XML 57 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Supplemental Disclosure of Cash Flow Information
12 Months Ended
Dec. 31, 2022
Statement Of Cash Flows, Additional Disclosures [Abstract]  
Supplemental Disclosure of Cash Flow Information Supplemental Disclosure of Cash Flow Information
 
2022

2021

2020
Changes in non-cash working capital:
 

 

 
Accounts receivable
$(441)

$(850)

$284 
Inventory
(266)

(487)

98 
Prepaids and other
(20)

39 

(56)
Other long-term assets
 — (117)
Accounts payable
537 

80 

(147)
Accrued liabilities
896 

525 

(254)
Current income tax (liabilities) assets
(282)

1,918 

(295)
Other long-term liabilities
(196)

(154)

(62)
Net changes in non-cash working capital
$228 $1,071 $(549)
Relating to:
 
 
 
Operating activities
$79 

$964 

$(166)
Investing activities
149 

107 

(383)
 
$228 $1,071 $(549)
The following table summarizes movements in the Company's liabilities arising from financing activities for the years' ended December 31, 2022 and 2021:
Long-term debt
Cash flow hedges on
US dollar debt securities
Lease liabilities
Liabilities from financing activities
At December 31, 2020$21,453 $(28)$1,690 $23,115 
Changes from financing cash flows:
Repayment of long-term debt, net (1)
(6,779)— — (6,779)
Repayment of Storm long-term debt(183)— — (183)
Payment of lease liabilities
— — (209)(209)
Non-cash changes:
Assumption of Storm long-term debt183 — — 183 
Lease additions
— — 88 88 
Changes in foreign exchange and fair value (2)
20 (91)15 (56)
At December 31, 2021
14,694 (119)1,584 16,159 
Changes from financing cash flows:
Repayment of long-term debt, net (1)
(4,010)  (4,010)
Proceeds on settlement of cross currency swap 69  69 
Payment of lease liabilities
  (232)(232)
Non-cash changes:
Lease additions
  182 182 
Changes in foreign exchange and fair value (2)
761 50 6 817 
At December 31, 2022
$11,445 $ $1,540 $12,985 
(1)Includes original issue discounts and premiums, and directly attributable transaction costs.
(2)Includes foreign exchange loss (gain), changes in the fair value of cash flow hedges on US dollar debt securities, the amortization of original issue discounts and premiums and directly attributable transaction costs, and derecognition of lease liabilities.