XML 137 R109.htm IDEA: XBRL DOCUMENT v3.22.1
Segmented Information - Operating Segments Earnings (Details) - CAD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue [abstract]      
Product sales $ 32,854 $ 17,491 $ 24,394
Less: royalties (2,797) (598) (1,523)
Revenue 30,057 16,893 22,871
Expenses      
Production 7,152 6,280 6,277
Transportation, blending and feedstock 6,604 4,498 4,699
Depletion, depreciation and amortization 5,724 6,046 5,546
Asset retirement obligation accretion 185 205 190
Risk management activities (commodity derivatives) 17 32 64
Gain on acquisitions (478) (217) 0
Income from North West Redwater Partnership (400) 0 0
(Gain) loss from investments (141) 171 293
Total expenses 20,146 17,766 17,915
Earnings (loss) before taxes 9,911 (873) 4,956
Administration 366 391 344
Share-based compensation 514 (82) 223
Interest and other financing expense 711 756 836
Net unrealized risk management loss (gain) 19 (39) 13
Foreign exchange gain (127) (275) (570)
Current income tax expense (recovery) 1,848 (257) 434
Deferred income tax expense (recovery) 399 (181) (894)
Net earnings (loss) 7,664 (435) 5,416
Inter–segment elimination and other      
Revenue [abstract]      
Less: royalties 0 0 0
Revenue (161) 105 496
Expenses      
Production 67 48 56
Transportation, blending and feedstock (231) 27 437
Depletion, depreciation and amortization 0 0 0
Asset retirement obligation accretion 0 0 0
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
(Gain) loss from investments 0 0 0
Total expenses (164) 75 493
Earnings (loss) before taxes 3 30 3
Inter–segment elimination and other | Other Income And Revenue      
Revenue [abstract]      
Revenue 3 31 0
Inter–segment elimination and other | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue (161) 105 496
Non-segmented      
Expenses      
(Gain) loss from investments (141) 171 6
Total expenses 1,330 974 867
Administration 366 391 344
Share-based compensation 514 (82) 223
Interest and other financing expense 711 756 836
Net unrealized risk management loss (gain) 7 13 28
Foreign exchange gain (127) (275) (570)
Total Segments      
Revenue [abstract]      
Less: royalties (2,797) (598) (1,523)
Revenue 30,057 16,893 22,871
Expenses      
Production 7,152 6,280 6,277
Transportation, blending and feedstock 6,604 4,498 4,699
Depletion, depreciation and amortization 5,724 6,046 5,546
Asset retirement obligation accretion 185 205 190
Risk management activities (commodity derivatives) 29 (20) 49
Gain on acquisitions (478) (217) 0
Income from North West Redwater Partnership (400) 0 0
(Gain) loss from investments 0 0 287
Total expenses 18,816 16,792 17,048
Earnings (loss) before taxes 11,241 101 5,823
Total Segments | Other Income And Revenue      
Revenue [abstract]      
Revenue 882 434 25
Total Segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 32,854 17,491 24,394
North America | Operating segments      
Revenue [abstract]      
Less: royalties (1,694) (503) (998)
Revenue 15,387 8,260 9,837
Expenses      
Production 2,963 2,510 2,425
Transportation, blending and feedstock 4,772 3,393 2,935
Depletion, depreciation and amortization 3,569 3,780 3,326
Asset retirement obligation accretion 101 97 95
Risk management activities (commodity derivatives) 29 (20) 49
Gain on acquisitions (478) (217) 0
Income from North West Redwater Partnership 0 0 0
(Gain) loss from investments 0 0 0
Total expenses 10,956 9,543 8,830
Earnings (loss) before taxes 4,431 (1,283) 1,007
North America | Operating segments | Other Income And Revenue      
Revenue [abstract]      
Revenue 119 41 6
North America | Operating segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 17,081 8,763 10,835
North Sea | Operating segments      
Revenue [abstract]      
Less: royalties (1) (1) (2)
Revenue 610 431 920
Expenses      
Production 383 321 391
Transportation, blending and feedstock 7 15 19
Depletion, depreciation and amortization 160 277 308
Asset retirement obligation accretion 21 30 28
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
