XML 136 R108.htm IDEA: XBRL DOCUMENT v3.23.1
Segmented Information - Operating Segments Earnings (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue [abstract]      
Product sales $ 49,530 $ 32,854 $ 17,491
Less: royalties (7,232) (2,797) (598)
Revenue 42,298 30,057 16,893
Expenses      
Production 8,712 7,152 6,280
Transportation, blending and feedstock 9,973 6,604 4,498
Depletion, depreciation and amortization 7,353 5,724 6,046
Asset retirement obligation accretion 281 185 205
Risk management activities (commodity derivatives) (7) 17 32
Gain on acquisitions 0 (478) (217)
Income from North West Redwater Partnership 0 (400) 0
Total expenses 28,594 20,146 17,766
Earnings (loss) before taxes 13,704 9,911 (873)
Administration 415 366 391
Share-based compensation 804 514 (82)
Interest and other financing expense 549 711 756
Net unrealized risk management (gain) loss (28) 19 (39)
Foreign exchange loss (gain) 738 (127) (275)
(Gain) loss from investments (196) (141) 171
Current income tax expense (recovery) 2,906 1,848 (257)
Deferred corporate income tax (139) 399 (181)
Net earnings (loss) 10,937 7,664 (435)
Accumulated depletion and depreciation      
Expenses      
Recoverability charge 1,620    
Total Segments      
Revenue [abstract]      
Less: royalties (7,232) (2,797) (598)
Revenue 42,298 30,057 16,893
Expenses      
Production 8,712 7,152 6,280
Transportation, blending and feedstock 9,973 6,604 4,498
Depletion, depreciation and amortization 7,353 5,724 6,046
Asset retirement obligation accretion 281 185 205
Risk management activities (commodity derivatives) 18 29 (20)
Gain on acquisitions 0 (478) (217)
Income from North West Redwater Partnership 0 (400) 0
Total expenses 26,337 18,816 16,792
Earnings (loss) before taxes 15,961 11,241 101
Total Segments | Other Income And Revenue      
Revenue [abstract]      
Revenue 1,285 882 434
Total Segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 49,530 32,854 17,491
Operating segments | North America      
Revenue [abstract]      
Less: royalties (3,918) (1,694) (503)
Revenue 21,985 15,387 8,260
Expenses      
Production 3,754 2,963 2,510
Transportation, blending and feedstock 6,394 4,772 3,393
Depletion, depreciation and amortization 3,595 3,569 3,780
Asset retirement obligation accretion 171 101 97
Risk management activities (commodity derivatives) 18 29 (20)
Gain on acquisitions 0 (478) (217)
Income from North West Redwater Partnership 0 0 0
Total expenses 13,932 10,956 9,543
Earnings (loss) before taxes 8,053 4,431 (1,283)
Operating segments | North America | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0    
Operating segments | North America | Other Income And Revenue      
Revenue [abstract]      
Revenue 217 119 41
Operating segments | North America | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 25,903 17,081 8,763
Operating segments | North Sea      
Revenue [abstract]      
Less: royalties (1) (1) (1)
Revenue 635 610 431
Expenses      
Production 437 383 321
Transportation, blending and feedstock 6 7 15
Depletion, depreciation and amortization 1,747 160 277
Asset retirement obligation accretion 33 21 30
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
Total expenses 2,223 571 643
Earnings (loss) before taxes (1,588) 39 (212)
Operating segments | North Sea | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 1,620    
Operating segments | North Sea | Other Income And Revenue      
Revenue [abstract]      
Revenue 0 (1) 3
Operating segments | North Sea | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 636 611 432
Operating segments | Offshore Africa      
Revenue [abstract]      
Less: royalties (71) (21) (16)
Revenue 686 437 362
Expenses      
Production 114 91 103
Transportation, blending and feedstock 1 1 1
Depletion, depreciation and amortization 173 142 190
Asset retirement obligation accretion 7 6 6
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
Total expenses 295 240 300
Earnings (loss) before taxes 391 197 62
Operating segments | Offshore Africa | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0    
Operating segments | Offshore Africa | Other Income And Revenue      
Revenue [abstract]      
Revenue 8 7 18
Operating segments | Offshore Africa | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 757 458 378
Operating segments | Oil Sands Mining and Upgrading      
