XML 68 R39.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Financial Instruments [Abstract]  
Summary of long-term debt
 
 
2018

 
2017

Canadian dollar denominated debt, unsecured
 
 
 
 
Bank credit facilities
 
$
831

 
$
3,544

Medium-term notes
 


 

3.05% debentures due June 19, 2019
 
500

 
500

2.60% debentures due December 3, 2019
 
500

 
500

2.05% debentures due June 1, 2020
 
900

 
900

2.89% debentures due August 14, 2020
 
1,000

 
1,000

3.31% debentures due February 11, 2022
 
1,000

 
1,000

3.55% debentures due June 3, 2024
 
500

 
500

3.42% debentures due December 1, 2026
 
600

 
600

4.85% debentures due May 30, 2047
 
300

 
300

 
 
6,131

 
8,844

US dollar denominated debt, unsecured
 
 
 
 
Bank credit facilities (December 31, 2018 - US$2,954 million;
December 31, 2017 - US$1,839 million)
 
4,031

 
2,300

Commercial paper (December 31, 2018 - US$104 million; December 31, 2017 - US$500 million)
 
141

 
625

US dollar debt securities
 


 

1.75% due January 15, 2018 (US$600 million)
 

 
751

5.90% due February 1, 2018 (US$400 million)
 

 
501

3.45% due November 15, 2021 (US$500 million)
 
682

 
625

2.95% due January 15, 2023 (US$1,000 million)
 
1,364

 
1,252

3.80% due April 15, 2024 (US$500 million)
 
682

 
625

3.90% due February 1, 2025 (US$600 million)
 
819

 
751

3.85% due June 1, 2027 (US$1,250 million)
 
1,706

 
1,566

7.20% due January 15, 2032 (US$400 million)
 
546

 
501

6.45% due June 30, 2033 (US$350 million)
 
478

 
438

5.85% due February 1, 2035 (US$350 million)
 
478

 
438

6.50% due February 15, 2037 (US$450 million)
 
614

 
563

6.25% due March 15, 2038 (US$1,100 million)
 
1,501

 
1,377

6.75% due February 1, 2039 (US$400 million)
 
546

 
501

4.95% due June 1, 2047 (US$750 million)
 
1,023

 
939

 
 
14,611

 
13,753

Long-term debt before transaction costs and original issue discounts, net
 
20,742

 
22,597

Less: original issue discounts, net (1)
 
17

 
18

transaction costs (1) (2)
 
102

 
121

 
 
20,623

 
22,458

Less: current portion of commercial paper
 
141

 
625

current portion of other long-term debt (1) (2)
 
1,000

 
1,252

 
 
$
19,482

 
$
20,581

(1)
The Company has included unamortized original issue discounts and premiums, and directly attributable transaction costs in the carrying amount of the outstanding debt.
(2)
Transaction costs primarily represent underwriting commissions charged as a percentage of the related debt offerings, as well as legal, rating agency and other professional fees.
Schedule of debt repayments
Scheduled debt repayments are as follows:
Year
Repayment

2019
$
1,141

2020
$
5,996

2021
$
1,444

2022
$
1,003

2023
$
1,365

Thereafter
$
9,793

The maturity dates of the Company’s financial liabilities were as follows:
 
 
Less than
1 year

 
1 to less than
2 years

 
2 to less than
5 years

 
Thereafter

Accounts payable
 
$
779

 
$

 
$

 
$

Accrued liabilities
 
$
2,356

 
$

 
$

 
$

Other long-term liabilities
 
$
42

 
$
24

 
$
69

 
$

Long-term debt (1) (2)
 
$
1,141

 
$
5,996

 
$
3,812

 
$
9,793

(1)
Long-term debt represents principal repayments only and does not reflect interest, original issue discounts and premiums or transaction costs.
(2)
In addition to the financial liabilities disclosed above, estimated interest and other financing payments related to long-term debt are as follows: less than one year, $836 million; one to less than two years, $755 million; two to less than five years, $1,668 million; and thereafter, $5,327 million. Interest payments were estimated based upon applicable interest and foreign exchange rates as at December 31, 2018.