.1 | % | 1,022,539 | |||||||
77. |
Greendale Mall |
MA | Worcester (Boston) |
49.1 | % | 430,779 | (7) | ||||||
78. |
Liberty Tree Mall |
MA | Danvers (Boston) |
49.1 | % | 857,845 | |||||||
79. |
Mall at Chestnut Hill, The |
MA | Chestnut Hill (Boston) |
47.2 | % | 474,963 | |||||||
80. |
Northshore Mall |
MA | Peabody (Boston) |
49.1 | % | 1,421,140 | |||||||
81. |
Solomon Pond Mall |
MA | Marlborough (Boston) |
49.1 | % | 909,275 | |||||||
82. |
South Shore Plaza |
MA | Braintree (Boston) |
100.0 | % | 1,165,845 | |||||||
83. |
Square One Mall |
MA | Saugus (Boston) |
49.1 | % | 930,138 | |||||||
84. |
Bowie Town Center |
MD | Bowie (Washington, D.C.) |
100.0 | % | 684,386 | |||||||
85. |
St. Charles Towne Center |
MD | Waldorf (Washington, D.C.) |
100.0 | % | 979,907 | |||||||
86. |
Bangor Mall |
ME | Bangor |
67.4 | %(6) | 652,904 | |||||||
87. |
Maplewood Mall |
MN | St. Paul (Minneapolis) |
100.0 | % | 931,215 | |||||||
88. |
Miller Hill Mall |
MN | Duluth |
100.0 | % | 805,601 | |||||||
89. |
Battlefield Mall |
MO | Springfield |
100.0 | % | 1,198,718 | |||||||
90. |
Independence Center |
MO | Independence (Kansas City) |
100.0 | % | 1,032,867 | |||||||
91. |
SouthPark |
NC | Charlotte |
100.0 | % | 1,625,608 | |||||||
92. |
Crossroads Mall |
NE | Omaha |
100.0 | % | 710,443 | |||||||
93. |
Mall at Rockingham Park, The |
NH | Salem (Boston) |
24.6 | % | 1,019,959 | |||||||
94. |
Mall of New Hampshire, The |
NH | Manchester |
49.1 | % | 811,063 | |||||||
95. |
Pheasant Lane Mall |
NH | Nashua |
(5) | 869,699 | ||||||||
96. |
Brunswick Square |
NJ | East Brunswick (New York) |
100.0 | % | 764,905 | |||||||
97. |
Livingston Mall |
NJ | Livingston (New York) |
100.0 | % | 983,756 | |||||||
98. |
Menlo Park Mall |
NJ | Edison (New York) |
100.0 | % | 1,323,342 | (7) | ||||||
99. |
Ocean County Mall |
NJ | Toms River (New York) |
100.0 | % | 890,240 | |||||||
22
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)
| |
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
100. |
Quaker Bridge Mall |
NJ | Lawrenceville |
38.0 | %(6) | 1,098,688 | |||||||
101. |
Rockaway Townsquare |
NJ | Rockaway (New York) |
100.0 | % | 1,243,527 | |||||||
102. |
Cottonwood Mall |
NM | Albuquerque |
100.0 | % | 1,040,876 | |||||||
103. |
Forum Shops at Caesars, The |
NV | Las Vegas |
100.0 | % | 635,487 | |||||||
104. |
Chautauqua Mall |
NY | Lakewood |
100.0 | % | 424,969 | |||||||
105. |
Jefferson Valley Mall |
NY | Yorktown Heights (New York) |
100.0 | % | 580,120 | |||||||
106. |
Roosevelt Field |
NY | Garden City (New York) |
100.0 | % | 2,209,470 | (7) | ||||||
107. |
Smith Haven Mall |
NY | Lake Grove (New York) |
25.0 | % | 1,306,991 | |||||||
108. |
Walt Whitman Mall |
NY | Huntington Station (New York) |
100.0 | % | 1,027,085 | |||||||
109. |
Westchester, The |
NY | White Plains (New York) |
40.0 | % | 827,374 | (7) | ||||||
110. |
Great Lakes Mall |
OH | Mentor (Cleveland) |
100.0 | % | 1,232,511 | |||||||
111. |
Lima Mall |
OH | Lima |
100.0 | % | 737,598 | |||||||
112. |
Richmond Town Square |
OH | Richmond Heights (Cleveland) |
100.0 | % | 1,016,435 | |||||||
113. |
Southern Park Mall |
OH | Youngstown |
100.0 | % | 1,190,173 | |||||||
114. |
Summit Mall |
OH | Akron |
100.0 | % | 767,796 | |||||||
115. |
Upper Valley Mall |
OH | Springfield |
100.0 | % | 739,429 | |||||||
116. |
Penn Square Mall |
OK | Oklahoma City |
94.5 | % | 1,051,294 | |||||||
117. |
Woodland Hills Mall |
OK | Tulsa |
94.5 | % | 1,092,056 | |||||||
118. |
Century III Mall |
PA | West Mifflin (Pittsburgh) |
100.0 | % | 1,286,074 | (7) | ||||||
119. |
Granite Run Mall |
PA | Media (Philadelphia) |
50.0 | % | 1,020,427 | (7) | ||||||
120. |
King of Prussia Mall |
PA | King of Prussia (Philadelphia) |
12.4 | %(6) | 2,613,354 | (7) | ||||||
121. |
Lehigh Valley Mall |
PA | Whitehall |
37.6 | %(6) | 1,168,669 | (7) | ||||||
122. |
Montgomery Mall |
PA | North Wales (Philadelphia) |
60.0 | %(6) | 1,148,297 | |||||||
123. |
Oxford Valley Mall |
PA | Langhorne (Philadelphia) |
65.0 | %(6) | 1,319,498 | (7) | ||||||
124. |
Ross Park Mall |
PA | Pittsburgh |
100.0 | % | 1,210,599 | |||||||
125. |
South Hills Village |
PA | Pittsburgh |
100.0 | % | 1,136,577 | (7) | ||||||
126. |
Springfield Mall(2) |
PA | Springfield (Philadelphia) |
38.0 | %(6) | 587,979 | |||||||
127. |
Plaza Carolina |
PR | Carolina (San Juan) |
100.0 | % | 1,040,481 | (7) | ||||||
128. |
Anderson Mall |
SC | Anderson |
100.0 | % | 671,010 | |||||||
129. |
Haywood Mall |
SC | Greenville |
100.0 | % | 1,231,123 | |||||||
130. |
Empire Mall(2) |
SD | Sioux Falls |
50.0 | % | 1,074,238 | |||||||
131. |
Rushmore Mall(2) |
SD | Rapid City |
50.0 | % | 835,595 | |||||||
132. |
Knoxville Center |
TN | Knoxville |
100.0 | % | 977,968 | (7) | ||||||
133. |
Oak Court Mall |
TN | Memphis |
100.0 | % | 849,802 | (7) | ||||||
134. |
West Town Mall |
TN | Knoxville |
50.0 | % | 1,336,751 | |||||||
135. |
Wolfchase Galleria |
TN | Memphis |
94.5 | % | 1,267,146 | |||||||
136. |
Barton Creek Square |
TX | Austin |
100.0 | % | 1,428,784 | |||||||
137. |
Broadway Square |
TX | Tyler |
100.0 | % | 628,068 | |||||||
138. |
Cielo Vista Mall |
TX | El Paso |
100.0 | % | 1,242,939 | |||||||
139. |
Domain, The |
TX | Austin |
100.0 | % | 631,101 | (7) | ||||||
140. |
Firewheel Town Center |
TX | Garland (Dallas) |
100.0 | % | 1,001,103 | (7) | ||||||
141. |
Galleria, The |
TX | Houston |
31.5 | % | 2,350,817 | |||||||
142. |
Highland Mall(2) |
TX | Austin |
50.0 | % | 1,077,925 | |||||||
143. |
Ingram Park Mall |
TX | San Antonio |
100.0 | % | 1,125,713 | |||||||
144. |
Irving Mall |
TX | Irving (Dallas) |
100.0 | % | 1,042,526 | |||||||
145. |
La Plaza Mall |
TX | McAllen |
100.0 | % | 1,199,304 | |||||||
146. |
Lakeline Mall |
TX | Cedar Park (Austin) |
100.0 | % | 1,097,806 | |||||||
147. |
Longview Mall |
TX | Longview |
100.0 | % | 649,834 | |||||||
23
SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)
| |
Property Name | State | City (CBSA) | Legal Ownership |
Total Gross Leasable Area |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
148. |
Midland Park Mall |
TX | Midland |
100.0 | % | 617,140 | |||||||
149. |
North East Mall |
TX | Hurst (Dallas) |
100.0 | % | 1,644,451 | |||||||
150. |
Rolling Oaks Mall |
TX | San Antonio |
100.0 | % | 878,453 | (7) | ||||||
151. |
Sunland Park Mall |
TX | El Paso |
100.0 | % | 911,227 | |||||||
152. |
Valle Vista Mall |
TX | Harlingen |
100.0 | % | 651,264 | |||||||
153. |
Apple Blossom Mall |
VA | Winchester |
49.1 | % | 440,113 | |||||||
154. |
Charlottesville Fashion Square |
VA | Charlottesville |
100.0 | % | 570,303 | |||||||
155. |
Chesapeake Square |
VA | Chesapeake (Virginia Beach) |
75.0 | %(4) | 792,878 | |||||||
156. |
Fashion Centre at Pentagon City, The |
VA | Arlington (Washington, DC) |
42.5 | % | 988,992 | (7) | ||||||
157. |
Valley Mall |
VA | Harrisonburg |
50.0 | % | 505,018 | |||||||
158. |
Virginia Center Commons |
VA | Glen Allen |
100.0 | % | 785,102 | |||||||
159. |
Columbia Center |
WA | Kennewick |
100.0 | % | 773,248 | |||||||
160. |
Northgate Mall |
WA | Seattle |
100.0 | % | 1,058,624 | |||||||
161. |
Tacoma Mall |
WA | Tacoma (Seattle) |
100.0 | % | 1,240,154 | |||||||
162. |
Bay Park Square |
WI | Green Bay |
100.0 | % | 699,891 | |||||||
163. |
Forest Mall |
WI | Fond Du Lac |
100.0 | % | 500,174 | |||||||
|
Total Regional Mall GLA |
160,944,833 | |||||||||||
FOOTNOTES:
24
SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Operational Information
As of March 31, 2009
| |
As of or for the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
Total Number of U.S. Premium Outlet Centers |
40 | 39 | |||||
Total U.S. Premium Outlet Centers GLA (in millions of square feet) |
16.4 | 15.7 | |||||
Occupancy(1) |
96.9 | % | 97.9 | % | |||
Comparable sales per square foot(1) |
$ | 507 | $ | 511 | |||
Average base rent per square foot(1) |
$ | 29.21 | $ | 26.32 | |||
Average Base Rent Per Square Foot(1) |
Total Center |
% Change |
|||||
3/31/09 |
$ | 29.21 | 11.0 | % | |||
3/31/08 |
26.32 | ||||||
12/31/08 |
27.65 | 7.7 | % | ||||
12/31/07 |
25.67 | 5.9 | % | ||||
12/31/06 |
24.23 | 4.6 | % | ||||
12/31/05 |
23.16 | 6.0 | % | ||||
12/31/04 |
21.85 | 7.3 | % | ||||
Leasing Activity During the Period(1):
| |
Average Base Rent(2) | |
|
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Lease Signings |
Store Closings/ Lease Expirations |
Amount of Change (Referred to as "Leasing Spread") |
||||||||||
2009 (YTD) |
$ | 34.19 | $ | 25.61 | $ | 8.58 | 33.5 | % | |||||
2008 |
38.07 | 25.59 | 12.48 | 48.8 | % | ||||||||
2007 |
31.43 | 23.64 | 7.79 | 33.0 | % | ||||||||
2006 |
29.95 | 22.87 | 7.08 | 31.0 | % | ||||||||
2005 |
26.48 | 21.91 | 4.57 | 20.9 | % | ||||||||
2004 |
22.78 | 20.02 | 2.76 | 13.8 | % | ||||||||
25
SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Lease Expirations(1)
As of March 31, 2009
Year
|
Number of Leases Expiring |
Square Feet |
Avg. Base Rent per Square Foot at 3/31/09 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
2009 (4/112/31) |
306 | 1,016,997 | $ | 23.51 | ||||||
2010 |
493 | 2,119,127 | $ | 24.93 | ||||||
2011 |
458 | 1,997,122 | $ | 25.00 | ||||||
2012 |
452 | 1,899,107 | $ | 27.44 | ||||||
2013 |
452 | 2,152,373 | $ | 28.31 | ||||||
2014 |
339 | 1,344,291 | $ | 29.53 | ||||||
2015 |
242 | 868,365 | $ | 33.82 | ||||||
2016 |
236 | 769,362 | $ | 37.20 | ||||||
2017 |
278 | 910,299 | $ | 37.78 | ||||||
2018 |
392 | 1,428,462 | $ | 45.46 | ||||||
2019 and Thereafter |
