XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2012
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Three-Months Ended September 30, 2012

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

  $

516,268

 

 

  $

25,672

 

 

  $

-

 

 

  $

541,940

 

 

Contribution margin

 

170,096

 

 

41

 

 

-

 

 

170,137

 

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(29,452

)

 

(29,452

)

 

Operating income

 

 

 

 

 

 

 

 

 

 

140,685

 

 

Other income (expense)

 

147

 

 

-

 

 

406

 

 

553

 

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

141,238

 

 

Depreciation and amortization

 

(3,884

)

 

(38

)

 

(1,233

)

 

(5,155

)

 

Trademark amortization

 

-

 

 

(11

)

 

(1

)

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended September 30, 2011

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

  $

447,113

 

 

  $

27,596

 

 

  $

-

 

 

  $

474,709

 

 

Contribution margin

 

153,098

 

 

2,482

 

 

-

 

 

155,580

 

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(23,490

)

 

(23,490

)

 

Operating income

 

 

 

 

 

 

 

 

 

 

132,090

 

 

Other income (expense)

 

(73

)

 

-

 

 

(789

)

 

(862

)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

131,228

 

 

Depreciation and amortization

 

(3,358

)

 

(25

)

 

(1,101

)

 

(4,484

)

 

Trademark amortization

 

-

 

 

(11

)

 

(5

)

 

(16

)

 

 

 

 

 

Nine-Months Ended September 30, 2012

 

 

DSD

 

 

Warehouse

 

 

Corporate and
Unallocated

 

 

Total

 

Net sales

 

  $

1,515,476

 

 

  $

73,709

 

 

  $

-

 

 

  $

1,589,185

 

Contribution margin

 

515,010

 

 

3,817

 

 

-

 

 

518,827

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(82,085

)

 

(82,085

)

Operating income

 

 

 

 

 

 

 

 

 

 

436,742

 

Other income (expense)

 

414

 

 

-

 

 

426

 

 

840

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

437,582

 

Depreciation and amortization

 

(11,577

)

 

(93

)

 

(3,558

)

 

(15,228

)

Trademark amortization

 

-

 

 

(33

)

 

(3

)

 

(36

)

 

 

 

Nine-Months Ended September 30, 2011

 

 

DSD

 

 

Warehouse

 

 

Corporate and
Unallocated

 

 

Total

 

Net sales

 

  $

1,218,491

 

 

  $

74,782

 

 

  $

-

 

 

  $

1,293,273

 

Contribution margin

 

413,629

 

 

3,545

 

 

-

 

 

417,174

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(64,148

)

 

(64,148

)

Operating income

 

 

 

 

 

 

 

 

 

 

353,026

 

Other income (expense)

 

(81

)

 

-

 

 

(205

)

 

(286

)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

352,740

 

Depreciation and amortization

 

(8,975

)

 

(61

)

 

(3,116

)

 

(12,152

)

Trademark amortization

 

-

 

 

(33

)

 

(6

)

 

(39

)

Schedule of net sales by product line

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30,

 

September 30,

Product Line

 

2012

 

 

2011

 

 

2012

 

 

2011

 

Energy drinks

 

  $

498,563

 

 

  $

434,038

 

 

  $

1,468,036

 

 

  $

1,186,739

 

Non-carbonated (primarily juice based beverages and Peace Tea® iced teas)

 

32,453

 

 

27,404

 

 

86,737

 

 

71,882

 

Carbonated (primarily soda beverages)

 

8,018

 

 

10,339

 

 

24,445

 

 

26,225

 

Other

 

2,906

 

 

2,928

 

 

9,967

 

 

8,427

 

 

 

  $

541,940

 

 

  $

474,709

 

 

  $

1,589,185

 

 

  $

1,293,273