XML 109 R112.htm IDEA: XBRL DOCUMENT v3.20.1
Segmented Information - Operating Segments Earnings (Details) - CAD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue [abstract]      
Product sales $ 24,394 $ 22,282 $ 18,360 [1]
Less: royalties (1,523) (1,255) (1,018)
Revenue 22,871 21,027 17,342
Expenses      
Production 6,277 6,464 5,675 [1]
Transportation, blending and feedstock 4,699 4,189 3,529 [1]
Depletion, depreciation and amortization 5,546 5,161 5,186
Asset retirement obligation accretion 190 186 164
Realized risk management (commodity derivatives) 64 (99) (2)
Gain on acquisition, disposition and revaluation of properties 0 (452) (379)
Loss (gain) from investments 293 346 (38)
Total expenses 17,915 17,505 14,469
Administration 344 325 319
Share-based compensation 223 (146) 134
Interest and other financing expense 836 739 631
Net unrealized risk management loss (gain) 13 (35) 37
Foreign exchange (gain) loss (570) 827 (787)
Earnings before taxes 4,956 3,522 2,873
Current income tax expense (recovery) 434 374 (164)
Deferred income tax expense (recovery) (894) 557 640
Net earnings 5,416 2,591 2,397
Inter–segment elimination and other      
Revenue [abstract]      
Product sales 496 558 609
Less: royalties 0 0 0
Revenue 496 558 609
Expenses      
Production 56 58 71
Transportation, blending and feedstock 437 491 527
Depletion, depreciation and amortization 0 0 0
Asset retirement obligation accretion 0 0 0
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 0 0
Loss (gain) from investments 0 0 0
Total expenses 493 549 598
Earnings before taxes 3 9 11
Non-segmented      
Expenses      
Loss (gain) from investments 6 341 (7)
Total expenses 867 1,962 370
Administration 344 325 319
Share-based compensation 223 (146) 134
Interest and other financing expense 836 739 631
Net unrealized risk management loss (gain) 28 (124) 80
Foreign exchange (gain) loss (570) 827 (787)
Total Segments      
Revenue [abstract]      
Product sales 24,394 22,282 18,360
Less: royalties (1,523) (1,255) (1,018)
Revenue 22,871 21,027 17,342
Expenses      
Production 6,277 6,464 5,675
Transportation, blending and feedstock 4,699 4,189 3,529
Depletion, depreciation and amortization 5,546 5,161 5,186
Asset retirement obligation accretion 190 186 164
Realized risk management (commodity derivatives) 49 (10) (45)
Gain on acquisition, disposition and revaluation of properties 0 (452) (379)
Loss (gain) from investments 287 5 (31)
Total expenses 17,048 15,543 14,099
Earnings before taxes 5,823 5,484 3,243
North America | Operating segments      
Revenue [abstract]      
Product sales 10,835 8,510 9,161
Less: royalties (998) (723) (809)
Revenue 9,837 7,787 8,352
Expenses      
Production 2,425 2,405 2,362
Transportation, blending and feedstock 2,935 2,587 2,291
Depletion, depreciation and amortization 3,326 3,132 3,243
Asset retirement obligation accretion 95 87 80
Realized risk management (commodity derivatives) 49 (10) (45)
Gain on acquisition, disposition and revaluation of properties 0 (277) (35)
Loss (gain) from investments 0 0 0
Total expenses 8,830 7,924 7,896
Earnings before taxes 1,007 (137) 456
North Sea | Operating segments      
Revenue [abstract]      
Product sales 922 893 784
Less: royalties (2) (2) (1)
Revenue 920 891 783
Expenses      
Production 391 405 400
Transportation, blending and feedstock 19 22 31
Depletion, depreciation and amortization 308 257 509
Asset retirement obligation accretion 28 29 27
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 (139) 0
Loss (gain) from investments 0 0 0
Total expenses 746 574 967
Earnings before taxes 174 317 (184)
Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 707 698 632
Less: royalties (42) (51) (41)
Revenue 665 647 591
Expenses      
Production 109 208 226
Transportation, blending and feedstock 2 2 1
Depletion, depreciation and amortization 242 201 205
Asset retirement obligation accretion 6 9 9
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 (36) 0
Loss (gain) from investments 0 0 0
Total expenses 359 384 441
Earnings before taxes 306 263 150
Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 11,346 11,521 7,072
Less: royalties (481) (479) (167)
Revenue 10,865 11,042 6,905
Expenses      
Production 3,276 3,367 2,600
Transportation, blending and feedstock 1,306 1,087 679
Depletion, depreciation and amortization 1,656 1,557 1,220
Asset retirement obligation accretion 61 61 48
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 0 (230)
Loss (gain) from investments 0 0 0
Total expenses 6,299 6,072 4,317
Earnings before taxes 4,566 4,970 2,588
Midstream and Refining | Operating segments      
Revenue [abstract]      
Product sales 88 102 102
Less: royalties 0 0 0
Revenue 88 102 102
Expenses      
Production 20 21 16
Transportation, blending and feedstock 0 0 0
Depletion, depreciation and amortization 14 14 9
Asset retirement obligation accretion 0 0 0
Realized risk management (commodity derivatives) 0 0 0
Gain on acquisition, disposition and revaluation of properties 0 0 (114)
Loss (gain) from investments 287 5 (31)
Total expenses 321 40 (120)
Earnings before taxes (233) 62 222
Crude Oil and NGLs | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 351 410 448
Crude Oil and NGLs | Total Segments      
Revenue [abstract]      
Product sales 22,950 20,668 16,522
Crude Oil and NGLs | North America | Operating segments      
Revenue [abstract]      
Product sales 9,679 7,254 7,655
Crude Oil and NGLs | North Sea | Operating segments      
Revenue [abstract]      
Product sales 860 753 666
Crude Oil and NGLs | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 632 628 579
Crude Oil and NGLs | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 11,340 11,521 7,072
Crude Oil and NGLs | Midstream and Refining | Operating segments      
Revenue [abstract]      
Product sales 88 102 102
Natural gas | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 145 148 161
Natural gas | Total Segments      
Revenue [abstract]      
Product sales 1,419 1,614 1,838
Natural gas | North America | Operating segments      
Revenue [abstract]      
Product sales 1,150 1,256 1,506
Natural gas | North Sea | Operating segments      
Revenue [abstract]      
Product sales 57 140 118
Natural gas | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 67 70 53
Natural gas | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 0 0 0
Natural gas | Midstream and Refining | Operating segments      
Revenue [abstract]      
Product sales 0 0 0
Other | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 0 0 0
Other | Total Segments      
Revenue [abstract]      
Product sales 25 0 0
Other | North America | Operating segments      
Revenue [abstract]      
Product sales 6 0 0
Other | North Sea | Operating segments      
Revenue [abstract]      
Product sales 5 0 0
Other | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 8 0 0
Other | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 6 0 0
Other | Midstream and Refining | Operating segments      
Revenue [abstract]      
Product sales $ 0 $ 0 $ 0
[1] In connection with adoption of IFRS 15 on January 1, 2018, the Company has reclassified certain comparative amounts in a manner consistent with the presentation adopted for the year ended December 31, 2018.