XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes In Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated other comprehensive loss
Retained Income
Balance at Beginning of Year at Dec. 31, 2021 $ 13,641 $ 242 $ 2,215 $ (402) $ 11,586
Comprehensive income:          
Net income 3,270       3,270
Other comprehensive income 51     51  
Total comprehensive income 3,321        
Dividends on common stock (1,167)       (1,167)
Share repurchases (3,110) (13) (108)   (2,989)
Stock-based compensation 48 1 50   (3)
Balance at End of Year at Dec. 31, 2022 12,733 230 2,157 (351) 10,697
Comprehensive income:          
Net income 1,827       1,827
Other comprehensive income 31     31  
Total comprehensive income 1,858        
Dividends on common stock (1,225)       (1,225)
Share repurchases (627) (3) (24)   (600)
Stock-based compensation 42 46   (4)
Balance at End of Year at Dec. 31, 2023 12,781 227 2,179 (320) 10,695
Comprehensive income:          
Net income 2,622       2,622
Other comprehensive income 58     58  
Total comprehensive income 2,680        
Dividends on common stock (1,221)       (1,221)
Stock-based compensation 66 1 68   (3)
Balance at End of Year at Dec. 31, 2024 $ 14,306 $ 228 $ 2,247 $ (262) $ 12,093