XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accum. Other Comprehensive Loss
Retained Income
Beginning balance at Dec. 31, 2022 $ 12,733 $ 230 $ 2,157 $ (351) $ 10,697
Comprehensive income:          
Net income 466       466
Other comprehensive loss (4)     (4)  
Total comprehensive income 462        
Dividends on common stock (307)       (307)
Share repurchases (163) (1) (6)   (156)
Stock-based compensation 2   4   (2)
Ending balance at Mar. 31, 2023 12,727 229 2,155 (355) 10,698
Beginning balance at Dec. 31, 2022 12,733 230 2,157 (351) 10,697
Comprehensive income:          
Net income 1,300        
Other comprehensive loss (13)        
Total comprehensive income 1,287        
Share repurchases (508)        
Ending balance at Sep. 30, 2023 12,615 227 2,163 (364) 10,589
Beginning balance at Mar. 31, 2023 12,727 229 2,155 (355) 10,698
Comprehensive income:          
Net income 356       356
Other comprehensive loss (4)     (4)  
Total comprehensive income 352        
Dividends on common stock (308)       (308)
Share repurchases (140) (1) (4)   (135)
Stock-based compensation 9   9    
Ending balance at Jun. 30, 2023 12,640 228 2,160 (359) 10,611
Comprehensive income:          
Net income 478       478
Other comprehensive loss (5)     (5)  
Total comprehensive income 473        
Dividends on common stock (305)       (305)
Share repurchases (205) (1) (9)   (195)
Stock-based compensation 12   12    
Ending balance at Sep. 30, 2023 12,615 227 2,163 (364) 10,589
Beginning balance at Dec. 31, 2023 12,781 227 2,179 (320) 10,695
Comprehensive income:          
Net income 53       53
Other comprehensive loss (2)     (2)  
Total comprehensive income 51        
Dividends on common stock (305)       (305)
Stock-based compensation 9   9    
Ending balance at Mar. 31, 2024 12,536 227 2,188 (322) 10,443
Beginning balance at Dec. 31, 2023 12,781 227 2,179 (320) 10,695
Comprehensive income:          
Net income 1,889        
Other comprehensive loss (12)        
Total comprehensive income 1,877        
Ending balance at Sep. 30, 2024 13,785 228 2,223 (332) 11,666
Beginning balance at Mar. 31, 2024 12,536 227 2,188 (322) 10,443
Comprehensive income:          
Net income 737       737
Other comprehensive loss (8)     (8)  
Total comprehensive income 729        
Dividends on common stock (305)       (305)
Stock-based compensation 19   20   (1)
Ending balance at Jun. 30, 2024 12,979 227 2,208 (330) 10,874
Comprehensive income:          
Net income 1,099       1,099
Other comprehensive loss (2)     (2)  
Total comprehensive income 1,097        
Dividends on common stock (305)       (305)
Stock-based compensation 14 1 15   (2)
Ending balance at Sep. 30, 2024 $ 13,785 $ 228 $ 2,223 $ (332) $ 11,666