XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 483,185us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 338,661us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 340,020us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 25,651us-gaap_DepreciationDepletionAndAmortization 22,762us-gaap_DepreciationDepletionAndAmortization 20,562us-gaap_DepreciationDepletionAndAmortization
Loss (gain) on disposal of property and equipment (408)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 506us-gaap_GainLossOnSaleOfPropertyPlantEquipment 25us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 28,552us-gaap_ShareBasedCompensation 28,764us-gaap_ShareBasedCompensation 28,413us-gaap_ShareBasedCompensation
Loss on put option 842mnst_GainLossOnPutOptionOfSecurities 838mnst_GainLossOnPutOptionOfSecurities 1,111mnst_GainLossOnPutOptionOfSecurities
Gain on investments, net (801)us-gaap_GainLossOnSaleOfInvestments (3,553)us-gaap_GainLossOnSaleOfInvestments (1,897)us-gaap_GainLossOnSaleOfInvestments
Deferred income taxes (9,846)mnst_DeferredIncomeTaxNoncashExpenseBenefit (7,074)mnst_DeferredIncomeTaxNoncashExpenseBenefit (2,460)mnst_DeferredIncomeTaxNoncashExpenseBenefit
Tax benefit from exercise of stock options (11,924)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (30,348)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (19,656)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Effect on cash of changes in operating assets and liabilities:      
Accounts receivable (14,290)us-gaap_IncreaseDecreaseInAccountsReceivable (42,901)us-gaap_IncreaseDecreaseInAccountsReceivable (17,782)us-gaap_IncreaseDecreaseInAccountsReceivable
Distributor receivables 4,580mnst_IncreaseDecreaseInDistributorReceivables (7,382)mnst_IncreaseDecreaseInDistributorReceivables 3mnst_IncreaseDecreaseInDistributorReceivables
Inventories 42,763us-gaap_IncreaseDecreaseInInventories (21,552)us-gaap_IncreaseDecreaseInInventories (47,568)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 888us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,501)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,523)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Prepaid income taxes 157us-gaap_IncreaseDecreaseInPrepaidTaxes 24,008us-gaap_IncreaseDecreaseInPrepaidTaxes (33,210)us-gaap_IncreaseDecreaseInPrepaidTaxes
Accounts payable 11,282us-gaap_IncreaseDecreaseInAccountsPayable (8,204)us-gaap_IncreaseDecreaseInAccountsPayable 3,659us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 3,019us-gaap_IncreaseDecreaseInAccruedLiabilities 2,265us-gaap_IncreaseDecreaseInAccruedLiabilities 6,458us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued promotional allowances 20,530mnst_IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent 8,932mnst_IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent 2,723mnst_IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
Accrued distributor terminations (2,338)mnst_IncreaseDecreaseInAccruedDistributorTerminations 1,552mnst_IncreaseDecreaseInAccruedDistributorTerminations 794mnst_IncreaseDecreaseInAccruedDistributorTerminations
Accrued compensation 3,394us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,970us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,498us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable 8,438us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 34,308us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 14,165us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue (8,107)us-gaap_IncreaseDecreaseInDeferredRevenue 2,982us-gaap_IncreaseDecreaseInDeferredRevenue (5,659)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 585,567us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 342,033us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 287,676us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Maturities of held-to-maturity investments 710,294us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 256,843us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 841,576us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Sales of available-for-sale investments   5,793us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 68,451us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Sales of trading investments 13,075us-gaap_ProceedsFromSaleOfShortTermInvestments 2,250us-gaap_ProceedsFromSaleOfShortTermInvestments 17,050us-gaap_ProceedsFromSaleOfShortTermInvestments
Purchases of held-to-maturity investments (1,130,601)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (557,419)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (597,155)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchases of available-for-sale investments (4,001)us-gaap_PaymentsToAcquireAvailableForSaleSecurities   (9,502)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of property and equipment (27,952)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (40,762)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,935)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 963us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 9,022us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 288us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Additions to intangibles (3,411)us-gaap_PaymentsToAcquireIntangibleAssets (11,175)us-gaap_PaymentsToAcquireIntangibleAssets (6,301)us-gaap_PaymentsToAcquireIntangibleAssets
(Increase) decrease in other assets 1,230us-gaap_PaymentsForProceedsFromOtherInvestingActivities (4,360)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 377us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (440,403)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (339,808)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 271,849us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Principal payments on debt (1,619)us-gaap_RepaymentsOfShortTermDebt (1,887)us-gaap_RepaymentsOfShortTermDebt (2,076)us-gaap_RepaymentsOfShortTermDebt
Tax benefit from exercise of stock options 11,924us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 30,348us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 19,656us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Issuance of common stock 17,168us-gaap_ProceedsFromIssuanceOfCommonStock 21,252us-gaap_ProceedsFromIssuanceOfCommonStock 11,015us-gaap_ProceedsFromIssuanceOfCommonStock
Purchases of common stock held in treasury (8,175)us-gaap_PaymentsForRepurchaseOfCommonStock (67,599)us-gaap_PaymentsForRepurchaseOfCommonStock (727,670)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities 19,298us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (17,886)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (699,075)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (5,488)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 4,496us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 2,733us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 158,974us-gaap_NetCashProvidedByUsedInContinuingOperations (11,165)us-gaap_NetCashProvidedByUsedInContinuingOperations (136,817)us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS, beginning of year 211,349us-gaap_CashAndCashEquivalentsAtCarryingValue 222,514us-gaap_CashAndCashEquivalentsAtCarryingValue 359,331us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of year 370,323us-gaap_CashAndCashEquivalentsAtCarryingValue 211,349us-gaap_CashAndCashEquivalentsAtCarryingValue 222,514us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 34us-gaap_InterestPaid 49us-gaap_InterestPaid 48us-gaap_InterestPaid
Income taxes $ 267,251us-gaap_IncomeTaxesPaid $ 174,278us-gaap_IncomeTaxesPaid $ 230,221us-gaap_IncomeTaxesPaid