XML 48 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2014
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Three-Months Ended September 30, 2014

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

 $

609,938

 

 $

26,034

 

 $

-

 

 $

635,972

Contribution margin*

 

232,666

 

604

 

-

 

233,270

Corporate and unallocated expenses

 

-

 

-

 

(43,363)

 

(43,363)

Operating income

 

 

 

 

 

 

 

189,907

Other income (expense)

 

231

 

-

 

(1,269)

 

(1,038)

Income before provision for income taxes

 

 

 

 

 

 

 

188,869

Depreciation and amortization

 

(4,626)

 

(85)

 

(1,419)

 

(6,130)

 

 

 

Three-Months Ended September 30, 2013

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

 $

566,768

 

 $

23,654

 

 $

-

 

 $

590,422

Contribution margin*

 

194,915

 

(2,193)

 

-

 

192,722

Corporate and unallocated expenses

 

-

 

-

 

(41,293)

 

(41,293)

Operating income

 

 

 

 

 

 

 

151,429

Other income (expense)

 

180

 

-

 

(886)

 

(706)

Income before provision for income taxes

 

 

 

 

 

 

 

150,723

Depreciation and amortization

 

(5,069)

 

(78)

 

(961)

 

(6,108)

 

*Contribution margin is defined as gross profit less certain operating expenses deemed by management to be directly attributable to the respective reportable segment. Contribution margin is used by management as a key indicator of reportable segment profitability.

 

 

 

 

Nine-Months Ended September 30, 2014

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

 $

1,784,398

 

 $

74,903

 

 $

-

 

 $

1,859,301

Contribution margin*

 

675,281

 

2,221

 

-

 

677,502

Corporate and unallocated expenses

 

-

 

-

 

(122,918)

 

(122,918)

Operating income

 

 

 

 

 

 

 

554,584

Other income (expense)

 

529

 

(1)

 

(1,235)

 

(707)

Income before provision for income taxes

 

 

 

 

 

 

 

553,877

Depreciation and amortization

 

(14,588)

 

(248)

 

(4,288)

 

(19,124)

 

 

 

Nine-Months Ended September 30, 2013

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

 $

1,627,936

 

 $

77,643

 

 $

-

 

 $

1,705,579

Contribution margin*

 

548,906

 

(682)

 

-

 

548,224

Corporate and unallocated expenses

 

-

 

-

 

(110,064)

 

(110,064)

Operating income

 

 

 

 

 

 

 

438,160

Other income (expense)

 

468

 

(1)

 

(6,476)

 

(6,009)

Income before provision for income taxes

 

 

 

 

 

 

 

432,151

Depreciation and amortization

 

(14,091)

 

(201)

 

(2,152)

 

(16,444)

 

*Contribution margin is defined as gross profit less certain operating expenses deemed by management to be directly attributable to the respective reportable segment. Contribution margin is used by management as a key indicator of reportable segment profitability.

Schedule of net sales by product line

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30,

 

September 30,

Product Line

 

2014

 

2013

 

2014

 

2013

Energy drinks

 

 $

591,358

 

 $

548,109

 

 $

1,730,602

 

 $

1,577,034

 

 

 

 

 

 

 

 

 

Non-carbonated (primarily juice based beverages and Peace Tea® iced teas)

 

33,626

 

30,622

 

94,698

 

94,760

Carbonated (primarily soda beverages)

 

7,216

 

8,067

 

22,756

 

22,732

Other

 

3,772

 

3,624

 

11,245

 

11,053

 

 

 $

635,972

 

 $

590,422

 

 $

1,859,301

 

 $

1,705,579