XML 140 R112.htm IDEA: XBRL DOCUMENT v3.25.1
Segmented Information - Operating Segments Earnings (Details) - CAD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segmented product sales      
Product sales $ 41,509 $ 40,835 $ 49,530
Less: royalties (5,853) (4,867) (7,232)
Revenue 35,656 35,968 42,298
Expenses      
Production 8,093 8,480 8,712
Transportation, blending and feedstock 9,984 9,302 9,973
Depletion, depreciation and amortization 6,681 6,413 7,353
Asset retirement obligation accretion 389 366 281
Risk management loss (commodity derivatives) (168) 14 7
Total expenses 27,597 25,803 28,594
Earnings before taxes 8,059 10,165 13,704
Administration 503 452 415
Share-based compensation 279 491 804
Interest and other financing expense 592 636 549
Net unrealized risk management loss (gain) 9 12 (28)
Foreign exchange loss (gain) 955 (279) 738
Gain from investments (56) (56) (196)
Current income tax expense 1,531 1,879 2,906
Deferred corporate income tax 422 53 (139)
Net earnings 6,106 8,233 10,937
Accumulated depletion and depreciation      
Expenses      
Recoverability charge 160 436  
Total Segments      
Segmented product sales      
Less: royalties (5,853) (4,867) (7,232)
Revenue 35,656 35,968 42,298
Expenses      
Production 8,093 8,480 8,712
Transportation, blending and feedstock 9,984 9,302 9,973
Depletion, depreciation and amortization 6,681 6,413 7,353
Asset retirement obligation accretion 389 366 281
Risk management loss (commodity derivatives) (7) (24) (18)
Total expenses 25,154 24,585 26,337
Earnings before taxes 10,502 11,383 15,961
Total Segments | Other Income And Revenue      
Segmented product sales      
Revenue 857 960 1,285
Total Segments | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 41,509 40,835 49,530
North Sea      
Expenses      
Recoverability charge 160 436 1,620
Operating segments | North America      
Segmented product sales      
Less: royalties (2,876) (2,443) (3,918)
Revenue 17,285 17,317 21,985
Expenses      
Production 3,249 3,617 3,754
Transportation, blending and feedstock 6,184 5,808 6,394
Depletion, depreciation and amortization 3,831 3,679 3,595
Asset retirement obligation accretion 231 234 171
Risk management loss (commodity derivatives) (7) (24) (18)
Total expenses 13,502 13,362 13,932
Earnings before taxes 3,783 3,955 8,053
Operating segments | North America | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0 0  
Operating segments | North America | Other Income And Revenue      
Segmented product sales      
Revenue 6 10 217
Operating segments | North America | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 20,161 19,760 25,903
Operating segments | North Sea      
Segmented product sales      
Less: royalties (1) (1) (1)
Revenue 477 441 635
Expenses      
Production 440 342 437
Transportation, blending and feedstock 10 7 6
Depletion, depreciation and amortization 279 494 1,747
Asset retirement obligation accretion 65 46 33
Risk management loss (commodity derivatives) 0 0 0
Total expenses 794 889 2,223
Earnings before taxes (317) (448) (1,588)
Operating segments | North Sea | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 160 436 1,620
Operating segments | North Sea | Other Income And Revenue      
Segmented product sales      
Revenue 4 0 0
Operating segments | North Sea | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 478 442 636
Operating segments | Offshore Africa      
Segmented product sales      
Less: royalties (24) (57) (71)
Revenue 456 580 686
Expenses      
Production 109 141 114
Transportation, blending and feedstock 1 1 1
Depletion, depreciation and amortization 297 213 173
Asset retirement obligation accretion 9 8 7
Risk management loss (commodity derivatives) 0 0 0
Total expenses 416 363 295
Earnings before taxes 40 217 391
Operating segments | Offshore Africa | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0 0  
Operating segments | Offshore Africa | Other Income And Revenue      
Segmented product sales      
Revenue 4 9 8
Operating segments | Offshore Africa | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 480 637 757
Operating segments | Oil Sands Mining and Upgrading      
Segmented product sales      
Less: royalties (2,952) (2,366) (3,242)
Revenue 16,327 16,300 17,711
