XML 74 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS AND DIVESTITURES (Details 3) - USD ($)
 3 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
Gain of disposal of Monster Non-Energy       $ 161,470,000  
Net sales $ 756,619,000 $ 635,972,000   2,077,131,000 $ 1,859,301,000
Net income 174,574,000 121,600,000   407,991,000 357,854,000
Pro forma financial information          
Net sales 756,619,000 683,796,000   2,161,237,000 2,007,910,000
Net income 174,754,000 150,763,000   370,198,000 442,551,000
Net sales:          
Amortization of deferred revenue   3,840,000   6,803,000 11,393,000
Net income:          
Amortization of deferred revenue   3,840,000   6,803,000 11,393,000
To record sales commissions   (9,588,000)   (15,470,000) (28,764,000)
Amortization of in intangible assets (1,800,000) (100,000)   (2,100,000) (400,000)
To eliminate TCCC Transaction expenses 292,000 2,567,000   15,425,000 3,635,000
Estimated provision for income taxes on pro-forma income (112,000) 1,904,000   (1,398,000) 7,304,000
Total 180,000 (24,075,000)   (36,487,000) (74,747,000)
U.S. Federal tax expense at statutory rates       38.5  
Monster Beverage Corporation          
Pro forma financial information          
Net sales 756,619,000 635,972,000   2,077,131,000 1,859,301,000
Net income 174,574,000 121,600,000   407,991,000 357,854,000
Monster Beverage Corporation | KO Energy          
Net sales     $ 82,900,000    
Net income     $ 32,900,000    
KO Energy          
Pro forma financial information          
Net sales   85,608,000   138,127,000 256,824,000
Net income   54,614,000   100,575,000 163,842,000
Net income:          
Amortization of in intangible assets   (1,764,000)   (3,126,000) (5,236,000)
Estimated provision for income taxes on pro-forma income   (21,034,000)   (38,721,000) (63,079,000)
Disposal of Monster Non-Energy          
Pro forma financial information          
Net sales   (41,624,000)   (60,824,000) (119,608,000)
Net income   (1,376,000)   (101,881,000) (4,398,000)
Other          
Pro forma financial information          
Net sales   3,840,000   6,803,000 11,393,000
Net income 180,000 $ (24,075,000)   $ (36,487,000) $ (74,747,000)
KO Energy | Monster Beverage Corporation          
Net sales 69,900,000        
Net income $ 27,400,000