XML 24 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2015
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net sales:

 

 

 

 

 

 

 

 

 

Finished Products(1)

 

 $

686,684

 

 $

594,348

 

 $

1,933,467

 

 $

1,739,693

 

Concentrate

 

69,935

 

-

 

82,913

 

-

 

Other

 

-

 

41,624

 

60,751

 

119,608

 

Corporate and unallocated

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

756,619

 

 $

635,972

 

 $

2,077,131

 

 $

1,859,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Operating Income:

 

 

 

 

 

 

 

 

 

Finished Products(1) (2)

 

 $

289,544

 

 $

231,032

 

 $

596,716

 

 $

670,349

 

Concentrate

 

45,291

 

-

 

54,375

 

-

 

Other(3)

 

(283)

 

2,238

 

165,377

 

7,152

 

Corporate and unallocated

 

(43,114)

 

(43,363)

 

(151,263)

 

(122,917)

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

291,438

 

 $

189,907

 

 $

665,205

 

 $

554,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Income before tax:

 

 

 

 

 

 

 

 

 

Finished Products(1) (2)

 

 $

289,649

 

 $

231,263

 

 $

597,084

 

 $

670,878

 

Concentrate

 

45,275

 

-

 

54,359

 

-

 

Other(3)

 

(284)

 

2,237

 

165,376

 

7,151

 

Corporate and unallocated

 

(46,564)

 

(44,631)

 

(154,758)

 

(124,152)

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

288,076

 

 $

188,869

 

 $

662,061

 

 $

553,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $8.2 million and $3.8 million for the three-months ended September 30, 2015 and 2014, respectively, related to the recognition of deferred revenue. Includes $54.7 million and $11.2 million for the nine-months ended September 30, 2015 and 2014, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $2.5 million and ($0.7) million for the three-months ended September 30, 2015 and 2014, respectively, related to distributor termination costs. Includes $220.7 million and ($0.2) million for the nine-months ended September 30, 2015 and 2014, respectively, related to distributor termination costs.

 

(3)

Includes $161.5 million gain on the sale of Monster Non-Energy for the nine-months ended September 30, 2015.

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Finished Products

 

 $

5,366

 

 $

4,576

 

 $

15,514

 

 $

14,446

 

Concentrate

 

1,759

 

-

 

2,103

 

-

 

Other

 

-

 

135

 

232

 

390

 

Corporate and unallocated

 

1,382

 

1,419

 

3,908

 

4,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

8,507

 

 $

6,130

 

 $

21,757

 

 $

19,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,
2015

 

December 31,
2014

 

Goodwill and other intangible assets:

 

 

 

 

 

Finished Products

 

 $

841,373

 

 $

50,748

 

Concentrate

 

874,605

 

-

 

Other

 

-

 

18,079

 

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

 

 

 $

1,715,978

 

 $

68,827