338 | 1,287,811 | $ | 45.70 | ||||||
26
SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Top Tenants
As of March 31, 2009
(Sorted by percentage of total Simon Group base minimum rent)
Tenant
|
Number of Stores |
Square Feet (000's) |
Percent of Total Simon Group Sq. Ft. |
Percent of Total Simon Group Base Min. Rent |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
The Gap, Inc. |
90 | 869 | 0.4 | % | 0.7 | % | |||||||
PhillipsVan Heusen Corporation |
169 | 828 | 0.3 | % | 0.7 | % | |||||||
Adidas Promotional Retail Operations, Inc. |
80 | 589 | 0.2 | % | 0.5 | % | |||||||
Nike Retail Services, Inc. |
89 | 696 | 0.3 | % | 0.4 | % | |||||||
Jones Retail Corporation |
154 | 477 | 0.2 | % | 0.4 | % | |||||||
Tommy Hilfiger Retail Operations, Inc. |
45 | 320 | 0.1 | % | 0.3 | % | |||||||
The William Carter Company, Inc. |
72 | 346 | 0.1 | % | 0.3 | % | |||||||
Brown Group Retail, Inc. |
72 | 309 | 0.1 | % | 0.3 | % | |||||||
Coach, Inc. |
37 | 171 | 0.1 | % | 0.3 | % | |||||||
LCI Holdings, Inc. |
62 | 390 | 0.2 | % | 0.2 | % | |||||||
27
SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Property Listing
| |
Property Name
|
State | City (CBSA)
|
Legal Ownership |
Total Gross Leasable Area |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Camarillo Premium Outlets | CA | Camarillo | 100.0 | % | 454,119 | ||||||||
| 2. | Carlsbad Premium Outlets | CA | Carlsbad (San Diego) | 100.0 | % | 287,931 | ||||||||
| 3. | Desert Hills Premium Outlets | CA | Cabazon (Riverside) | 100.0 | % | 498,848 | ||||||||
| 4. | Folsom Premium Outlets | CA | Folsom (Sacramento) | 100.0 | % | 298,848 | ||||||||
| 5. | Gilroy Premium Outlets | CA | Gilroy (San Jose) | 100.0 | % | 577,287 | ||||||||
| 6. | Las Americas Premium Outlets | CA | San Diego | 100.0 | % | 525,262 | ||||||||
| 7. | Napa Premium Outlets | CA | Napa | 100.0 | % | 179,348 | ||||||||
| 8. | Petaluma Village Premium Outlets | CA | Petaluma | 100.0 | % | 195,982 | ||||||||
| 9. | Vacaville Premium Outlets | CA | Vacaville | 100.0 | % | 442,042 | ||||||||
| 10. | Clinton Crossing Premium Outlets | CT | Clinton | 100.0 | % | 276,163 | ||||||||
| 11. | Orlando Premium Outlets | FL | Orlando | 100.0 | % | 549,379 | ||||||||
| 12. | St. Augustine Premium Outlets | FL | St. Augustine (Jacksonsville) | 100.0 | % | 328,632 | ||||||||
| 13. | North Georgia Premium Outlets | GA | Dawsonville (Atlanta) | 100.0 | % | 539,811 | ||||||||
| 14. | Waikele Premium Outlets | HI | Waipahu (Honolulu) | 100.0 | % | 209,846 | ||||||||
| 15. | Chicago Premium Outlets | IL | Aurora (Chicago) | 100.0 | % | 437,800 | ||||||||
| 16. | Edinburgh Premium Outlets | IN | Edinburgh | 100.0 | % | 377,772 | ||||||||
| 17. | Lighthouse Place Premium Outlets | IN | Michigan City | 100.0 | % | 454,314 | ||||||||
| 18. | Wrentham Village Premium Outlets | MA | Wrentham (Boston) | 100.0 | % | 615,713 | ||||||||
| 19. | Kittery Premium Outlets | ME | Kittery | 100.0 | % | 264,425 | ||||||||
| 20. | Albertville Premium Outlets | MN | Albertville (Minneapolis) | 100.0 | % | 429,534 | ||||||||
| 21. | Osage Beach Premium Outlets | MO | Osage Beach | 100.0 | % | 391,309 | ||||||||
| 22. | Carolina Premium Outlets | NC | Smithfield | 100.0 | % | 439,445 | ||||||||
| 23. | Jackson Premium Outlets | NJ | Jackson (New York) | 100.0 | % | 285,779 | ||||||||
| 24. | Jersey Shore Premium Outlets | NJ | Tinton Falls (New York) | 100.0 | % | 434,204 | ||||||||
| 25. | Liberty Village Premium Outlets | NJ | Flemington (New York) | 100.0 | % | 159,393 | ||||||||
| 26. | Las Vegas Outlet Center | NV | Las Vegas | 100.0 | % | 473,724 | ||||||||
| 27. | Las Vegas Premium Outlets | NV | Las Vegas | 100.0 | % | 538,660 | ||||||||
| 28. | Waterloo Premium Outlets | NY | Waterloo | 100.0 | % | 417,577 | ||||||||
| 29. | Woodbury Common Premium Outlets | NY | Central Valley | 100.0 | % | 844,246 | ||||||||
| 30. | Aurora Farms Premium Outlets | OH | Aurora | 100.0 | % | 290,558 | ||||||||
| 31. | Columbia Gorge Premium Outlets | OR | Troutdale (Portland) | 100.0 | % | 163,815 | ||||||||
| 32. | Philadelphia Premium Outlets | PA | Limerick (Philadelphia) | 100.0 | % | 549,070 | ||||||||
| 33. | The Crossings Premium Outlets | PA | Tannersville | 100.0 | % | 411,731 | ||||||||
| 34. | Allen Premium Outlets | TX | Allen (Dallas) | 100.0 | % | 441,492 | ||||||||
| 35. | Houston Premium Outlets | TX | Cypress (Houston) | 100.0 | % | 425,484 | ||||||||
| 36. | Rio Grande Valley Premium Outlets | TX | Mercedes | 100.0 | % | 578,890 | ||||||||
| 37. | Round Rock Premium Outlets | TX | Round Rock (Austin) | 100.0 | % | 431,621 | ||||||||
| 38. | Leesburg Corner Premium Outlets | VA | Leesburg (Washington D.C.) | 100.0 | % | 463,288 | ||||||||
| 39. | Seattle Premium Outlets | WA | Tulalip (Seattle) | 100.0 | % | 402,668 | ||||||||
| 40. | Johnson Creek Premium Outlets | WI | Johnson Creek | 100.0 | % | 277,585 | ||||||||
| Total U.S. Premium Outlet Centers GLA | 16,363,595 | |||||||||||||
28
SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Operational Information(1)
As of March 31, 2009
| |
As of or for the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
Total Number of Community/Lifestyle Centers |
70 | 67 | |||||
Total Community/Lifestyle Center GLA (in millions of square feet) |
20.8 | 18.6 | |||||
Occupancy(2) |
87.4 | % | 93.3 | % | |||
Average rent per square foot(2) |
$ | 13.37 | $ | 12.47 | |||
Average Base Rent Per Square Foot(2) |
Total Center |
% Change |
|||||
3/31/09 |
$ | 13.37 | 7.2 | % | |||
3/31/08 |
12.47 | ||||||
12/31/08 |
13.25 | 6.6 | % | ||||
12/31/07 |
12.43 | 5.2 | % | ||||
12/31/06 |
11.82 | 3.6 | % | ||||
12/31/05 |
11.41 | 4.6 | % | ||||
12/31/04 |
10.91 | 3.0 | % | ||||
Leasing Activity During the Period(2):
| |
Average Base Rent(3) | |
|
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Lease Signings |
Store Closings/ Lease Expirations |
Amount of Change (Referred to as "Leasing Spread") |
||||||||||
2009 (YTD) |
$ | 15.43 | $ | 13.96 | $ | 1.47 | 10.5 | % | |||||
2008 |
14.77 | 13.10 | 1.67 | 12.7 | % | ||||||||
2007 |
18.43 | 14.56 | 3.87 | 26.6 | % | ||||||||
2006 |
12.47 | 10.49 | 1.98 | 18.9 | % | ||||||||
2005 |
15.89 | 11.44 | 4.45 | 38.9 | % | ||||||||
2004 |
12.01 | 11.16 | 0.85 | 7.6 | % | ||||||||
29
SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Lease Expirations(1)(2)
As of March 31, 2009
Year
|
Number of Leases Expiring |
Square Feet |
Avg. Base Rent per Square Foot at 3/31/09 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
Month to Month Leases |
49 |
149,554 |
$ |
14.33 |
||||||
2009 (4/112/31) |
73 | 417,684 | $ | 13.23 | ||||||
2010 |
290 | 1,532,742 | $ | 14.91 | ||||||
2011 |
253 | 1,472,195 | $ | 12.86 | ||||||
2012 |
186 | 1,195,560 | $ | 12.74 | ||||||
2013 |
222 | 1,469,177 | $ | 13.86 | ||||||
2014 |
108 | 1,407,350 | $ | 10.92 | ||||||
2015 |
74 | 894,142 | $ | 14.02 | ||||||
2016 |
66 | 832,326 | $ | 12.95 | ||||||
2017 |
68 | 1,059,067 | $ | 12.64 | ||||||
2018 |
99 | 1,048,084 | $ | 14.86 | ||||||
2019 |
52 | 639,064 | $ | 16.51 | ||||||
2020 and Thereafter |
44 | 918,901 | $ | 13.48 | ||||||
Specialty Leasing Agreements w/ terms in excess of 12 months |
10 | 114,682 | $ | 1.94 | ||||||
30
SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Top Tenants(1)
As of March 31, 2009
(Sorted by percentage of total Simon Group square footage)(2)
Tenant
|
Number of Stores |
Square Feet (000's) |
Percent of Total Simon Group Sq. Ft. |
Percent of Total Simon Group Base Min. Rent |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Target Corporation |
14 | 1,878 | 0.8 | % | 0.0 | % | |||||||
Wal-Mart Stores, Inc. |
8 | 969 | 0.4 | % | 0.0 | % | |||||||
Kohl's Department Stores, Inc. |
10 | 913 | 0.4 | % | 0.1 | % | |||||||
Best Buy Company, Inc. |
20 | 866 | 0.4 | % | 0.2 | % | |||||||
TJX Companies, Inc. |
20 | 640 | 0.3 | % | 0.2 | % | |||||||
Retail Ventures, Inc. |
12 | 478 | 0.2 | % | 0.1 | % | |||||||
Toys R Us, Inc. |
11 | 442 | 0.2 | % | 0.1 | % | |||||||
Bed Bath & Beyond, Inc. |
14 | 423 | 0.2 | % | 0.1 | % | |||||||
Dick's Sporting Goods, Inc. |
8 | 389 | 0.2 | % | 0.1 | % | |||||||
Burlington Coat Factory |
6 | 374 | 0.2 | % | 0.1 | % | |||||||
31
SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing(1)
| |
Property Name
|
State | City (CBSA)
|
Legal Ownership |
Total Gross Leasable Area |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Plaza at Buckland Hills, The | CT | Manchester | 35.0 | %(3) | 334,851 | ||||||||
2. |
Gaitway Plaza |
FL |
Ocala |
23.3 |
%(3) |
208,873 |
||||||||
| 3. | Highland Lakes Center | FL | Orlando | 100.0 | % | 493,399 | ||||||||
| 4. | Indian River Commons | FL | Vero Beach | 50.0 | % | 255,942 | ||||||||
| 5. | Pier Park | FL | Panama City Beach | 100.0 | % | 815,741 | ||||||||
| 6. | Royal Eagle Plaza | FL | Coral Springs (Miami) | 35.0 | %(3) | 199,059 | ||||||||
| 7. | Terrace at The Florida Mall | FL | Orlando | 100.0 | % | 346,693 | ||||||||
| 8. | Waterford Lakes Town Center | FL | Orlando | 100.0 | % | 949,506 | ||||||||
| 9. | West Town Corners | FL | Altamonte Springs (Orlando) | 23.3 | %(3) | 385,643 | ||||||||
| 10. | Westland Park Plaza | FL | Orange Park (Jacksonville) | 23.3 | %(3) | 163,254 | ||||||||
11. |
Mall of Georgia Crossing |
GA |
Buford (Atlanta) |
100.0 |
% |
440,612 |
||||||||
12. |
Bloomingdale Court |
IL |
Bloomingdale (Chicago) |
100.0 |
% |
630,359 |
||||||||
| 13. | Countryside Plaza | IL | Countryside (Chicago) | 100.0 | % | 403,756 | ||||||||
