XML 137 R108.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENTED INFORMATION - Operating Segments Earnings (Details) - CAD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue [abstract]      
Product sales $ 22,282 $ 18,360 [1] $ 12,002 [1]
Less: royalties (1,255) (1,018) (575)
Revenue 21,027 17,342 11,427
Expenses      
Production 6,464 5,675 [1] 4,184 [1]
Transportation, blending and feedstock 4,189 3,529 [1] 2,822 [1]
Depletion, depreciation and amortization 5,161 5,186 4,858
Asset retirement obligation accretion 186 164 142
Realized risk management (commodity derivatives) (99) (2) 8
Gain on acquisition, disposition and revaluation of properties (452) (379) (250)
Loss (gain) from investments 346 (38) (327)
Total expenses 17,505 14,469 12,490
Administration 325 319 345
Share-based compensation (146) 134 355
Interest and other financing expense 739 631 383
Net unrealized risk management (gain) loss (35) 37 25
Foreign exchange loss (gain) 827 (787) (55)
Earnings (loss) before taxes 3,522 2,873 (1,063)
Current income tax expense (recovery) 374 (164) (618)
Deferred income tax expense (recovery) 557 640 (241)
Net earnings (loss) 2,591 2,397 (204)
Inter–segment elimination and other      
Revenue [abstract]      
Product sales 558 609 849
Less: royalties 0 0 0
Revenue 558 609 849
Expenses      
Production 58 71 78
Transportation, blending and feedstock 491 527 751
Depletion, depreciation and amortization 0 0 0
Asset retirement obligation accretion 0 0 0
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 0 0
Loss (gain) from investments 0 0 0
Total expenses 549 598 829
Earnings (loss) before taxes 9 11 20
Non-segmented      
Expenses      
Loss (gain) from investments 341 (7) (320)
Total expenses 1,962 370 735
Administration 325 319 345
Share-based compensation (146) 134 355
Interest and other financing expense 739 631 383
Net unrealized risk management (gain) loss (124) 80 27
Foreign exchange loss (gain) 827 (787) (55)
Total Segments      
Revenue [abstract]      
Product sales 22,282 18,360 12,002
Less: royalties (1,255) (1,018) (575)
Revenue 21,027 17,342 11,427
Expenses      
Production 6,464 5,675 4,184
Transportation, blending and feedstock 4,189 3,529 2,822
Depletion, depreciation and amortization 5,161 5,186 4,858
Asset retirement obligation accretion 186 164 142
Realized risk management (commodity derivatives) (10) (45) 6
Gain on acquisition, disposition and revaluation of properties (452) (379) (250)
Loss (gain) from investments 5 (31) (7)
Total expenses 15,543 14,099 11,755
Earnings (loss) before taxes 5,484 3,243 (328)
North America | Operating segments      
Revenue [abstract]      
Product sales 8,510 9,161 7,209
Less: royalties (723) (809) (524)
Revenue 7,787 8,352 6,685
Expenses      
Production 2,405 2,362 2,186
Transportation, blending and feedstock 2,587 2,291 1,941
Depletion, depreciation and amortization 3,132 3,243 3,465
Asset retirement obligation accretion 87 80 66
Realized risk management (commodity derivatives) (10) (45) 6
Gain on acquisition, disposition and revaluation of properties (277) (35) (32)
Loss (gain) from investments 0 0 0
Total expenses 7,924 7,896 7,632
Earnings (loss) before taxes (137) 456 (947)
North Sea | Operating segments      
Revenue [abstract]      
Product sales 893 784 570
Less: royalties (2) (1) (1)
Revenue 891 783 569
Expenses      
Production 405 400 403
Transportation, blending and feedstock 22 31 48
Depletion, depreciation and amortization 257 509 458
Asset retirement obligation accretion 29 27 35
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties (139) 0 0
Loss (gain) from investments 0 0 0
Total expenses 574 967 944
Earnings (loss) before taxes 317 (184) (375)
Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 698 632 603
Less: royalties (51) (41) (26)
Revenue 647 591 577
Expenses      
Production 208 226 200
Transportation, blending and feedstock 2 1 2
Depletion, depreciation and amortization 201 205 262
Asset retirement obligation accretion 9 9 12
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties (36) 0 0
Loss (gain) from investments 0 0 0
Total expenses 384 441 476
Earnings (loss) before taxes 263 150 101
Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 11,521 7,072 2,657
Less: royalties (479) (167) (24)
Revenue 11,042 6,905 2,633
Expenses      
Production 3,367 2,600 1,292
Transportation, blending and feedstock 1,087 679 80
Depletion, depreciation and amortization 1,557 1,220 662
Asset retirement obligation accretion 61 48 29
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 (230) 0
Loss (gain) from investments 0 0 0
Total expenses 6,072 4,317 2,063
Earnings (loss) before taxes 4,970 2,588 570
Midstream | Operating segments      
Revenue [abstract]      
Product sales 102 102 114
Less: royalties 0 0 0
Revenue 102 102 114
Expenses      
Production 21 16 25
Transportation, blending and feedstock 0 0 0
Depletion, depreciation and amortization 14 9 11
Asset retirement obligation accretion 0 0 0
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 (114) (218)
Loss (gain) from investments 5 (31) (7)
Total expenses 40 (120) (189)
Earnings (loss) before taxes 62 222 303
Crude oil and NGLs | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 410 448 682
Crude oil and NGLs | Total Segments      
Revenue [abstract]      
Product sales 20,668 16,522 10,396
Crude oil and NGLs | North America | Operating segments      
Revenue [abstract]      
Product sales 7,254 7,655 5,933
Crude oil and NGLs | North Sea | Operating segments      
Revenue [abstract]      
Product sales 753 666 478
Crude oil and NGLs | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 628 579 532
Crude oil and NGLs | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 11,521 7,072 2,657
Crude oil and NGLs | Midstream | Operating segments      
Revenue [abstract]      
Product sales 102 102 114
Natural gas | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 148 161 167
Natural gas | Total Segments      
Revenue [abstract]      
Product sales 1,614 1,838 1,606
Natural gas | North America | Operating segments      
Revenue [abstract]      
Product sales 1,256 1,506 1,276
Natural gas | North Sea | Operating segments      
Revenue [abstract]      
Product sales 140 118 92
Natural gas | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 70 53 71
Natural gas | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 0 0 0
Natural gas | Midstream | Operating segments      
Revenue [abstract]      
Product sales $ 0 $ 0 $ 0
[1] In connection with adoption of IFRS 15 on January 1, 2018, the Company has reclassified certain comparative amounts in a manner consistent with the presentation adopted for the year ended December 31, 2018 (see note 2).