XML 90 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Year Ended December 31, 2014

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

Net sales

 

 $

2,369,208

 

 $

95,659

 

 $

-

 

 $

2,464,867

 

Contribution margin*

 

908,781

 

3,003

 

-

 

911,784

 

Corporate & unallocated expenses

 

-

 

-

 

(164,279)

 

(164,279

)

Operating income

 

 

 

 

 

 

 

747,505

 

Interest and other income, net

 

664

 

(3)

 

(2,378)

 

(1,717

)

Income before provision for income taxes

 

 

 

 

 

 

 

745,788

 

Depreciation & amortization

 

(19,778)

 

(293)

 

(5,540)

 

(25,611

)

Trademark amortization

 

-

 

(33)

 

(8)

 

(41

)

 

 

 

Year Ended December 31, 2013

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

Net sales

 

 $

2,147,355

 

 $

99,073

 

 $

-

 

 $

2,246,428

 

Contribution margin*

 

726,826

 

(1,652)

 

-

 

725,174

 

Corporate & unallocated expenses

 

-

 

-

 

(152,258)

 

(152,258

)

Operating income

 

 

 

 

 

 

 

572,916

 

Interest and other income, net

 

755

 

(2)

 

(9,775)

 

(9,022

)

Income before provision for income taxes

 

 

 

 

 

 

 

563,894

 

Depreciation & amortization

 

(19,023)

 

(244)

 

(3,446)

 

(22,713

)

Trademark amortization

 

-

 

(44)

 

(5)

 

(49

)

 

 

 

Year Ended December 31, 2012

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

Net sales

 

 $

1,966,481

 

 $

94,221

 

 $

-

 

 $

2,060,702

 

Contribution margin*

 

660,607

 

3,496

 

-

 

664,103

 

Corporate & unallocated expenses

 

-

 

-

 

(113,480)

 

(113,480

)

Operating income

 

 

 

 

 

 

 

550,623

 

Interest and other income, net

 

494

 

(2)

 

(1,961)

 

(1,469

)

Income before provision for income taxes

 

 

 

 

 

 

 

549,154

 

Depreciation & amortization

 

(15,660)

 

(139)

 

(4,714)

 

(20,513

)

Trademark amortization

 

-

 

(44)

 

(5)

 

(49

)

 

Schedule of net sales by product line

 

 

Product Line

 

2014

 

2013

 

2012

 

Energy drinks

 

$

2,302,225 

 

$

2,082,238 

 

$

1,906,236 

 

 

 

 

 

 

 

 

 

 

 

 

Non-carbonated (primarily juice based beverages)

 

119,204 

 

120,145 

 

110,217 

 

Carbonated (primarily soda beverages)

 

28,425 

 

29,245 

 

31,044 

 

Other

 

15,013 

 

14,800 

 

13,205 

 

 

 

$

2,464,867 

 

$

2,246,428 

 

$

2,060,702