| 14. | Crystal Court | IL | Crystal Lake (Chicago) | 35.0 | %(3) | 278,970 | ||||||||
| 15. | Forest Plaza | IL | Rockford | 100.0 | % | 428,039 | ||||||||
| 16. | Lake Plaza | IL | Waukegan (Chicago) | 100.0 | % | 215,568 | ||||||||
| 17. | Lake View Plaza | IL | Orland Park (Chicago) | 100.0 | % | 367,843 | ||||||||
| 18. | Lincoln Crossing | IL | O'Fallon (St. Louis) | 100.0 | % | 243,326 | ||||||||
| 19. | Matteson Plaza | IL | Matteson (Chicago) | 100.0 | % | 270,969 | ||||||||
| 20. | North Ridge Plaza | IL | Joliet (Chicago) | 100.0 | % | 305,070 | ||||||||
| 21. | White Oaks Plaza | IL | Springfield | 100.0 | % | 391,474 | ||||||||
| 22. | Willow Knolls Court | IL | Peoria | 35.0 | %(3) | 382,377 | ||||||||
23. |
Brightwood Plaza |
IN |
Indianapolis |
100.0 |
% |
38,493 |
||||||||
| 24. | Clay Terrace | IN | Carmel (Indianapolis) | 50.0 | % | 503,693 | ||||||||
| 25. | Eastland Convenience Center | IN | Evansville | 50.0 | % | 175,639 | ||||||||
| 26. | Greenwood Plus | IN | Greenwood (Indianapolis) | 100.0 | % | 155,319 | ||||||||
| 27. | Hamilton Town Center | IN | Noblesville (Indianapolis) | 50.0 | % | 653,877 | ||||||||
| 28. | Keystone Shoppes | IN | Indianapolis | 100.0 | % | 29,140 | ||||||||
| 29. | Markland Plaza | IN | Kokomo | 100.0 | % | 90,527 | ||||||||
| 30. | Muncie Plaza | IN | Muncie | 100.0 | % | 298,821 | ||||||||
| 31. | New Castle Plaza | IN | New Castle | 100.0 | % | 91,648 | ||||||||
| 32. | Northwood Plaza | IN | Fort Wayne | 100.0 | % | 208,076 | ||||||||
| 33. | Teal Plaza | IN | Lafayette | 100.0 | % | 101,087 | ||||||||
| 34. | Tippecanoe Plaza | IN | Lafayette | 100.0 | % | 90,522 | ||||||||
| 35. | University Center | IN | Mishawaka | 100.0 | % | 150,524 | ||||||||
| 36. | Village Park Plaza | IN | Carmel (Indianapolis) | 35.0 | %(3) | 549,576 | ||||||||
| 37. | Washington Plaza | IN | Indianapolis | 100.0 | % | 50,107 | ||||||||
38. |
West Ridge Plaza |
KS |
Topeka |
100.0 |
% |
254,519 |
||||||||
39. |
Park Plaza |
KY |
Hopkinsville |
100.0 |
% |
114,983 |
||||||||
40. |
St. Charles Towne Plaza |
MD |
Waldorf (Washington, D.C.) |
100.0 |
% |
394,873 |
||||||||
41. |
Regency Plaza |
MO |
St. Charles (St. Louis) |
100.0 |
% |
287,473 |
||||||||
42. |
Ridgewood Court |
MS |
Jackson |
35.0 |
%(3) |
369,501 |
||||||||
43. |
Dare Centre |
NC |
Kill Devil Hills |
100.0 |
% |
168,898 |
||||||||
| 44. | MacGregor Village | NC | Cary | 100.0 | % | 145,107 | ||||||||
| 45. | North Ridge Shopping Center | NC | Raleigh | 100.0 | % | 166,617 | ||||||||
46. |
Rockaway Convenience Center |
NJ |
Rockaway (New York) |
100.0 |
% |
149,570 |
||||||||
| 47. | Rockaway Town Plaza | NJ | Rockaway (New York) | 100.0 | % | 459,266 | ||||||||
32
| |
Property Name
|
State | City (CBSA)
|
Legal Ownership |
Total Gross Leasable Area |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48. | Cobblestone Court | NY | Victor | 35.0 | %(3) | 265,445 | ||||||||
49. |
Great Lakes Plaza |
OH |
Mentor (Cleveland) |
100.0 |
% |
164,104 |
||||||||
| 50. | Lima Center | OH | Lima | 100.0 | % | 236,878 | ||||||||
51. |
Eastland Plaza |
OK |
Tulsa |
100.0 |
% |
190,261 |
||||||||
52. |
DeKalb Plaza |
PA |
King of Prussia (Philadelphia) |
50.3 |
%(4) |
101,742 |
||||||||
| 53. | Henderson Square | PA | King of Prussia (Philadelphia) | 76.0 | %(4) | 107,383 | ||||||||
| 54. | Lincoln Plaza | PA | King of Prussia (Philadelphia) | 65.0 | %(4) | 267,267 | ||||||||
| 55. | Whitehall Mall | PA | Whitehall | 38.0 | %(4) | 588,566 | ||||||||
56. |
Charles Towne Square |
SC |
Charleston |
100.0 |
% |
71,794 |
||||||||
57. |
Empire East(2) |
SD |
Sioux Falls |
50.0 |
% |
297,278 |
||||||||
58. |
Knoxville Commons |
TN |
Knoxville |
100.0 |
% |
180,508 |
||||||||
59. |
Arboretum at Great Hills |
TX |
Austin |
100.0 |
% |
206,827 |
||||||||
| 60. | Gateway Shopping Center | TX | Austin | 100.0 | % | 512,631 | ||||||||
| 61. | Ingram Plaza | TX | San Antonio | 100.0 | % | 111,518 | ||||||||
| 62. | Lakeline Plaza | TX | Cedar Park (Austin) | 100.0 | % | 387,579 | ||||||||
| 63. | Palms Crossing | TX | McAllen | 100.0 | % | 337,249 | ||||||||
| 64. | Richardson Square | TX | Richardson (Dallas) | 100.0 | % | 512,845 | ||||||||
| 65. | Shops at Arbor Walk, The | TX | Austin | 100.0 | % | 442,585 | ||||||||
| 66. | Shops at North East Mall, The | TX | Hurst (Dallas) | 100.0 | % | 364,782 | ||||||||
| 67. | Wolf Ranch Town Center | TX | Georgetown (Austin) | 100.0 | % | 619,366 | ||||||||
68. |
Chesapeake Center |
VA |
Chesapeake (Virginia Beach) |
100.0 |
% |
305,935 |
||||||||
| 69. | Fairfax Court | VA | Fairfax (Washington, D.C.) | 41.3 | %(3) | 254,271 | ||||||||
| 70. | Martinsville Plaza | VA | Martinsville | 100.0 | % | 102,105 | ||||||||
| Total Community/Lifestyle Center GLA | 20,838,099 | |||||||||||||
FOOTNOTES:
33
SIMON PROPERTY GROUP
U.S. Mills Portfolio Operational Information
As of March 31, 2009
| |
As of or for the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
The Mills® |
|||||||
Total Number of The Mills® |
16 | 17 | |||||
Total GLA (in millions of square feet) |
22.9 | 24.3 | |||||
Occupancy(1) |
89.7 | % | 94.2 | % | |||
Comparable sales per square foot(2) |
$ | 373 | $ | 379 | |||
Average base rent per square foot(1) |
$ | 19.78 | $ | 19.25 | |||
Mills Regional Malls(3) |
|||||||
Total Number of Regional Malls |
16 | 16 | |||||
Total GLA (in millions of square feet) |
17.5 | 17.6 | |||||
Occupancy(4) |
87.4 | % | 86.8 | % | |||
Comparable sales per square foot(2) |
$ | 410 | $ | 450 | |||
Average rent per square foot(4) |
$ | 37.14 | $ | 37.05 | |||
Mills Community Centers |
|||||||
Total Number of Community Centers |
4 | 4 | |||||
Total GLA (in millions of square feet) |
1.0 | 1.0 | |||||
Occupancy(1) |
94.4 | % | 97.0 | % | |||
Average rent per square foot(1) |
$ | 11.43 | $ | 11.13 | |||
34
SIMON PROPERTY GROUP
U.S. Mills Portfolio Property Listing
| |
Property Name
|
State | City (CBSA)
|
SPG Share of Legal Ownership |
Total Gross Leasable Area |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Mills® | ||||||||||||||
| 1. | Arizona Mills | AZ | Tempe (Phoenix) | 25.0 | % | 1,251,266 | ||||||||
| 2. | Arundel Mills | MD | Hanover (Baltimore) | 29.6 | % | 1,291,885 | ||||||||
| 3. | Colorado Mills | CO | Lakewood (Denver) | 18.8 | %(1) | 1,106,406 | ||||||||
| 4. | Concord Mills | NC | Concord (Charlotte) | 29.6 | %(1) | 1,347,390 | ||||||||
| 5. | Discover Mills | GA | Lawrenceville (Atlanta) | 25.0 | %(1) | 1,183,550 | ||||||||
| 6. | Franklin Mills | PA | Philadelphia | 50.0 | % | 1,781,375 | ||||||||
| 7. | Grapevine Mills | TX | Grapevine (Dallas) | 29.6 | % | 1,778,362 | ||||||||
| 8. | Great Mall | CA | Milpitas (San Jose) | 24.5 | %(1) | 1,377,038 | ||||||||
| 9. | Gurnee Mills | IL | Gurnee (Chicago) | 50.0 | % | 1,821,600 | ||||||||
| 10. | Katy Mills | TX | Katy (Houston) | 31.3 | %(1) | 1,574,377 | ||||||||
| 11. | Ontario Mills | CA | Ontario (Riverside) | 25.0 | % | 1,477,268 | ||||||||
| 12. | Opry Mills | TN | Nashville | 24.5 | %(1) | 1,158,987 | ||||||||
| 13. | Potomac Mills | VA | Prince William (Washington, D.C.) | 50.0 | % | 1,549,763 | ||||||||
| 14. | Sawgrass Mills | FL | Sunrise (Miami) | 50.0 | % | 2,253,116 | ||||||||
| 15. | St. Louis Mills | MO | Hazelwood (St. Louis) | 25.0 | %(1) | 1,191,766 | ||||||||
| 16. | The Block at Orange | CA | Orange (Los Angeles) | 25.0 | % | 721,534 | ||||||||
| Subtotal The Mills® | 22,865,683 | |||||||||||||
Regional Malls(3) |
||||||||||||||
| 17. | Briarwood Mall | MI | Ann Arbor | 25.0 | % | 970,416 | ||||||||
| 18. | Del Amo Fashion Center | CA | Torrance (Los Angeles) | 25.0 | %(1) | 2,374,974 | (2) | |||||||
| 19. | Dover Mall | DE | Dover | 34.1 | % | 886,109 | ||||||||
| 20. | Esplanade, The | LA | Kenner (New Orleans) | 50.0 | % | 898,914 | (2) | |||||||
| 21. | Falls, The | FL | Miami | 25.0 | % | 808,824 | ||||||||
| 22. | Galleria at White Plains, The | NY | White Plains (New York) | 50.0 | % | 863,970 | ||||||||
| 23. | Hilltop Mall | CA | Richmond (San Francisco) | 25.0 | % | 1,070,689 | ||||||||
| 24. | Lakeforest Mall | MD | Gaithersburg (Washington, D.C.) | 25.0 | % | 1,045,441 | ||||||||
| 25. | Mall at Tuttle Crossing, The | OH | Dublin (Columbus) | 25.0 | % | 1,124,755 | ||||||||
| 26. | Marley Station | MD | Glen Burnie (Baltimore) | 25.0 | % | 1,068,224 | ||||||||
| 27. | Meadowood Mall | NV | Reno | 25.0 | % | 876,698 | (2) | |||||||
| 28. | Northpark Mall | MS | Ridgeland | 50.0 | % | 949,439 | ||||||||
| 29. | Shops at Riverside, The | NJ | Hackensack (New York) | 50.0 | % | 761,716 | ||||||||
| 30. | Southdale Center | MN | Edina (Minneapolis) | 50.0 | % | 1,331,970 | (2) | |||||||
| 31. | Southridge Mall | WI | Greendale (Milwaukee) | 50.0 | % | 1,213,098 | ||||||||
| 32. | Stoneridge Shopping Center | CA | Pleasanton (San Francisco) | 25.0 | % | 1,301,491 | ||||||||
| Subtotal Regional Malls | 17,546,728 | |||||||||||||
Community Centers |
||||||||||||||
| 33. | Denver West Village | CO | Lakewood (Denver) | 18.8 | % | 310,090 | ||||||||
| 34. | Arundel Mills Marketplace | MD | Hanover (Baltimore) | 29.6 | % | 101,613 | ||||||||
| 35. | Concord Mills Marketplace | NC | Concord (Charlotte) | 50.0 | % | 230,683 | ||||||||
| 36. | Liberty Plaza | PA | Philadelphia | 50.0 | % | 371,446 | ||||||||
| Subtotal Community Centers | 1,013,832 | |||||||||||||
| Total Mills Properties | 41,426,243 | |||||||||||||
Del Amo Fashion Center114,494 sq. ft.
Meadowood Mall6,017 sq. ft.
Southdale Center20,295 sq. ft.
The Esplanade469 sq. ft.
