XML 65 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Other Long-Term Assets (Tables)
 12 Months Ended
Dec. 31, 2020
Subclassifications of assets, liabilities and equities [abstract]  
Disclosure of other long-term assets
 
2020

2019
North West Redwater Partnership
$555 

$652 
Prepaid cost of service toll
162 130 
Risk management (note 19)
136 

290 
Long-term inventory
121 121 
Other (1)
190 

84 
 
1,164 1,277 
Less: current portion
82 

54 
 
$1,082 $1,223 
(1)The acquisition of Painted Pony in 2020 included physical sales contracts valued at $111 million (note 7).
Summary of assets, liabilities, partners' equity and equity (income) loss related to joint venture
The assets, liabilities, partners’ equity, product sales and equity loss related to NWRP and the Company’s 50% interest at December 31, 2020 and 2019 were comprised as follows:
2020 (1)

2019 (2)
 
NWRP
100% interest
Company
50% interest
NWRP
100% interest
Company
50% interest
Current assets
$230 

$115 

$248 

$124 
Non-current assets
$11,098 

$5,549 

$11,328 

$5,664 
Current liabilities
$3,146 

$1,573 

$384 

$192 
Non-current liabilities
$8,488 

$4,244 

$11,310 

$5,655 
Partners’ equity
$(306)

$(153)

$(118)

$(59)
Revenue (3)
$1,348 $674 $1,736 $868 
Net loss
$188 

$94 

$692 

$346 
(1)In 2020, included in the net loss is the impact of depreciation and amortization expense at 100% interest of $214 million (50% interest - $107 million) and interest and other financing expense at 100% interest of $420 million (50% interest - $210 million).
(2)In 2019, included in the net loss is the impact of depreciation and amortization expense at 100% interest of $152 million (50% interest - $76 million) and interest and other financing expense at 100% interest of $398 million (50% interest - $199 million).
(3)Included in NWRP's revenue for the period subsequent to COD in 2020, is $174 million paid by the Company for its 25% share of the refining toll.