(Gain) loss from investments 0 0 0
Total expenses 571 643 746
Earnings (loss) before taxes 39 (212) 174
North Sea | Operating segments | Other Income And Revenue      
Revenue [abstract]      
Revenue (1) 3 5
North Sea | Operating segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 611 432 922
Offshore Africa | Operating segments      
Revenue [abstract]      
Less: royalties (21) (16) (42)
Revenue 437 362 665
Expenses      
Production 91 103 109
Transportation, blending and feedstock 1 1 2
Depletion, depreciation and amortization 142 190 242
Asset retirement obligation accretion 6 6 6
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
(Gain) loss from investments 0 0 0
Total expenses 240 300 359
Earnings (loss) before taxes 197 62 306
Offshore Africa | Operating segments | Other Income And Revenue      
Revenue [abstract]      
Revenue 7 18 8
Offshore Africa | Operating segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 458 378 707
Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Less: royalties (1,081) (78) (481)
Revenue 13,025 7,450 10,865
Expenses      
Production 3,414 3,114 3,276
Transportation, blending and feedstock 1,505 881 1,306
Depletion, depreciation and amortization 1,838 1,784 1,656
Asset retirement obligation accretion 57 72 61
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
(Gain) loss from investments 0 0 0
Total expenses 6,814 5,851 6,299
Earnings (loss) before taxes 6,211 1,599 4,566
Oil Sands Mining and Upgrading | Operating segments | Other Income And Revenue      
Revenue [abstract]      
Revenue 73 139 6
Oil Sands Mining and Upgrading | Operating segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 14,106 7,528 11,346
Midstream and Refining | Operating segments      
Revenue [abstract]      
Less: royalties 0 0 0
Revenue 759 285 88
Expenses      
Production 234 184 20
Transportation, blending and feedstock 550 181 0
Depletion, depreciation and amortization 15 15 14
Asset retirement obligation accretion 0 0 0
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership (400) 0 0
(Gain) loss from investments 0 0 287
Total expenses 399 380 321
Earnings (loss) before taxes 360 (95) (233)
Midstream and Refining | Operating segments | Other Income And Revenue      
Revenue [abstract]      
Revenue 681 202 0
Midstream and Refining | Operating segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 759 285 88
Crude Oil and NGLs | Inter–segment elimination and other      
Revenue [abstract]      
Product sales (360) (108) 351
Crude Oil and NGLs | Total Segments      
Revenue [abstract]      
Product sales 29,256 15,579 22,950
Crude Oil and NGLs | North America | Operating segments      
Revenue [abstract]      
Product sales 14,478 7,480 9,679
Crude Oil and NGLs | North Sea | Operating segments      
Revenue [abstract]      
Product sales 607 417 860
Crude Oil and NGLs | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 420 318 632
Crude Oil and NGLs | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 14,033 7,389 11,340
Crude Oil and NGLs | Midstream and Refining | Operating segments      
Revenue [abstract]      
Product sales 78 83 88
Natural gas | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 196 182 145
Natural gas | Total Segments      
Revenue [abstract]      
Product sales 2,716 1,478 1,419
Natural gas | North America | Operating segments      
Revenue [abstract]      
Product sales 2,484 1,242 1,150
Natural gas | North Sea | Operating segments      
Revenue [abstract]      
Product sales 5 12 57
Natural gas | Offshore Africa | Operating segments      
Revenue [abstract]      
Product sales 31 42 67
Natural gas | Oil Sands Mining and Upgrading | Operating segments      
Revenue [abstract]      
Product sales 0 0 0
Natural gas | Midstream and Refining | Operating segments      
Revenue [abstract]      
Product sales $ 0 0 $ 0
Keystone XL Pipeline Project | Inter–segment elimination and other      
Expenses      
Transportation, blending and feedstock   $ 143