35
SIMON PROPERTY GROUP
International Operational Information(1)
As of March 31, 2009
| |
As of or for the Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | |||||
European Shopping Centers |
|||||||
Total Number of Shopping Centers |
52 | 51 | |||||
Total GLA (in millions of square feet) |
13.5 | 13.3 | |||||
Occupancy |
98.5 | % | 98.5 | % | |||
Comparable sales per square foot |
€ | 409 | € | 424 | |||
Average rent per square foot |
€ | 30.86 | € | 29.68 | |||
International Premium OutletsJapan |
|||||||
Total Number of Premium Outlets |
7 | 6 | |||||
Total GLA (in millions of square feet) |
2.0 | 1.8 | |||||
Occupancy |
99.9 | % | 98.0 | % | |||
Comparable sales per square foot |
¥ | 91,492 | ¥ | 94,134 | |||
Average base rent per square foot |
¥ | 4,705 | ¥ | 4,691 | |||
36
SIMON PROPERTY GROUP
International Property Listing
| |
Property Name
|
City (Metropolitan area)
|
SPG Effective Ownership(4) |
Total Gross Leasable Area(1) |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| FRANCE | |||||||||||
| 1. | Bay 2 | Torcy (Paris) | 50.0 | % | 576,800 | ||||||
| 2. | Bay 1 | Torcy (Paris) | 50.0 | % | 348,900 | ||||||
| 3. | Bel'Est | Bagnolet (Paris) | 17.5 | % | 173,100 | ||||||
| 4. | Villabé A6 | Villabé (Paris) | 7.5 | % | 284,300 | ||||||
| 5. | Wasquehal | Wasquehal (Lille) | 50.0 | % | 254,700 | ||||||
| Subtotal France | 1,637,800 | ||||||||||
ITALY |
|||||||||||
| Ancona: | |||||||||||
| 6. | Ancona | Ancona | 49.0 | %(3) | 165,200 | ||||||
| 7. | Senigallia | Senigallia (Ancona) | 49.0 | % | 82,800 | ||||||
Ascoli Piceno: |
|||||||||||
| 8. | Grottammare | Grottammare (Ascoli Piceno) | 49.0 | % | 94,800 | ||||||
| 9. | Porto Sant'Elpidio | Porto Sant'Elpidio (Ascoli Piceno) | 49.0 | % | 162,300 | ||||||
Bari: |
|||||||||||
| 10. | Casamassima | Casamassima (Bari) | 49.0 | % | 547,800 | ||||||
| 11. | Modugno | Modugno (Bari) | 49.0 | % | 143,500 | ||||||
Bergamo: |
|||||||||||
| 12. | Bergamo | Bergamo | 49.0 | %(3) | 119,900 | ||||||
Brescia: |
|||||||||||
| 13. | Concesio | Concesio (Brescia) | 49.0 | %(3) | 117,500 | ||||||
| 14. | Mazzano | Mazzano (Brescia) | 49.0 | %(2) | 230,700 | ||||||
Brindisi: |
|||||||||||
| 15. | Mesagne | Mesagne (Brindisi) | 49.0 | % | 228,600 | ||||||
Cagliari: |
|||||||||||
| 16. | Marconi | Marconi (Cagliari) | 49.0 | %(3) | 193,400 | ||||||
| 17. | Santa Gilla | Santa Gilla (Cagliari) | 49.0 | %(2) | 190,700 | ||||||
Catania: |
|||||||||||
| 18. | La Rena | La Rena (Catania) | 49.0 | % | 146,200 | ||||||
| 19. | Misterbianco | Misterbianco (Catania) | 49.0 | %(3) | 99,300 | ||||||
Lecco: |
|||||||||||
| 20. | Merate | Merate (Lecco) | 49.0 | %(3) | 162,000 | ||||||
Milan (Milano): |
|||||||||||
| 21. | Cesano Boscone | Cescano Boscone (Milano) | 49.0 | %(3) | 283,900 | ||||||
| 22. | Cinisello | Cinisello (Milano) | 49.0 | % | 375,600 | ||||||
| 23. | Nerviano | Nerviano (Milano) | 49.0 | %(3) | 111,600 | ||||||
| 24. | Rescaldina | Rescaldina (Milano) | 49.0 | % | 377,100 | ||||||
| 25. | Vimodrone | Vimodrone (Milano) | 49.0 | % | 190,600 | ||||||
Monza: |
|||||||||||
| 26. | Monza | Monza | 49.0 | %(3) | 211,700 | ||||||
37
| |
Property Name
|
City (Metropolitan area)
|
SPG Effective Ownership(4) |
Total Gross Leasable Area(1) |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Naples (Napoli): |
|||||||||||
| 27. | Giugliano | Giugliano (Napoli) | 49.0 | %(5) | 754,500 | ||||||
| 28. | Mugnano di Napoli | Mugnano (Napoli) | 49.0 | %(3) | 192,900 | ||||||
| 29. | Pompei | Pompei (Napoli) | 49.0 | % | 91,400 | ||||||
| 30. | Vulcano Buono | Nola (Napoli) | 22.1 | % | 876,000 | ||||||
Olbia: |
|||||||||||
| 31. | Olbia | Olbia | 49.0 | %(3) | 207,600 | ||||||
Padova: |
|||||||||||
| 32. | Padova | Padova | 49.0 | % | 105,800 | ||||||
Palermo: |
|||||||||||
| 33. | Palermo | Palermo | 49.0 | % | 82,900 | ||||||
Pesaro: |
|||||||||||
| 34. | Fano | Fano (Pesaro) | 49.0 | % | 112,300 | ||||||
Pescara: |
|||||||||||
| 35. | Cepagatti | Cepagatti (Pescara) | 49.0 | % | 269,800 | ||||||
| 36. | Pescara | Pescara | 49.0 | % | 161,500 | ||||||
Piacenza: |
|||||||||||
| 37. | San Rocco al Porto | San Rocco al Porto (Piacenza) | 49.0 | % | 179,200 | ||||||
Rome (Roma): |
|||||||||||
| 38. | Casalbertone | Roma | 49.0 | %(3) | 147,600 | ||||||
| 39. | Collatina | Collatina (Roma) | 49.0 | % | 63,600 | ||||||
| 40. | Porta Di Roma | Roma | 19.6 | % | 1,255,400 | ||||||
Sassari: |
|||||||||||
| 41. | Centro Azuni | Sassari | 49.0 | %(3) | 35,600 | ||||||
| 42. | Predda Niedda | Predda Niedda (Sassari) | 49.0 | %(2) | 233,700 | ||||||
Taranto: |
|||||||||||
| 43. | Taranto | Taranto | 49.0 | % | 201,700 | ||||||
Turin (Torino): |
|||||||||||
| 44. | Cuneo | Cuneo (Torino) | 49.0 | % | 282,200 | ||||||
| 45. | Rivoli | Rivoli (Torino) | 49.0 | %(3) | 94,100 | ||||||
| 46. | Torino | Torino | 49.0 | % | 171,800 | ||||||
| 47. | Venaria | Venaria (Torino) | 49.0 | % | 165,600 | ||||||
Venice (Venezia): |
|||||||||||
| 48. | Mestre | Mestre (Venezia) | 49.0 | % | 246,700 | ||||||
Verona: |
|||||||||||
| 49. | Bussolengo | Bussolengo (Verona) | 49.0 | %(3) | 164,600 | ||||||
Vicenza: |
|||||||||||
| 50. | Vicenza | Vicenza | 49.0 | % | 98,500 | ||||||
| Subtotal Italy | 10,430,200 | ||||||||||
38
| |
Property Name
|
City (Metropolitan area)
|
SPG Effective Ownership(4) |
Total Gross Leasable Area(1) |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
POLAND |
|||||||||||
| 51. | Arkadia Shopping Center | Warsaw | 50.0 | % | 1,103,000 | ||||||
| 52. | Wilenska Station Shopping Center | Warsaw | 50.0 | % | 308,600 | ||||||
| Subtotal Poland | 1,411,600 | ||||||||||
JAPAN |
|||||||||||
| 53. | Gotemba Premium Outlets | Gotemba City (Tokyo) | 40.0 | % | 479,000 | ||||||
| 54. | Kobe-Sanda Premium Outlets | Kobe (Osaka) | 40.0 | % | 193,500 | ||||||
| 55. | Rinku Premium Outlets | Izumisano (Osaka) | 40.0 | % | 320,600 | ||||||
| 56. | Sano Premium Outlets | Sano (Tokyo) | 40.0 | % | 389,900 | ||||||
| 57. | Sendai-Izumi Premium Outlets | Izumi Park Town (Sendai) | 40.0 | % | 164,200 | ||||||
| 58. | Toki Premium Outlets | Toki (Nagoya) | 40.0 | % | 230,300 | ||||||
| 59. | Tosu Premium Outlets | Fukuoka (Kyushu) | 40.0 | % | 239,900 | ||||||
| Subtotal Japan | 2,017,400 | ||||||||||
MEXICO |
|||||||||||
| 60. | Premium Outlets Punta Norte | Mexico City | 50.0 | % | 244,200 | ||||||
| Subtotal Mexico | 244,200 | ||||||||||
SOUTH KOREA |
|||||||||||
| 61. | Yeoju Premium Outlets | Seoul | 50.0 | % | 249,900 | ||||||
| Subtotal South Korea | 249,900 | ||||||||||
CHINA |
|||||||||||
| 62. | Changshu In City Plaza | Changshu | 32.5 | % | 482,500 | ||||||
| Subtotal China | 482,500 | ||||||||||
TOTAL INTERNATIONAL ASSETS |
16,473,600 |
||||||||||
FOOTNOTES:
39
SIMON PROPERTY GROUP
Capital Expenditures
For the Three Months Ended March 31, 2009
(In thousands)
| |
|
Unconsolidated Entities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Consolidated Properties |
Total | Simon Group's Share |
||||||||
New development projects |
$ | 40,481 | $ | 51,094 | $ | 21,043 | |||||
Redevelopment projects with incremental GLA and/or anchor replacement |
$ | 30,146 | $ | 32,413 | $ | 18,071 | |||||
Renovations with no incremental GLA |
$ | 10,667 | $ | | $ | | |||||
Tenant allowances: |
|||||||||||
Retail |
$ | 10,140 | $ | 8,407 | $ | 2,472 | |||||
Office |
$ | 1,035 | $ | | | ||||||
Operational capital expenditures at properties: |
|||||||||||
CAM expenditures(1) |
$ | 1,732 | $ | 3,952 | $ | 1,932 | |||||
Non-CAM expenditures |
$ | 1,346 | $ | 3,066 | $ | 1,183 | |||||
Totals |
$ | 95,547 | $ | 98,932 | $ | 44,701 | |||||
Plus (Less): Conversion from accrual to cash basis |
$ |
41,547 |
$ |
19,757 |
|||||||
Capital Expenditures for the Three Months Ended 3/31/09(2) |
$ |
137,094 |
$ |
118,689 |
|||||||
Capital Expenditures for the Three Months Ended 3/31/08(2) |
$ |
230,719 |
$ |
242,327 |
|||||||
40
SIMON PROPERTY GROUP
U.S. Development Activity Report(1)(2)
Project Overview and Construction-in-Progress
As of March 31, 2009
| |
|
|
|
|
|
|
|
Construction-in-Progress | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
|
|
|
|
|
|
|
Unconsolidated Entities | ||||||||||||||||||||
| |
|
The Company's Ownership Percentage |
|
|
|
The Company's Share of Net Cost |
|
|
|||||||||||||||||||||
Property/Location
|
Project Description | Projected Opening |
Projected Gross Cost(3) (in millions) |
Projected Net Cost (in millions) |
Stabilized Rate of Return |
Consolidated Properties |
Total | The Company's Share |
|||||||||||||||||||||
| New Development Projects | |||||||||||||||||||||||||||||
| Cincinnati Premium Outlets | 400,000 square foot upscale outlet center | 100 | % | 8/09 | $ | 98 | $ | 92 | $ | 92 | 11 | % | $ | 58.8 | | | |||||||||||||
| Monroe, OH | |||||||||||||||||||||||||||||
Significant Redevelopment and Expansion Projects with Incremental GLA |
|||||||||||||||||||||||||||||
| Domain, The (Phase II) Austin, TX |
600,000 square foot expansion of upscale main street center anchored by Dillard's, Dick's Sporting Goods and Village Road Show Theaters | 100 | % | 10/09 (Dick's) 2/10 (All other) |
$ | 164 | $ | 141 | $ | 141 | 7 | % | $ | 86.3 | | | |||||||||||||
Camarillo Premium Outlets |
220,000 square foot expansion of upscale outlet center |
100 |
% |
4/09 |
$ |
79 |
$ |
74 |
$ |
74 |
13 |
% |
$ |
58.8 |
|
|
|||||||||||||
|
The Promenade Camarillo, CA |
|||||||||||||||||||||||||||||
Florida Mall, The |
Redevelopment of former Lord & Taylor building and addition |
50 |
% |
11/09 |
$ |
17 |
$ |
17 |
$ |
9 |
14 |
% |
|
$ |
5.1 |
$ |
2.5 |
||||||||||||
| Orlando, FL | of Forever 21, H&M and Zara in open-air component | ||||||||||||||||||||||||||||
South Shore Plaza |
Addition of Nordstrom and 146,000 square feet of small shops |
100 |
% |
3/10 |
$ |
129 |
$ |
129 |
$ |
129 |
11 |
% |
$ |
61.8 |
|
|
|||||||||||||
| Braintree (Boston), MA | |||||||||||||||||||||||||||||
Renovations |
|||||||||||||||||||||||||||||
| Town Center at Cobb | Mall renovation | 75 | % | 5/09 | |||||||||||||||||||||||||
| Kennesaw (Atlanta), GA | |||||||||||||||||||||||||||||
Towne East Square |
Mall renovation |
100 |
% |
5/09 |
|||||||||||||||||||||||||
| Wichita, KS | |||||||||||||||||||||||||||||
| Subtotal Renovations | $ | 19 | $ | 19 | $ | 17 | 8 | % | $ | 8.0 | $ | 8.8 | $ | 6.6 | |||||||||||||||
| Anchor/Big Box/Theater Activity | |||||||||||||||||||||||||||||
| Plaza Carolina | Relocation of Tiendas Capri and addition of Best Buy | 100 | % | 4/09 (Tiendas) 11/09 (Best Buy) |
$ | 13 | $ | 13 | $ | 13 | 9 | % | $ | 5.7 | | | |||||||||||||
| Carolina (San Juan), PR | |||||||||||||||||||||||||||||
Other Projects |
|||||||||||||||||||||||||||||
