XML 64 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Options Granted Under LTIP and TSOP
The Committee granted stock options, RSUs, and PSUs pursuant to the LTIP for the last three years as follows:

202420232022
 GrantedWeighted- Average Grant-Date Fair ValueGrantedWeighted- Average Grant-Date Fair ValueGrantedWeighted- Average Grant-Date Fair Value
Stock options107,620$77.38 69,580$77.60 140,080$61.32 
RSUs280,111238.28 214,936230.12 180,306265.21 
PSUs64,990258.60 59,200236.16 58,945272.22 
Schedule of Compensation Costs and Tax Benefits Related compensation costs and tax benefits during the years were:
 202420232022
 ($ in millions)
Stock-based compensation expense$40 $40 $53 
Total tax benefit11 15 27 
Schedule of Assumptions Used for LTIP And TSOP Grants
The assumptions for the LTIP grants for the last three years are shown in the following table:

 202420232022
Average expected volatility28 %27 %27 %
Average risk-free interest rate3.93 %3.54 %1.80 %
Average expected option term6.7 years7.0 years6.5 years
Schedule of Stock Option Activity
A summary of changes in stock options is presented below:

Stock
Options
Weighted- Average
Exercise Price 
Outstanding at December 31, 2023743,397 $155.17 
Granted107,620 242.06 
Exercised(348,533)120.95 
Forfeited(129,820)250.29 
Outstanding at December 31, 2024372,664 179.14 
Summary of Stock Options Exercised
The following table provides information related to options exercised for the last three years:
 
 202420232022
 ($ in millions)
Options exercised348,533 206,016 307,660 
Total intrinsic value$46 $27 $54 
Cash received upon exercise41 19 25 
Related tax benefits realized12 
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity
 202420232022
 ($ in millions)
RSUs vested171,620 157,417 249,138 
Common Stock issued net of tax withholding118,365 110,069 175,781 
Related tax benefits realized$$$

A summary of changes in RSUs is presented below:

RSUsWeighted-
Average
Grant-Date
Fair Value
Nonvested at December 31, 2023433,858 $239.21 
Granted280,111 238.28 
Vested(171,620)234.80 
Forfeited(73,480)235.84 
Nonvested at December 31, 2024468,869 240.80 
Schedule of Other Share Activity
 202420232022
 ($ in millions)
PSUs earned41,580 58,599 86,420 
Common Stock issued net of tax withholding26,056 40,255 54,651 
Related tax benefits realized$— $— $
A summary of changes in PSUs is presented below:

PSUsWeighted-
Average
Grant-Date
Fair Value
Balance at December 31, 2023136,709 $247.28 
Granted64,990 258.60 
Earned(41,580)240.64 
Forfeited(85,095)251.40 
Balance at December 31, 202475,024 256.08 
Schedule of Stock Available for Future Grants
Shares of Common Stock available for future grants and issued in connection with all features of the LTIP and the TSOP at December 31, were as follows:
 
 202420232022
Available for future grants:   
LTIP7,438,613 7,731,573 8,238,993 
TSOP437,746 436,571 436,402 
Issued:   
LTIP444,189 315,700 503,090 
TSOP48,765 40,640 35,002