XML 51 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2016
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Net sales:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1)

 

  $

710,130

 

  $

686,684

 

  $

2,075,511

 

  $

1,933,467

 

Strategic Brands

 

72,138

 

69,935

 

207,990

 

82,913

 

Other

 

5,686

 

-

 

12,127

 

60,751

 

Corporate and unallocated

 

-

 

-

 

-

 

-

 

 

 

  $

787,954

 

  $

756,619

 

  $

2,295,628

 

  $

2,077,131

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Operating Income:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

  $

308,493

 

  $

289,544

 

  $

874,822

 

  $

596,716

 

Strategic Brands

 

40,075

 

45,291

 

127,169

 

54,375

 

Other(3)

 

1,186

 

(283)

 

1,528

 

165,377

 

Corporate and unallocated

 

(59,379)

 

(43,114)

 

(169,909)

 

(151,263)

 

 

 

  $

290,375

 

  $

291,438

 

  $

833,610

 

  $

665,205

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Income before tax:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

  $

308,612

 

  $

289,649

 

  $

875,024

 

  $

597,084

 

Strategic Brands

 

40,073

 

45,275

 

127,141

 

54,359

 

Other(3)

 

1,186

 

(284)

 

1,528

 

165,376

 

Corporate and unallocated

 

(60,533)

 

(46,564)

 

(170,734)

 

(154,758)

 

 

 

  $

289,338

 

  $

288,076

 

  $

832,959

 

  $

662,061

 

 

(1)     Includes $8.4 million and $8.2 million for the three-months ended September 30, 2016 and 2015, respectively, related to the recognition of deferred revenue. Includes $28.6 million and $54.7 million for the nine-months ended September 30, 2016 and 2015, respectively, related to the recognition of deferred revenue.

 

(2)     Includes $4.7 million and $2.5 million for the three-months ended September 30, 2016 and 2015, respectively, related to distributor termination costs. Includes $33.4 million and $220.7 million for the nine-months ended September 30, 2016 and 2015, respectively, related to distributor termination costs.

 

(3)     Includes $161.5 million gain on the sale of Monster Non-Energy for the nine-months ended September 30, 2015.

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks

 

  $

5,974

 

  $

5,408

 

  $

17,651

 

  $

15,556

 

Strategic Brands

 

1,777

 

1,757

 

5,325

 

2,102

 

Other

 

1,151

 

-

 

2,305

 

232

 

Corporate and unallocated

 

1,522

 

1,341

 

4,593

 

3,867

 

 

 

  $

10,424

 

  $

8,506

 

  $

29,874

 

  $

21,757

 

 

 

 

 

September 30,
2016

 

December 31,
2015

 

Goodwill and other intangible assets:

 

 

 

 

 

Monster Energy® Drinks

 

  $

1,331,931

 

  $

699,346

 

Strategic Brands

 

1,003,355

 

1,008,355

 

Other

 

29,170

 

-

 

Corporate and unallocated

 

-

 

-

 

 

 

  $

2,364,456

 

  $

1,707,701