| Domain, The (Phase II)(4) | Addition of residential component (411 units) | 50 | % | 11/09 | |||||||||||||||||||||||||
| Austin, TX | |||||||||||||||||||||||||||||
Domain, The(4) |
Addition of The Westin (340 rooms) |
50 |
% |
4/10 |
|||||||||||||||||||||||||
| Austin, TX | |||||||||||||||||||||||||||||
| Subtotal Asset Intensification | $ | 123 | $ | 121 | $ | 61 | 10 | % | | $ | 30.1 | $ | 15.1 | ||||||||||||||||
| Miscellaneous | $ | 19.5 | $ | 36.1 | $ | 18.3 | |||||||||||||||||||||||
| Total Construction in Progress(5) | $ | 298.9 | $ | 80.1 | $ | 42.5 | |||||||||||||||||||||||
41
SIMON PROPERTY GROUP
International Development Activity Report*
Project Overview, Construction-in-Progress
As of March 31, 2009
Shopping center/ Location (Metropolitan area) |
Project Description | Anchors/Major Tenants | The Company's Ownership Percentage of Project |
Opening | Projected Net Cost* (in millions) |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
New Development Projects: |
|||||||||||||
Europe: |
|||||||||||||
ArgineNapoli, Italy(1) |
300,000 square foot center anchored by a hypermarket with approximately 75 shops | Auchan | 24.0 | % | March 2010 | € | 64 | ||||||
CataniaSicily, Italy(1) |
642,000 square foot center anchored by a hypermarket with approximately 120 shops | Auchan | 24.0 | % | June 2010 | € | 157 | ||||||
Asia: |
|||||||||||||
Ami Premium OutletsAmi (Tokyo), Japan(1) |
227,000 square foot upscale outlet center | 40.0 | % | July 2009 | JPY 15,483 | ||||||||
Hangzhou, China(1) |
310,000 square foot center anchored by a hypermarket with approximately 85 shops | Wal-Mart, Forever 21, Sephora, Vero Moda, C&A | 32.5 | % | October 2009 | CNY 513 | |||||||
Suzhou, China(1) |
750,000 square foot center anchored by a hypermarket and theater with approximately 200 shops | Wal-Mart, Best Buy, Golden Harvest Cinemas, Forever 21, C&A, Sephora, Starbucks, Vero Moda, Sport 100, H&M | 32.5 | % | September 2009 | CNY 1,029 | |||||||
Zhengzhou, China(1) |
464,000 square foot center anchored by a hypermarket and theater with approximately 90 shops | Wal-Mart, China Film Cinemas, Forever 21, Sephora, Vero Moda, Sport 100 | 32.5 | % | August 2009 | CNY 593 | |||||||
Expansions: |
|||||||||||||
Kobe-Sanda Premium OutletsKobe, Japan(1) |
176,000 square foot phase II expansion | 40.0 | % | November 2009 | JPY 7,605 | ||||||||
42
SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of March 31, 2009
(In thousands)
Year
|
Our Share of Secured Consolidated Debt |
Our Share of Unsecured Consolidated Debt |
Our Share of Unconsolidated Joint Venture Debt |
Our Share of Total Debt |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 |
427,243 | 200,000 | 377,380 | 1,004,623 | |||||||||
2010 |
1,180,773 | 1,100,000 | 691,510 | 2,972,283 | |||||||||
2011 |
524,830 | 1,866,974 | 671,216 | 3,063,020 | |||||||||
2012 |
1,388,395 | 1,450,000 | 1,118,246 | 3,956,641 | |||||||||
2013 |
908,987 | 1,125,000 | 515,542 | 2,549,529 | |||||||||
2014 |
595,348 | 700,000 | 881,354 | 2,176,702 | |||||||||
2015 |
6,562 | 1,200,000 | 665,228 | 1,871,790 | |||||||||
2016 |
305,136 | 1,300,000 | 596,666 | 2,201,802 | |||||||||
2017 |
574,738 | 500,000 | 849,299 | 1,924,037 | |||||||||
2018 |
3,519 | 1,000,000 | 3,950 | 1,007,469 | |||||||||
Thereafter |
100,878 | 650,000 | 84,227 | 835,105 | |||||||||
Face Amounts of Indebtedness |
$ | 6,016,409 | $ | 11,091,974 | $ | 6,454,618 | $ | 23,563,001 | |||||
Premiums (Discounts) on Indebtedness, Net |
13,384 | (15,150 | ) | 10,295 | 8,529 | ||||||||
Fair Value of Interest Rate Swaps Agreements |
| | | 0 | |||||||||
Our Share of Total Indebtedness |
$ | 6,029,793 | $ | 11,076,824 | $ | 6,464,913 | $ | 23,571,530 | |||||
Debt Covenant Compliance Ratios
Senior Unsecured Notes Covenant(1)
|
Required | Actual | Compliance | |||||
|---|---|---|---|---|---|---|---|---|
Total Debt to Total Assets |
£65% | 47 | % | Yes | ||||
Total Secured Debt to Total Assets |
£50% | 25 | % | Yes | ||||
Fixed Charge Coverage Ratio |
>1.5X | 2.6X | Yes | |||||
Total Unencumbered Assets to Unsecured Debt |
³125% | 253 | % | Yes | ||||
43
SIMON PROPERTY GROUP
Summary of Indebtedness
As of March 31, 2009
(In thousands)
| |
Total Indebtedness |
Our Share of Indebtedness |
Weighted Average End of Period Interest Rate |
Weighted Average Years to Maturity |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness |
||||||||||||||||
Mortgage Debt |
||||||||||||||||
Fixed Rate |
$ | 4,813,340 | $ | 4,539,064 | 5.97 | % | 4.2 | |||||||||
Floating Rate Debt (Hedged)(1) |
91,282 | 91,282 | 1.40 | % | 0.1 | |||||||||||
Floating Rate Debt |
1,389,769 | 1,386,063 | 1.52 | % | 2.8 | |||||||||||
Total Mortgage Debt |
6,294,391 | 6,016,409 | 4.88 | % | 3.8 | |||||||||||
Unsecured Debt |
||||||||||||||||
Fixed Rate |
10,675,000 | 10,675,000 | 6.01 | % | 5.1 | |||||||||||
Revolving Credit FacilityUS Tranche |
0 | 0 | 0.88 | % | 1.8 | |||||||||||
Revolving Credit FacilityYen Currency |
227,445 | 227,445 | 0.81 | % | 1.8 | |||||||||||
Revolving Credit FacilityEuro Currency |
189,529 | 189,529 | 1.49 | % | 1.8 | |||||||||||
Total Revolving Credit Facility |
416,974 | 416,974 | 1.12 | % | 1.8 | |||||||||||
Total Unsecured Debt |
11,091,974 | 11,091,974 | 5.83 | % | 5.0 | |||||||||||
Premium |
34,784 |
34,337 |
||||||||||||||
Discount |
(36,102 | ) | (36,103 | ) | ||||||||||||
Consolidated Mortgages and Other Indebtedness(2) |
$ | 17,385,047 | $ | 17,106,617 | 5.49 | % | 4.6 | |||||||||
Joint Venture Indebtedness |
||||||||||||||||
Mortgage Debt |
||||||||||||||||
Fixed Rate |
$ | 13,432,054 | $ | 5,171,779 | 5.55 | % | 5.1 | |||||||||
Floating Rate Debt (Swapped to Fixed) |
450,000 | 225,000 | 0.55 | % | 1.3 | |||||||||||
Floating Rate Debt (Hedged)(1) |
732,977 | 295,269 | 1.95 | % | 2.0 | |||||||||||
Floating Rate Debt |
1,654,212 | 712,570 | 1.74 | % | 4.7 | |||||||||||
Total Mortgage Debt |
16,269,243 | 6,404,618 | 4.84 | % | 4.7 | |||||||||||
Unsecured Fixed Rate Debt |
100,000 |
50,000 |
7.38 |
% |
27.0 |
|||||||||||
Premium |
24,503 |
11,809 |
||||||||||||||
Discount |
(3,038 | ) | (1,514 | ) | ||||||||||||
Joint Venture Mortgages and Other Indebtedness(3) |
$ | 16,390,708 | $ | 6,464,913 | 4.86 | % | 4.9 | |||||||||
Our Share of Total Indebtedness |
$ | 23,571,530 | 5.34 | % | 4.7 | |||||||||||
Summary of our share of Fixed and Variable Rate Debt |
||||||||||||||||
Consolidated |
||||||||||||||||
Fixed |
88.9% | 15,212,298 | 6.00 | % | 4.8 | |||||||||||
Variable |
11.1% | 1,894,319 | 1.42 | % | 2.4 | |||||||||||
|
100.0% | 17,106,617 | 5.49 | % | 4.6 | |||||||||||
Joint Venture |
||||||||||||||||
Fixed |
84.4% | 5,457,074 | 5.57 | % | 5.3 | |||||||||||
Variable |
15.6% | 1,007,839 | 1.89 | % | 3.5 | |||||||||||
|
100.0% | $ | 6,464,913 | 4.86 | % | 4.9 | ||||||||||
Total Debt |
23,571,530 | |||||||||||||||
Total Fixed Debt |
87.7% | 20,669,372 | 5.89 | % | 4.9 | |||||||||||
Total Variable Debt |
12.3% | 2,902,158 | 1.61 | % | 2.8 | |||||||||||
44
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Indebtedness: |
||||||||||||||||||||||
Plaza CarolinaFixed |
05/09/09 |
5.10 |
% |
Fixed |
Secured |
89,348 |
89,348 |
|||||||||||||||
Plaza CarolinaVariable Capped |
(2) | 05/09/09 | 1.40 | % | Variable | Secured | 91,282 | 91,282 | ||||||||||||||
Plaza CarolinaVariable Floating |
(2) | 05/09/09 | 1.40 | % | Variable | Secured | 54,769 | 54,769 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
07/15/09 | 7.00 | % | Fixed | Unsecured | 150,000 | 150,000 | |||||||||||||||
CPG Partners, LP (Sr. Notes) |
08/17/09 | 8.63 | % | Fixed | Unsecured | 50,000 | 50,000 | |||||||||||||||
Bloomingdale Court |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 26,464 | 26,464 | ||||||||||||||
Forest Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 14,515 | 14,515 | ||||||||||||||
Lake View Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 19,295 | 19,295 | ||||||||||||||
Lakeline Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 21,154 | 21,154 | ||||||||||||||
Lincoln Crossing |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 2,921 | 2,921 | ||||||||||||||
Matteson Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 8,496 | 8,496 | ||||||||||||||
Muncie Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 7,345 | 7,345 | ||||||||||||||
Regency Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 3,984 | 3,984 | ||||||||||||||
St. Charles Towne Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 25,490 | 25,490 | ||||||||||||||
West Ridge Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 5,133 | 5,133 | ||||||||||||||
White Oaks Plaza |
(7) | 11/01/09 | 7.78 | % | Fixed | Secured | 15,665 | 15,665 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/18/10 |
4.88 |
% |
Fixed |
Unsecured |
300,000 |
300,000 |
|||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/15/10 | 4.60 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Mall of Georgia |
07/01/10 | 7.09 | % | Fixed | Secured | 184,354 | 184,354 | |||||||||||||||
University Park Mall |
(2) | 07/09/10 | 1.35 | % | Variable | Secured | 100,000 | 100,000 | ||||||||||||||
SB Trolley Square Holding |
08/01/10 | 9.03 | % | Fixed | Secured | 27,710 | 27,710 | |||||||||||||||
Copley Place |
(2) | 08/01/10 | 1.15 | % | Variable | Secured | 200,000 | 196,294 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
08/15/10 | 4.88 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Coral Square |
10/01/10 | 8.00 | % | Fixed | Secured | 82,778 | 80,477 | |||||||||||||||
Crystal River |
11/11/10 | 7.63 | % | Fixed | Secured | 14,854 | 14,854 | |||||||||||||||
Forum Shops at Caesars, The |
12/01/10 | 4.78 | % | Fixed | Secured | 522,283 | 522,283 | |||||||||||||||
Port Charlotte Town Center |
12/11/10 | 7.98 | % | Fixed | Secured | 50,845 | 40,676 | |||||||||||||||
Oxford Valley Mall |
01/10/11 |
6.76 |
% |
Fixed |
Secured |
74,115 |
48,167 |
|||||||||||||||
Revolving Credit FacilityUSD |
(2) | 01/11/11 | 0.88 | % | Variable | Unsecured | 0 | 0 | ||||||||||||||
Revolving Credit FacilityYen Currency |
(2) | 01/11/11 | 0.81 | % | Variable | Unsecured | (13) | 227,445 | 227,445 | |||||||||||||
Revolving Credit FacilityEuro Currency |
(2) | 01/11/11 | 1.49 | % | Variable | Unsecured | (14) | 189,529 | 189,529 | |||||||||||||
Simon Property Group, LP (Sr. Notes) |
01/20/11 | 7.75 | % | Fixed | Unsecured | 200,000 | 200,000 | |||||||||||||||
CPG Partners, LP (Sr. Notes) |
02/01/11 | 8.25 | % | Fixed | Unsecured | 150,000 | 150,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/01/11 | 5.38 | % | Fixed | Unsecured | 500,000 | 500,000 | |||||||||||||||
Henderson Square |
07/01/11 | 6.94 | % | Fixed | Secured | 14,552 | 11,055 | |||||||||||||||
Ingram Park Mall |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 76,846 | 76,846 | ||||||||||||||
