XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accum. Other Comprehensive Loss
Retained Income
Balance at Beginning of Year at Dec. 31, 2019 $ 15,184 $ 259 $ 2,209 $ (491) $ 13,207
Comprehensive income:          
Net income 381       381
Other comprehensive income 10     10  
Total comprehensive income 391        
Dividends on common stock, (242)       (242)
Share repurchases (466) (2) (21)   (443)
Stock-based compensation 17 1 17   (1)
Balance at End of Period at Mar. 31, 2020 14,884 258 2,205 (481) 12,902
Balance at Beginning of Year at Dec. 31, 2019 15,184 259 2,209 (491) 13,207
Comprehensive income:          
Net income 1,342        
Other comprehensive income 20        
Total comprehensive income 1,362        
Share repurchases (960)        
Balance at End of Period at Sep. 30, 2020 14,941 255 2,246 (471) 12,911
Balance at Beginning of Year at Mar. 31, 2020 14,884 258 2,205 (481) 12,902
Comprehensive income:          
Net income 392       392
Other comprehensive income 6     6  
Total comprehensive income 398        
Dividends on common stock, (240)       (240)
Share repurchases (203) (2) (10)   (191)
Stock-based compensation 22   22  
Balance at End of Period at Jun. 30, 2020 14,861 256 2,217 (475) 12,863
Comprehensive income:          
Net income 569       569
Other comprehensive income 4     4  
Total comprehensive income 573        
Dividends on common stock, (240)       (240)
Share repurchases (291) (1) (11)   (279)
Stock-based compensation 38 40   (2)
Balance at End of Period at Sep. 30, 2020 14,941 255 2,246 (471) 12,911
Balance at Beginning of Year at Dec. 31, 2020 14,791 254 2,248 (594) 12,883
Comprehensive income:          
Net income 673       673
Other comprehensive income 8     8  
Total comprehensive income 681        
Dividends on common stock, (249)       (249)
Share repurchases (591) (3) (19)   (569)
Stock-based compensation 11   12   (1)
Balance at End of Period at Mar. 31, 2021 14,643 251 2,241 (586) 12,737
Balance at Beginning of Year at Dec. 31, 2020 14,791 254 2,248 (594) 12,883
Comprehensive income:          
Net income 2,245        
Other comprehensive income 23        
Total comprehensive income 2,268        
Share repurchases (2,500)        
Balance at End of Period at Sep. 30, 2021 13,887 244 2,224 (571) 11,990
Balance at Beginning of Year at Mar. 31, 2021 14,643 251 2,241 (586) 12,737
Comprehensive income:          
Net income 819       819
Other comprehensive income 8     8  
Total comprehensive income 827        
Dividends on common stock, (247)       (247)
Share repurchases (934) (3) (28)   (903)
Stock-based compensation 28   27   1
Balance at End of Period at Jun. 30, 2021 14,317 248 2,240 (578) 12,407
Comprehensive income:          
Net income 753       753
Other comprehensive income 7     7  
Total comprehensive income 760        
Dividends on common stock, (268)       (268)
Share repurchases (935) (4) (31)   (900)
Stock-based compensation 13   15   (2)
Balance at End of Period at Sep. 30, 2021 $ 13,887 $ 244 $ 2,224 $ (571) $ 11,990