XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accum. Other Comprehensive Loss
Retained Income
Balance at Beginning of Year at Dec. 31, 2022 $ 12,733 $ 230 $ 2,157 $ (351) $ 10,697
Comprehensive income:          
Net income 466       466
Other comprehensive loss (4)     (4)  
Total comprehensive income 462        
Dividends on common stock (307)       (307)
Share repurchases (163) (1) (6)   (156)
Stock-based compensation 2   4   (2)
Balance at End of Period at Mar. 31, 2023 12,727 229 2,155 (355) 10,698
Balance at Beginning of Year at Dec. 31, 2022 12,733 230 2,157 (351) 10,697
Comprehensive income:          
Net income 822        
Other comprehensive loss (8)        
Total comprehensive income 814        
Share repurchases (305)        
Balance at End of Period at Jun. 30, 2023 12,640 228 2,160 (359) 10,611
Balance at Beginning of Year at Mar. 31, 2023 12,727 229 2,155 (355) 10,698
Comprehensive income:          
Net income 356       356
Other comprehensive loss (4)     (4)  
Total comprehensive income 352        
Dividends on common stock (308)       (308)
Share repurchases (140) (1) (4)   (135)
Stock-based compensation 9   9    
Balance at End of Period at Jun. 30, 2023 12,640 228 2,160 (359) 10,611
Balance at Beginning of Year at Dec. 31, 2023 12,781 227 2,179 (320) 10,695
Comprehensive income:          
Net income 53       53
Other comprehensive loss (2)     (2)  
Total comprehensive income 51        
Dividends on common stock (305)       (305)
Stock-based compensation 9   9    
Balance at End of Period at Mar. 31, 2024 12,536 227 2,188 (322) 10,443
Balance at Beginning of Year at Dec. 31, 2023 12,781 227 2,179 (320) 10,695
Comprehensive income:          
Net income 790        
Other comprehensive loss (10)        
Total comprehensive income 780        
Balance at End of Period at Jun. 30, 2024 12,979 227 2,208 (330) 10,874
Balance at Beginning of Year at Mar. 31, 2024 12,536 227 2,188 (322) 10,443
Comprehensive income:          
Net income 737       737
Other comprehensive loss (8)     (8)  
Total comprehensive income 729        
Dividends on common stock (305)       (305)
Stock-based compensation 19   20   (1)
Balance at End of Period at Jun. 30, 2024 $ 12,979 $ 227 $ 2,208 $ (330) $ 10,874