Knoxville Center |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 58,193 | 58,193 | ||||||||||||||
|
||||||||||||||||||||||
45
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northlake Mall |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 67,131 | 67,131 | ||||||||||||||
Towne West Square |
(6) | 08/11/11 | 6.99 | % | Fixed | Secured | 50,301 | 50,301 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
09/01/11 | 5.60 | % | Fixed | Unsecured | 600,000 | 600,000 | |||||||||||||||
Gateway Shopping Center |
10/01/11 | 5.89 | % | Fixed | Secured | 87,000 | 87,000 | |||||||||||||||
Tacoma Mall |
10/01/11 | 7.00 | % | Fixed | Secured | 122,136 | 122,136 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/01/12 |
5.00 |
% |
Fixed |
Unsecured |
600,000 |
600,000 |
|||||||||||||||
Secured Term Loan |
(2) | 03/05/12 | 1.20 | % | Variable | Secured | 735,000 | 735,000 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/01/12 | 5.75 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Gwinnett Place |
06/08/12 | 5.68 | % | Fixed | Secured | 115,000 | 86,250 | |||||||||||||||
Town Center at Cobb |
06/08/12 | 5.74 | % | Fixed | Secured | 280,000 | 210,000 | |||||||||||||||
CPG Partners, LP (Sr. Notes) |
06/15/12 | 6.88 | % | Fixed | Unsecured | 100,000 | 100,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
08/28/12 | 6.35 | % | Fixed | Unsecured | 350,000 | 350,000 | |||||||||||||||
Anderson Mall |
10/10/12 | 6.20 | % | Fixed | Secured | 27,631 | 27,631 | |||||||||||||||
Century III Mall |
(4) | 10/10/12 | 6.20 | % | Fixed | Secured | 81,563 | 81,563 | ||||||||||||||
Crossroads Mall |
10/10/12 | 6.20 | % | Fixed | Secured | 40,966 | 40,966 | |||||||||||||||
Forest Mall |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 16,404 | 16,404 | ||||||||||||||
Highland Lakes Center |
(4) | 10/10/12 | 6.20 | % | Fixed | Secured | 15,121 | 15,121 | ||||||||||||||
Longview Mall |
(4) | 10/10/12 | 6.20 | % | Fixed | Secured | 30,701 | 30,701 | ||||||||||||||
Markland Mall |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 21,720 | 21,720 | ||||||||||||||
Midland Park Mall |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 31,709 | 31,709 | ||||||||||||||
Palm Beach Mall |
10/10/12 | 6.20 | % | Fixed | Secured | 50,819 | 50,819 | |||||||||||||||
Richmond Towne Square |
(5) | 10/10/12 | 6.20 | % | Fixed | Secured | 44,539 | 44,539 | ||||||||||||||
CPG Partners, LP (Sr. Notes) |
01/15/13 |
6.00 |
% |
Fixed |
Unsecured |
150,000 |
150,000 |
|||||||||||||||
Factory Stores of AmericaBoaz |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 2,667 | 2,667 | ||||||||||||||
The Factory Shoppes at Branson Meadows |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 9,122 | 9,122 | ||||||||||||||
MacGregor Village |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 6,569 | 6,569 | ||||||||||||||
Factory Stores of AmericaGeorgetown |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 6,323 | 6,323 | ||||||||||||||
Factory Stores of AmericaGraceville |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 1,878 | 1,878 | ||||||||||||||
Dare Centre |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 1,633 | 1,633 | ||||||||||||||
Factory Stores of AmericaLebanon |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 1,579 | 1,579 | ||||||||||||||
Factory Stores of AmericaNebraska City |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 1,482 | 1,482 | ||||||||||||||
North Ridge Shopping Center |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 8,023 | 8,023 | ||||||||||||||
Factory Stores of AmericaStory City |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 1,833 | 1,833 | ||||||||||||||
Carolina Premium OutletsSmithfield |
(9) | 03/10/13 | 9.10 | % | Fixed | Secured | 19,615 | 19,615 | ||||||||||||||
The Crossings Premium Outlets |
03/13/13 | 5.85 | % | Fixed | Secured | 53,618 | 53,618 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/15/13 | 5.45 | % | Fixed | Unsecured | 200,000 | 200,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/30/13 | 5.30 | % | Fixed | Unsecured | 700,000 | 700,000 | |||||||||||||||
Stanford Shopping Center |
(2) | 07/01/13 | 2.65 | % | Variable | Secured | 240,000 | 240,000 | ||||||||||||||
|
||||||||||||||||||||||
46
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Battlefield Mall |
07/01/13 | 4.60 | % | Fixed | Secured | 94,078 | 94,078 | |||||||||||||||
Kittery Premium Outlets |
(2)(8) | 07/10/13 | (16) | 5.39 | % | Fixed | Secured | 43,556 | 43,556 | |||||||||||||
Lighthouse Place Premium Outlets |
(2)(8) | 07/10/13 | (16) | 5.39 | % | Fixed | Secured | 88,623 | 88,623 | |||||||||||||
Waterloo Premium Outlets |
(2)(8) | 07/10/13 | (16) | 5.39 | % | Fixed | Secured | 72,822 | 72,822 | |||||||||||||
Retail Property Trust (Sr. Notes) |
09/01/13 | 7.18 | % | Fixed | Unsecured | 75,000 | 75,000 | |||||||||||||||
Texas Lifestyle Center Secured Loan |
(2) | 09/23/13 | 3.91 | % | Fixed | Secured | 260,000 | 260,000 | ||||||||||||||
Simon Property Group, LP (Sr. Notes) |
01/30/14 |
4.90 |
% |
Fixed |
Unsecured |
200,000 |
200,000 |
|||||||||||||||
Northfield Square |
02/11/14 | 6.05 | % | Fixed | Secured | 28,884 | 9,127 | |||||||||||||||
Montgomery Mall |
05/11/14 | 5.17 | % | Fixed | Secured | 89,039 | 53,423 | |||||||||||||||
SB Boardman Plaza Holdings |
07/01/14 | 5.94 | % | Fixed | Secured | 23,136 | 23,136 | |||||||||||||||
Desoto Square |
07/01/14 | 5.89 | % | Fixed | Secured | 64,153 | 64,153 | |||||||||||||||
Upper Valley Mall |
07/01/14 | 5.89 | % | Fixed | Secured | 47,904 | 47,904 | |||||||||||||||
Washington Square |
07/01/14 | 5.94 | % | Fixed | Secured | 30,093 | 30,093 | |||||||||||||||
West Ridge Mall |
07/01/14 | 5.89 | % | Fixed | Secured | 68,711 | 68,711 | |||||||||||||||
Philadelphia Premium Outlets |
(2) | 07/30/14 | 4.19 | % | Fixed | Secured | 190,000 | 190,000 | ||||||||||||||
Chesapeake Square |
08/01/14 | 5.84 | % | Fixed | Secured | 70,658 | 52,994 | |||||||||||||||
Brunswick Square |
08/11/14 | 5.65 | % | Fixed | Secured | 83,140 | 83,140 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
08/15/14 | 5.63 | % | Fixed | Unsecured | 500,000 | 500,000 | |||||||||||||||
DeKalb Plaza |
01/01/15 |
5.28 |
% |
Fixed |
Secured |
3,040 |
1,530 |
|||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/15/15 | 5.10 | % | Fixed | Unsecured | 600,000 | 600,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
12/01/15 | 5.75 | % | Fixed | Unsecured | 600,000 | 600,000 | |||||||||||||||
Retail Property Trust (Sr. Notes) |
03/15/16 |
7.88 |
% |
Fixed |
Unsecured |
250,000 |
250,000 |
|||||||||||||||
Penn Square Mall |
04/01/16 | 7.75 | % | Fixed | Secured | 100,000 | 94,496 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/01/16 | 6.10 | % | Fixed | Unsecured | 400,000 | 400,000 | |||||||||||||||
Arsenal Mall HCHP Office |
05/05/16 | 8.20 | % | Fixed | Secured | 1,062 | 1,062 | |||||||||||||||
Las Americas Premium Outlets |
06/11/16 | 5.84 | % | Fixed | Secured | 180,000 | 180,000 | |||||||||||||||
White Oaks Mall |
11/01/16 | 5.54 | % | Fixed | Secured | 50,000 | 40,339 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
12/01/16 | 5.25 | % | Fixed | Unsecured | 650,000 | 650,000 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
03/01/17 |
5.88 |
% |
Fixed |
Unsecured |
500,000 |
500,000 |
|||||||||||||||
Wolfchase Galleria |
04/01/17 | 5.64 | % | Fixed | Secured | 225,000 | 212,616 | |||||||||||||||
Valle Vista Mall |
05/10/17 | 5.35 | % | Fixed | Secured | 40,000 | 40,000 | |||||||||||||||
Summit Mall |
06/10/17 | 5.42 | % | Fixed | Secured | 65,000 | 65,000 | |||||||||||||||
Independence Center |
07/10/17 | 5.94 | % | Fixed | Secured | 200,000 | 200,000 | |||||||||||||||
Bangor Mall |
10/01/17 | 6.15 | % | Fixed | Secured | 80,000 | 53,880 | |||||||||||||||
Simon Property Group, LP (Sr. Notes) |
05/30/18 |
6.13 |
% |
Fixed |
Unsecured |
800,000 |
800,000 |
|||||||||||||||
Simon Property Group, LP (Sr. Notes) |
06/15/18 | 7.38 | % | Fixed | Unsecured | 200,000 | 200,000 | |||||||||||||||
|
||||||||||||||||||||||
47
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Simon Property Group, LP (Sr. Notes) |
04/01/19 | 10.35 | % | Fixed | Unsecured | 650,000 | 650,000 | |||||||||||||||
Woodland Hills Mall |
04/05/19 | 7.79 | % | Fixed | Secured | 97,500 | 92,106 | |||||||||||||||
Sunland Park Mall |
01/01/26 |
8.63 |
% |
Fixed |
Secured |
33,517 |
33,517 |
|||||||||||||||
Total Consolidated Indebtedness at Face Value |
$ |
17,386,365 |
$ |
17,108,383 |
||||||||||||||||||
Premium on Fixed-Rate Indebtedness |
34,784 | 34,337 | ||||||||||||||||||||
Discount on Fixed-Rate Indebtedness |
(36,102 |
) |
(36,103 |
) |
||||||||||||||||||
Total Consolidated Indebtedness |
$ | 17,385,047 | $ | 17,106,617 | ||||||||||||||||||
Joint Venture Indebtedness |
||||||||||||||||||||||
Shops at Sunset Place, The |
(2) |
05/09/09 |
1.25 |
% |
Variable |
Secured |
82,976 |
31,116 |
||||||||||||||
Seminole Towne Center |
(2) | 07/09/09 | 1.15 | % | Variable | Secured | 70,000 | (19) | 9,100 | |||||||||||||
Fashion Centre Pentagon Office |
(2) | 07/09/09 | 1.25 | % | Variable | Secured | 40,000 | 17,000 | ||||||||||||||
Briarwood Mall2 |
09/01/09 | 5.47 | % | Fixed | Secured | 355 | 89 | |||||||||||||||
Apple Blossom Mall |
09/10/09 | 7.99 | % | Fixed | Secured | 36,962 | 18,162 | |||||||||||||||
Auburn Mall |
09/10/09 | 7.99 | % | Fixed | Secured | 43,273 | 21,263 | |||||||||||||||
Toki Premium OutletsVariable |
10/30/09 | 1.18 | % | Variable | Secured | (12) | 9,922 | 3,969 | ||||||||||||||
Falls, The |
11/01/09 | 4.34 | % | Fixed | Secured | 148,200 | 37,050 | |||||||||||||||
Stoneridge Shopping Center |
(16) | 11/01/09 | 4.63 | % | Fixed | Secured | 293,800 | 73,450 | ||||||||||||||
Briarwood Mall1 |
11/01/09 | 4.45 | % | Fixed | Secured | 192,402 | 48,101 | |||||||||||||||
Meadowood Mall |
(2)(16) | 11/09/09 | 5.13 | % | Fixed | Secured | 182,000 | 45,500 | ||||||||||||||
Colorado Mills |
(2)(16) | 11/12/09 | 6.12 | % | Fixed | Secured | 170,000 | (19) | 31,875 | |||||||||||||
Mall at Chestnut Hill |
02/01/10 |
8.45 |
% |
Fixed |
Secured |
13,683 |
6,461 |
|||||||||||||||
Southdale Center |
04/01/10 | 5.18 | % | Fixed | Secured | 186,550 | 93,275 | |||||||||||||||
Cobblestone Court |
04/16/10 | 1.50 | % | Variable | Secured | 2,662 | (19) | 133 | ||||||||||||||
Westchester, The |
06/01/10 | 4.86 | % | Fixed | Secured | 500,000 | 200,000 | |||||||||||||||
Lakeforest Mall |
07/08/10 | 4.90 | % | Fixed | Secured | 141,050 | 35,263 | |||||||||||||||
Coddingtown Mall |
07/14/10 | 1.65 | % | Variable | Secured | 15,500 | 15,500 | |||||||||||||||
Lehigh Valley Mall |