Expenses      
Production 3,921 3,989 4,076
Transportation, blending and feedstock 2,959 2,563 2,652
Depletion, depreciation and amortization 2,258 2,011 1,822
Asset retirement obligation accretion 84 78 70
Risk management loss (commodity derivatives) 0 0 0
Total expenses 9,222 8,641 8,620
Earnings before taxes 7,105 7,659 9,091
Operating segments | Oil Sands Mining and Upgrading | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0 0  
Operating segments | Oil Sands Mining and Upgrading | Other Income And Revenue      
Segmented product sales      
Revenue 16 5 149
Operating segments | Oil Sands Mining and Upgrading | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 19,279 18,666 20,953
Operating segments | Midstream and Refining      
Segmented product sales      
Less: royalties 0 0 0
Revenue 895 1,002 986
Expenses      
Production 315 332 271
Transportation, blending and feedstock 685 664 691
Depletion, depreciation and amortization 16 16 16
Asset retirement obligation accretion 0 0 0
Risk management loss (commodity derivatives) 0 0 0
Total expenses 1,016 1,012 978
Earnings before taxes (121) (10) 8
Operating segments | Midstream and Refining | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0 0  
Operating segments | Midstream and Refining | Other Income And Revenue      
Segmented product sales      
Revenue 813 926 906
Operating segments | Midstream and Refining | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 895 1,002 986
Non-segmented      
Expenses      
Total expenses 2,443 1,218 2,257
Administration 503 452 415
Share-based compensation 279 491 804
Interest and other financing expense 592 636 549
Net unrealized risk management loss (gain) 170 (26) (53)
Foreign exchange loss (gain) 955 (279) 738
Gain from investments (56) (56) (196)
Non-segmented | Accumulated depletion and depreciation      
Expenses      
Recoverability charge 0 0  
 Inter-segment Elimination and Other      
Segmented product sales      
Less: royalties 0 0 0
Revenue 216 328 295
Expenses      
Production 59 59 60
Transportation, blending and feedstock 145 259 229
Depletion, depreciation and amortization 0 0 0
Asset retirement obligation accretion 0 0 0
Risk management loss (commodity derivatives) 0 0 0
Total expenses 204 318 289
Earnings before taxes 12 10 6
 Inter-segment Elimination and Other | Other Income And Revenue      
Segmented product sales      
Revenue 14 10 5
 Inter-segment Elimination and Other | Crude Oil, Natural Gas Liquids, Natural Gas, Other Income And Revenue      
Segmented product sales      
Revenue 216 328 295
Crude Oil and NGLs       | Total Segments      
Segmented product sales      
Product sales 39,084 37,300 43,009
Crude Oil and NGLs       | Operating segments | North America      
Segmented product sales      
Product sales 18,740 17,375 20,755
Crude Oil and NGLs       | Operating segments | North Sea      
Segmented product sales      
Product sales 467 435 623
Crude Oil and NGLs       | Operating segments | Offshore Africa      
Segmented product sales      
Product sales 434 577 694
Crude Oil and NGLs       | Operating segments | Oil Sands Mining and Upgrading      
Segmented product sales      
Product sales 19,263 18,661 20,804
Crude Oil and NGLs       | Operating segments | Midstream and Refining      
Segmented product sales      
Product sales 82 76 80
Crude Oil and NGLs       |  Inter-segment Elimination and Other      
Segmented product sales      
Product sales 98 176 53
Natural gas | Total Segments      
Segmented product sales      
Product sales 1,568 2,575 5,236
Natural gas | Operating segments | North America      
Segmented product sales      
Product sales 1,415 2,375 4,931
Natural gas | Operating segments | North Sea      
Segmented product sales      
Product sales 7 7 13
Natural gas | Operating segments | Offshore Africa      
Segmented product sales      
Product sales 42 51 55
Natural gas | Operating segments | Oil Sands Mining and Upgrading      
Segmented product sales      
Product sales 0 0 0
Natural gas | Operating segments | Midstream and Refining      
Segmented product sales      
Product sales 0 0 0
Natural gas |  Inter-segment Elimination and Other      
Segmented product sales      
Product sales $ 104 $ 142 $ 237