Revenue [abstract]      
Less: royalties (3,242) (1,081) (78)
Revenue 17,711 13,025 7,450
Expenses      
Production 4,076 3,414 3,114
Transportation, blending and feedstock 2,652 1,505 881
Depletion, depreciation and amortization 1,822 1,838 1,784
Asset retirement obligation accretion 70 57 72
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
Total expenses 8,620 6,814 5,851
Earnings (loss) before taxes 9,091 6,211 1,599
Operating segments | Oil Sands Mining and Upgrading | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0    
Operating segments | Oil Sands Mining and Upgrading | Other Income And Revenue      
Revenue [abstract]      
Revenue 149 73 139
Operating segments | Oil Sands Mining and Upgrading | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 20,953 14,106 7,528
Operating segments | Midstream and Refining      
Revenue [abstract]      
Less: royalties 0 0 0
Revenue 986 759 285
Expenses      
Production 271 234 184
Transportation, blending and feedstock 691 550 181
Depletion, depreciation and amortization 16 15 15
Asset retirement obligation accretion 0 0 0
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 (400) 0
Total expenses 978 399 380
Earnings (loss) before taxes 8 360 (95)
Operating segments | Midstream and Refining | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0    
Operating segments | Midstream and Refining | Other Income And Revenue      
Revenue [abstract]      
Revenue 906 681 202
Operating segments | Midstream and Refining | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 986 759 285
Inter–segment elimination and other      
Revenue [abstract]      
Less: royalties 0 0 0
Revenue 295 (161) 105
Expenses      
Production 60 67 48
Transportation, blending and feedstock 229 (231) 27
Depletion, depreciation and amortization 0 0 0
Asset retirement obligation accretion 0 0 0
Risk management activities (commodity derivatives) 0 0 0
Gain on acquisitions 0 0 0
Income from North West Redwater Partnership 0 0 0
Total expenses 289 (164) 75
Earnings (loss) before taxes 6 3 30
Inter–segment elimination and other | Other Income And Revenue      
Revenue [abstract]      
Revenue 5 3 31
Inter–segment elimination and other | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Revenue [abstract]      
Revenue 295 (161) 105
Non-segmented      
Expenses      
Total expenses 2,257 1,330 974
Administration 415 366 391
Share-based compensation 804 514 (82)
Interest and other financing expense 549 711 756
Net unrealized risk management (gain) loss (53) 7 13
Foreign exchange loss (gain) 738 (127) (275)
(Gain) loss from investments (196) (141) 171
Non-segmented | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0    
Crude Oil and NGLs       | Total Segments      
Revenue [abstract]      
Product sales 43,009 29,256 15,579
Crude Oil and NGLs       | Operating segments | North America      
Revenue [abstract]      
Product sales 20,755 14,478 7,480
Crude Oil and NGLs       | Operating segments | North Sea      
Revenue [abstract]      
Product sales 623 607 417
Crude Oil and NGLs       | Operating segments | Offshore Africa      
Revenue [abstract]      
Product sales 694 420 318
Crude Oil and NGLs       | Operating segments | Oil Sands Mining and Upgrading      
Revenue [abstract]      
Product sales 20,804 14,033 7,389
Crude Oil and NGLs       | Operating segments | Midstream and Refining      
Revenue [abstract]      
Product sales 80 78 83
Crude Oil and NGLs       | Inter–segment elimination and other      
Revenue [abstract]      
Product sales 53 (360) (108)
Natural gas | Total Segments      
Revenue [abstract]      
Product sales 5,236 2,716 1,478
Natural gas | Operating segments | North America      
Revenue [abstract]      
Product sales 4,931 2,484 1,242
Natural gas | Operating segments | North Sea      
Revenue [abstract]      
Product sales 13 5 12
Natural gas | Operating segments | Offshore Africa      
Revenue [abstract]      
Product sales 55 31 42
Natural gas | Operating segments | Oil Sands Mining and Upgrading      
Revenue [abstract]      
Product sales 0 0 0
Natural gas | Operating segments | Midstream and Refining      
Revenue [abstract]      
Product sales 0 0 0
Natural gas | Inter–segment elimination and other      
Revenue [abstract]      
Product sales $ 237 $ 196 $ 182