(2) | 08/09/10 | 1.06 | % | Variable | Secured | 150,000 | 56,415 | ||||||||||||||
Arizona Mills |
10/05/10 | 7.90 | % | Fixed | Secured | 133,601 | 33,400 | |||||||||||||||
Net Leases I |
10/10/10 | 7.96 | % | Fixed | Secured | 26,501 | 13,250 | |||||||||||||||
Springfield Mall |
(2) | 12/01/10 | 1.60 | % | Variable | Secured | 72,300 | 27,467 | ||||||||||||||
Florida Mall, The |
12/10/10 | 7.55 | % | Fixed | Secured | 246,040 | 123,020 | |||||||||||||||
Galleria Commerciali ItaliaCatania |
12/17/10 | 2.25 | % | Variable | Secured | (10) | 46,054 | 22,567 | ||||||||||||||
|
||||||||||||||||||||||
48
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SouthPark Residential |
(2) | 12/31/10 | 1.90 | % | Variable | Secured | 41,498 | 16,599 | ||||||||||||||
Atrium at Chestnut Hill |
03/11/11 |
6.89 |
% |
Fixed |
Secured |
44,407 |
21,820 |
|||||||||||||||
Cape Cod Mall |
03/11/11 | 6.80 | % | Fixed | Secured | 90,179 | 44,312 | |||||||||||||||
Bay 1 (Torcy) |
05/31/11 | 3.70 | % | Fixed | Secured | (11) | 18,581 | 9,290 | ||||||||||||||
Bay 2 (Torcy) |
06/30/11 | 4.12 | % | Fixed | Secured | (11) | 69,321 | 34,660 | ||||||||||||||
Highland Mall |
07/10/11 | 6.83 | % | Fixed | Secured | 64,558 | 32,279 | |||||||||||||||
Villabe A6Bel'Est |
08/31/11 | 5.84 | % | Fixed | Secured | (11) | 11,583 | 5,792 | ||||||||||||||
Wilenska Station Shopping Center |
08/31/11 | 5.12 | % | Fixed | Secured | (11) | 39,538 | 19,769 | ||||||||||||||
Hyatt Coconut |
(2) | 09/09/11 | 2.13 | % | Variable | Secured | 10,313 | 5,157 | ||||||||||||||
Fashion Centre Pentagon Retail |
09/11/11 | 6.63 | % | Fixed | Secured | 151,349 | 64,323 | |||||||||||||||
Denver West Village |
10/01/11 | 8.15 | % | Fixed | Secured | 22,097 | 4,143 | |||||||||||||||
Toki Premium OutletsFixed |
10/31/11 | 1.80 | % | Fixed | Secured | (12) | 9,820 | 3,928 | ||||||||||||||
Domain Residential Building P |
(2) | 11/07/11 | 2.50 | % | Variable | Secured | 2,039 | 1,020 | ||||||||||||||
Shops at Riverside, The |
(2) | 11/14/11 | 1.30 | % | Variable | Secured | 150,000 | 75,000 | ||||||||||||||
Discover Mills1 |
12/11/11 | 7.32 | % | Fixed | Secured | 23,700 | (19) | 2,382 | ||||||||||||||
Discover Mills2 |
12/11/11 | 6.08 | % | Fixed | Secured | 135,000 | (19) | 13,568 | ||||||||||||||
Galleria Commerciali ItaliaFacility A |
(2) | 12/22/11 | 2.56 | % | Fixed | Secured | (10) | 313,003 | 153,371 | |||||||||||||
Galleria Commerciali ItaliaFacility B |
12/22/11 | 2.66 | % | Fixed | Secured | (10) | 309,860 | 151,831 | ||||||||||||||
St. Louis Mills |
01/08/12 |
6.39 |
% |
Fixed |
Secured |
90,000 |
26,829 |
|||||||||||||||
Tosu Premium OutletsVariable |
01/31/12 | 1.85 | % | Variable | Secured | (12) | 11,047 | 4,419 | ||||||||||||||
Dover Mall & Commons |
(2)(3) | 02/01/12 | 2.45 | % | Variable | Secured | 83,756 | 28,515 | ||||||||||||||
Esplanade, The |
(2)(3) | 02/01/12 | 2.45 | % | Variable | Secured | 75,136 | 37,568 | ||||||||||||||
Galleria at White Plains |
(2)(3) | 02/01/12 | 2.45 | % | Variable | Secured | 125,566 | 62,783 | ||||||||||||||
Northpark MallMills |
(2)(3) | 02/01/12 | 2.45 | % | Variable | Secured | 105,543 | 52,772 | ||||||||||||||
Dadeland Mall |
02/11/12 | 6.75 | % | Fixed | Secured | 182,905 | 91,453 | |||||||||||||||
Square One |
03/11/12 | 6.73 | % | Fixed | Secured | 87,040 | 42,769 | |||||||||||||||
Southridge Mall |
04/01/12 | 5.23 | % | Fixed | Secured | 124,000 | 62,000 | |||||||||||||||
Hamilton Town Center |
(2) | 05/29/12 | 2.10 | % | Variable | Secured | 94,253 | 47,127 | ||||||||||||||
Arkadia Shopping Center |
05/31/12 | 4.68 | % | Fixed | Secured | (11) | 135,114 | 67,557 | ||||||||||||||
Arkadia Shopping Center2 |
05/31/12 | 6.73 | % | Fixed | Secured | (11) | 157,505 | 78,753 | ||||||||||||||
Gotemba Premium OutletsVariable |
05/31/12 | 0.93 | % | Variable | Secured | (12) | 8,674 | 3,470 | ||||||||||||||
Mills Senior Loan Facility |
(2) | 06/07/12 | 1.75 | % | Variable | Secured | 685,000 | 342,500 | ||||||||||||||
Marley Station |
07/01/12 | 4.89 | % | Fixed | Secured | 114,400 | 28,600 | |||||||||||||||
Hilltop Mall |
07/08/12 | 4.99 | % | Fixed | Secured | 64,350 | 16,088 | |||||||||||||||
Crystal Mall |
09/11/12 | 5.62 | % | Fixed | Secured | 95,985 | 71,575 | |||||||||||||||
Concord Mills Mall |
12/07/12 | 6.13 | % | Fixed | Secured | 166,157 | 32,816 | |||||||||||||||
Katy Mills |
01/09/13 |
6.69 |
% |
Fixed |
Secured |
145,359 |
18,170 |
|||||||||||||||
Del Amo |
(2) | 01/23/13 | 2.00 | % | Variable | Secured | 335,000 | 83,750 | ||||||||||||||
|
||||||||||||||||||||||
49
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Emerald Square Mall |
03/01/13 | 5.13 | % | Fixed | Secured | 131,447 | 64,590 | |||||||||||||||
Avenues, The |
04/01/13 | 5.29 | % | Fixed | Secured | 72,426 | (19) | 10,864 | ||||||||||||||
Circle Centre Mall |
04/11/13 | 5.02 | % | Fixed | Secured | 72,491 | (19) | 2,900 | ||||||||||||||
Domain Residential Phase II |
(2) | 07/22/13 | 2.50 | % | Variable | Secured | 6,144 | 3,072 | ||||||||||||||
Solomon Pond |
08/01/13 | 3.97 | % | Fixed | Secured | 108,785 | 53,454 | |||||||||||||||
Tosu Premium OutletsFixed |
08/24/13 | 1.49 | % | Fixed | Secured | (12) | 8,751 | 3,500 | ||||||||||||||
Miami International Mall |
10/01/13 | 5.35 | % | Fixed | Secured | 94,294 | 45,050 | |||||||||||||||
Fashion Valley Mall |
10/09/13 | 2.50 | % | Variable | Secured | 200,000 | 100,000 | |||||||||||||||
Liberty Tree Mall |
10/11/13 | 5.22 | % | Fixed | Secured | 35,000 | 17,198 | |||||||||||||||
Galleria Commerciali ItaliaGiugliano A |
10/20/13 | 2.31 | % | Variable | Secured | (10) | 35,662 | 17,474 | ||||||||||||||
Galleria Commerciali ItaliaGiugliano B |
10/20/13 | 2.31 | % | Variable | Secured | (10) | 34,343 | 16,828 | ||||||||||||||
Galleria Commerciali ItaliaGiugliano C |
10/20/13 | 2.71 | % | Variable | Secured | (10) | 14,819 | 7,261 | ||||||||||||||
Mall at Tuttle Crossing |
11/05/13 | 5.05 | % | Fixed | Secured | 115,959 | 28,990 | |||||||||||||||
Ontario Mills |
(2)(16) | 12/05/13 | 5.13 | % | Fixed | Secured | 75,000 | 18,750 | ||||||||||||||
Arundel Marketplace |
01/01/14 |
5.92 |
% |
Fixed |
Secured |
11,554 |
3,426 |
|||||||||||||||
Kobe Sanda Premium OutletsFixed |
01/31/14 | 1.48 | % | Fixed | Secured | (12) | 23,205 | 9,282 | ||||||||||||||
Kobe Sanda Premium OutletsVariable |
01/31/14 | 1.25 | % | Variable | Secured | (12) | 9,206 | 3,682 | ||||||||||||||
Concord Marketplace |
02/01/14 | 5.76 | % | Fixed | Secured | 13,440 | 6,720 | |||||||||||||||
Northshore Mall |
03/11/14 | 5.03 | % | Fixed | Secured | 204,011 | 100,246 | |||||||||||||||
Sawgrass Mills |
07/01/14 | 5.82 | % | Fixed | Secured | 820,000 | 410,000 | |||||||||||||||
Arundel Mills |
08/01/14 | 6.14 | % | Fixed | Secured | 385,000 | 114,056 | |||||||||||||||
Grapevine Mills |
(2)(16) | 09/22/14 | 5.93 | % | Fixed | Secured | 270,000 | 80,001 | ||||||||||||||
Block at Orange |
10/01/14 | 6.25 | % | Fixed | Secured | 220,000 | 55,000 | |||||||||||||||
Opry Mills |
10/10/14 | 6.16 | % | Fixed | Secured | 280,000 | 68,600 | |||||||||||||||
Gotemba Premium OutletsFixed |
10/25/14 | 1.54 | % | Fixed | Secured | (12) | 73,259 | 29,304 | ||||||||||||||
Indian River Commons |
11/01/14 | 5.21 | % | Fixed | Secured | 9,645 | 4,823 | |||||||||||||||
Indian River Mall |
11/01/14 | 5.21 | % | Fixed | Secured | 65,355 | 32,678 | |||||||||||||||
Rinku Premium Outlets |
11/25/14 | 1.83 | % | Fixed | Secured | (12) | 35,408 | 14,163 | ||||||||||||||
St. Johns Town Center |
03/11/15 |
5.06 |
% |
Fixed |
Secured |
170,000 |
85,000 |
|||||||||||||||
Galleria Commerciali ItaliaCinisello |
03/31/15 | 2.26 | % | Variable | Secured | (10) | 169,525 | 83,067 | ||||||||||||||
St. John's Town Center Phase II |
(2)(16) | 05/10/15 | 5.50 | % | Fixed | Secured | 77,500 | 38,750 | ||||||||||||||
Gaitway Plaza |
70/01/15 | 4.60 | % | Fixed | Secured | 13,900 | (19) | 0 | ||||||||||||||
Plaza at Buckland Hills, The |
07/01/15 | 4.60 | % | Fixed | Secured | 24,800 | (19) | 0 | ||||||||||||||
Ridgewood Court |
07/01/15 | 4.60 | % | Fixed | Secured | 14,650 | (19) | 733 | ||||||||||||||
Village Park Plaza |
07/01/15 | 4.60 | % | Fixed | Secured | 29,850 | (19) | 3,582 | ||||||||||||||
West Town Corners |
07/01/15 | 4.60 | % | Fixed | Secured | 18,800 | (19) | 0 | ||||||||||||||
Great Mall of the Bay Area |
(2) | 08/28/15 | 6.01 | % | Fixed | Secured | 270,000 | 66,150 | ||||||||||||||
Clay Terrace |
10/01/15 | 5.08 | % | Fixed | Secured | 115,000 | 57,500 | |||||||||||||||
Mall of New Hampshire |
10/05/15 | 6.23 | % | Fixed | Secured | 136,042 | 66,848 | |||||||||||||||
|
||||||||||||||||||||||
50
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Houston Galleria1 |
12/01/15 | 5.44 | % | Fixed | Secured | 643,583 | 202,632 | |||||||||||||||
Houston Galleria2 |
12/01/15 | 5.44 | % | Fixed | Secured | 177,417 | 55,860 | |||||||||||||||
Smith Haven Mall |
03/01/16 |
5.16 |
% |
Fixed |
Secured |
180,000 |
45,000 |
|||||||||||||||
Quaker Bridge Mall |
04/01/16 | 7.03 | % | Fixed | Secured | 19,559 | 7,430 | |||||||||||||||
Eastland Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 168,000 | 84,000 | |||||||||||||||
Empire Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 176,300 | 88,150 | |||||||||||||||
Granite Run Mall |
06/01/16 | 5.83 | % | Fixed | Secured | 117,820 | 58,910 | |||||||||||||||
Mesa Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 87,250 | 43,625 | |||||||||||||||
Rushmore Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 94,000 | 47,000 | |||||||||||||||
Southern Hills Mall |
06/01/16 | 5.79 | % | Fixed | Secured | 101,500 | 50,750 | |||||||||||||||
Valley Mall |
06/01/16 | 5.83 | % | Fixed | Secured | 45,874 | 22,937 | |||||||||||||||
Greendale Mall |
10/01/16 | 6.00 | % | Fixed | Secured | 45,000 | 22,112 | |||||||||||||||
Firewheel Residential |
(2) | 11/20/16 | 5.91 | % | Fixed | Secured | 22,949 | 11,475 | ||||||||||||||
Coconut Point |
12/10/16 | 5.83 | % | Fixed | Secured | 230,000 | 115,000 | |||||||||||||||
King of Prussia Mall1 |
01/01/17 |
7.49 |
% |
Fixed |
Secured |
136,951 |
16,913 |
|||||||||||||||
King of Prussia Mall2 |
01/01/17 | 8.53 | % | Fixed | Secured | 9,602 | 1,186 | |||||||||||||||
Mall at Rockingham |
03/10/17 | 5.61 | % | Fixed | Secured | 260,000 | 63,879 | |||||||||||||||
Liberty Plaza |
06/01/17 | 5.68 | % | Fixed | Secured | 43,000 | 21,500 | |||||||||||||||
Franklin Mills |
06/01/17 | 5.65 | % | Fixed | Secured | 290,000 | 145,000 | |||||||||||||||
Gurnee Mills |
07/01/17 | 5.77 | % | Fixed | Secured | 321,000 | 160,500 | |||||||||||||||
Potomac Mills |
07/11/17 | 5.83 | % | Fixed | Secured | 410,000 | 205,000 | |||||||||||||||
West Town Mall |
12/01/17 | 6.34 | % | Fixed | Secured | 210,000 | 105,000 | |||||||||||||||
Changshu SZITIC |
12/01/17 | 6.73 | % | Fixed | Secured | (15) | 45,384 | 14,750 | ||||||||||||||
Aventura Mall |
12/11/17 | 5.91 | % | Fixed | Secured | 430,000 | 143,333 | |||||||||||||||
Sano Premium Outlets |
05/31/18 |
0.82 |
% |
Variable |
Secured |
(12) |
55,693 |
22,277 |
||||||||||||||
Zhengzhou |
09/01/18 | 8.61 | % | Fixed | Secured | (15) | 42,456 | 13,798 | ||||||||||||||
Hangzhou |
10/01/18 | 8.61 | % | Fixed | Secured | (15) | 36,600 | 11,895 | ||||||||||||||
Sendai Premium Outlets |
10/31/18 | 0.78 | % | Variable | Secured | (12) | 38,871 | 15,548 | ||||||||||||||
Whitehall Mall |
11/01/18 | 7.00 | % | Fixed | Secured | 12,250 | 4,654 | |||||||||||||||
Suzhou |
01/01/21 |
8.38 |
% |
Fixed |
Secured |
(15) |
73,200 |
23,790 |
||||||||||||||
Net Leases II |
01/10/23 |
9.35 |
% |
Fixed |
Secured |
20,873 |
10,436 |
|||||||||||||||
AMI Premium OutletsFixed |
09/25/23 | 2.22 | % | Fixed | Secured | (12) | 30,687 | 12,276 | ||||||||||||||
AMI Premium OutletsVariable |
09/25/23 | 0.78 | % | Variable | Secured | (12) | 30,687 | 12,276 | ||||||||||||||
TMLP Trust Preferred Unsecured Securities |
03/30/36 |
(18) |
7.38 |
% |
Fixed |
Unsecured |
100,000 |
50,000 |
||||||||||||||
|
||||||||||||||||||||||
51
SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)
Property Name
|
|
Maturity Date |
Interest Rate(1) |
Interest Rate Type |
Secured or Unsecured |
Total Indebtedness |
Our Share of Indebtedness |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Joint Venture Indebtedness at Face Value |
$ | 16,369,243 | $ | 6,454,618 | ||||||||||||||||||
Premium on JV Fixed-Rate Indebtedness |
24,503 | 11,809 | ||||||||||||||||||||
Discount on JV Fixed-Rate Indebtedness |
(3,038 | ) | (1,514 | ) | ||||||||||||||||||
Total Joint Venture Indebtedness |
$ |
16,390,708 |
(20) |
$ |
6,464,913 |
(17) |
||||||||||||||||
Our Share of Total Indebtedness |
$ |
23,571,530 |
||||||||||||||||||||
Footnotes:
52
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009
Property Name
|
City
|
State
|
||
|---|---|---|---|---|
Regional Malls: |
||||
McCain Mall |
N. Little Rock |
AR |
||
Brea Mall |
Brea |
CA |
||
Laguna Hills Mall |
Laguna Hills |
CA | ||
Santa Rosa Plaza |
Santa Rosa |
CA | ||
Shops at Mission Viejo, The |
Mission Viejo |
CA | ||
Westminster Mall |
Westminster |
CA | ||
Town Center at Aurora |
Aurora |
CO |
||
Boynton Beach Mall |
Boynton Beach |
FL |
||
Cordova Mall |
Pensacola |
FL | ||
Edison Mall |
Fort Meyers |
FL | ||
Gulf View Square |
Port Richey |
FL | ||
Lake Square Mall |
Leesburg |
FL | ||
Melbourne Square |
Melbourne |
FL | ||
Orange Park Mall |
Orange Park |
FL | ||
Paddock Mall |
Ocala |
FL | ||
Town Center at Boca Raton |
Boca Raton |
FL | ||
Treasure Coast Square |
Jensen Beach |
FL | ||
Tyrone Square |
St. Petersburg |
FL | ||
Lenox Square |
Atlanta |
GA |
||
Phipps Plaza |
Atlanta |
GA | ||
Lindale Mall |
Cedar Rapids |
IA |
||
NorthPark Mall |
Davenport |
IA | ||
SouthRidge Mall |
Des Moines |
IA | ||
Lincolnwood Town Center |
Lincolnwood |
IL |
||
Northwoods Shopping Center |
Peoria |
IL | ||
Orland Square |
Orland Park |
IL | ||
River Oaks Center |
Calumet City |
IL | ||
SouthPark Mall |
Moline |
IL | ||
Castleton Square Mall |
Indianapolis |
IN |
||
College Mall |
Bloomington |
IN | ||
Fashion Mall at Keystone, The |
Indianapolis |
IN | ||
Greenwood Park Mall |
Greenwood |
IN | ||
Muncie Mall |
Muncie |
IN | ||
Tippecanoe Mall |
Lafayette |
IN | ||
Towne East Square |
Wichita |
KS |
||
Prien Lake Mall |
Lake Charles |
LA |
53
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009
Property Name
|
City
|
State
|
||
|---|---|---|---|---|
Arsenal Mall |
Watertown |
MA | ||
Burlington Mall |
Burlington |
MA | ||
South Shore Plaza |
Braintree |
MA | ||
Bowie Town Center |
Bowie |
MD |
||
St. Charles Towne Center |
Waldorf |
MD | ||
Maplewood Mall |
Minneapolis |
MN |
||
Miller Hill Mall |
Duluth |
MN | ||
SouthPark |
Charlotte |
NC |
||
Pheasant Lane(1) |
Nashua |
NH |
||
Livingston Mall |
Livingston |
NJ |
||
Menlo Park Mall |
Edison |
NJ | ||
Ocean County Mall |
Toms River |
NJ | ||
Rockaway Townsquare |
Rockaway |
NJ | ||
Cottonwood Mall |
Albuquerque |
NM |
||
Chautauqua Mall |
Lakewood |
NY |
||
Nanuet Mall |
Nanuet |
NY | ||
Jefferson Valley Mall |
Yorktown Heights |
NY | ||
Roosevelt Field |
Garden City |
NY | ||
Walt Whitman Mall |
Huntington Station |
NY | ||
Great Lakes Mall |
Mentor |
OH |
||
Lima Mall |
Lima |
OH | ||
Southern Park Mall |
Boardman |
OH | ||
Ross Park Mall |
Pittsburgh |
PA |
||
South Hills Village |
Pittsburgh |
PA | ||
Haywood Mall |
Greenville |
SC |
||
Oak Court Mall |
Memphis |
TN |
||
Barton Creek Square |
Austin |
TX |
||
Broadway Square |
Tyler |
TX | ||
Cielo Vista |
El Paso |
TX | ||
Firewheel Town Center |
Garland |
TX | ||
Irving Mall |
Irving |
TX | ||
La Plaza Mall |
McAllen |
TX | ||
Lakeline Mall |
Cedar Park |
TX | ||
North East Mall |
Hurst |
TX |
54
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009
Property Name
|
City
|
State
|
||
|---|---|---|---|---|
Richardson Square Mall |
Richardson |
TX | ||
Rolling Oaks Mall |
San Antonio |
TX | ||
Charlottesville Fashion Square |
Charlottesville |
VA |
||
Virginia Center Commons |
Glen Allen |
VA | ||
Columbia Center |
Kennewick |
WA |
||
Northgate Mall |
Seattle |
WA | ||
Bay Park Square |
Green Bay |
WI |
||
Premium Outlet Centers: |
||||
Camarillo Premium Outlets |
Camarillo |
CA |
||
Carlsbad Premium Outlets |
Carlsbad |
CA | ||
Desert Hills Premium Outlets |
Cabazon |
CA | ||
Folsom Premium Outlets |
Folsom |
CA | ||
Gilroy Premium Outlets |
Gilroy |
CA | ||
Napa Premium Outlets |
Napa |
CA | ||
Petaluma Village Premium Outlets |
Petaluma |
CA | ||
Vacaville Premium Outlets |
Vacaville |
CA | ||
Clinton Crossing Premium Outlets |
Clinton |
CT |
||
Orlando Premium Outlets |
Orlando |
FL |
||
St. Augustine Premium Outlets |
St. Augustine |
FL | ||
North Georgia Premium Outlets |
Dawsonville |
GA |
||
Waikele Premium Outlets |
Waipahu |
HI |
||
Chicago Premium Outlets |
Aurora |
IL |
||
Edinburgh Premium Outlets |
Edinburgh |
IN |
||
Wrentham Village Premium Outlets |
Wrentham |
MA |
||
Albertville Premium Outlets |
Albertville |
MN |
||
Osage Beach Premium Outlets |
Osage Beach |
MO |
||
Jackson Premium Outlets |
Jackson |
NJ |
||
Jersey Shore Premium Outlets |
Tinton Falls |
NJ | ||
Liberty Village Premium Outlets |
Flemington |
NJ | ||
Las Vegas Outlet Center |
Las Vegas |
NV |
||
Las Vegas Premium Outlets |
Las Vegas |
NV |
55
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009
Property Name
|
City
|
State
|
||
|---|---|---|---|---|
Woodbury Common Premium Outlets |
Central Valley |
NY | ||
Aurora Farms Premium Outlets |
Aurora |
OH |
||
Columbia Gorge Premium Outlets |
Troutdale |
OR |
||
Allen Premium Outlets |
Allen |
TX |
||
Houston Premium Outlets |
Cypress |
TX | ||
Rio Grande Valley Premium Outlets |
Mercedes |
TX | ||
Round Rock Premium Outlets |
Austin |
TX | ||
Leesburg Corner Premium Outlets |
Leesburg |
VA |
||
Seattle Premium Outlets |
Seattle |
WA |
||
Johnson Creek Premium Outlets |
Johnson Creek |
WI |
||
Community/Lifestyle Centers: |
||||
Pier Park |
Panama City Beach |
FL |
||
Royal Eagle Plaza |
Coral Springs |
FL | ||
Terrace at Florida Mall |
Orlando |
FL | ||
Waterford Lakes Town Center |
Orlando |
FL | ||
Westland Park Plaza |
Orange Park |
FL | ||
Mall of Georgia Crossing |
Atlanta |
GA |
||
Countryside Plaza |
Countryside |
IL |
||
Crystal Court |
Crystal Lake |
IL | ||
Lake Plaza |
Waukegan |
IL | ||
North Ridge Plaza |
Joliet |
IL | ||
Willow Knolls Court |
Peoria |
IL | ||
Brightwood Plaza |
Indianapolis |
IN |
||
Eastland Convenience Center |
Evansville |
IN | ||
Greenwood Plus |
Greenwood |
IN | ||
Keystone Shoppes |
Indianapolis |
IN | ||
Markland Plaza |
Kokomo |
IN | ||
New Castle Plaza |
New Castle |
IN | ||
Northwood Plaza |
Fort Wayne |
IN | ||
Teal Plaza |
Lafayette |
IN | ||
Tippecanoe Plaza |
Lafayette |
IN | ||
University Center |
Mishawaka |
IN | ||
Washington Plaza |
Indianapolis |
IN |
56
SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009
Property Name
|
City
|
State
|
||
|---|---|---|---|---|
Park Plaza |
Hopkinsville |
KY | ||
Rockaway Convenience Center |
Rockaway |
NJ |
||
Rockaway Town Plaza |
Rockaway |
NJ | ||
Great Lakes Plaza |
Mentor |
OH |
||
Lima Center |
Lima |
OH | ||
Eastland Plaza |
Tulsa |
OK |
||
Lincoln Plaza |
Langhorne |
PA |
||
Charles Towne Square |
Charleston |
SC |
||
Empire East |
Sioux Falls |
SD |
||
Knoxville Commons |
Knoxville |
TN |
||
The Arboretum |
Austin |
TX |
||
Ingram Plaza |
San Antonio |
TX | ||
Shops at North East Mall |
Hurst |
TX | ||
Wolf Ranch Town Center |
Georgetown |
TX | ||
Chesapeake Center |
Chesapeake |
VA |
||
Fairfax Court |
Fairfax |
VA | ||
Martinsville Plaza |
Martinsville |
VA | ||
Other: |
||||
University Mall |
Pensacola |
FL |
||
Factory Merchants Branson |
Branson |
MO |
||
Crossville Outlet Center |
Crossville |
TN |
||
Raleigh Springs Mall |
Memphis |
TN | ||
Factory Stores at North Bend |
North Bend |
WA |
57
SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of March 31, 2009
($ in 000's, except per share amounts)
Issuer
|
Description | Number of Shares/Units |
Per Share Liquidation Preference |
Aggregate Liquidation Preference |
Ticker Symbol |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock: |
|||||||||||||||
Simon Property Group, Inc. |
Series I 6% Convertible Perpetual Preferred(1) | 7,593,604 | $ | 50 | $ | 379,680 | SPGPrI | ||||||||
Simon Property Group, Inc. |
Series J 8.375% Cumulative Redeemable(2) | 796,948 | $ | 50 | $ | 39,847 | SPGPrJ | ||||||||
Preferred Units: |
|||||||||||||||
Simon Property Group, L.P. |
Series C 7% Cumulative Convertible(3) | 94,235 | $ | 28 | $ | 2,639 | N/A | ||||||||
Simon Property Group, L.P. |
Series D 8% Cumulative Redeemable(4) | 1,356,814 | $ | 30 | $ | 40,704 | N/A | ||||||||
Simon Property Group, L.P. |
Series I 6% Convertible Perpetual(5) | 1,515,031 | $ | 50 | $ | 75,751 | N/A | ||||||||
Simon Property Group, L.P. |
7.50% Cumulative Redeemable(6) | 255,373 | $ | 100 | $ | 25,537 | N/A | ||||||||
Simon Property Group, L.P. |
7.75%/8.00% Cumulative Redeemable(7) | 850,698 | $ | 100 | $ | 85,070 | N/A | ||||||||
The shares are redeemable on or after October 14, 2009, in whole or in part, for cash only at a liquidation preference of $50 per share, if the closing price per share of common stock exceeds 130% of the applicable conversion price for 20 trading days within a period of 30 consecutive trading days ending on the trading day before notice of redemption is issued. The shares are traded on the New York Stock Exchange. The closing price on March 31, 2009 was $31.76 per share.
58