XML 48 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2018
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Net sales:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1)

 

   $

935,146

 

   $

827,690

 

   $

2,645,089

 

   $

2,311,521

 

Strategic Brands

 

74,441

 

76,586

 

220,011

 

230,255

 

Other

 

6,573

 

5,200

 

17,853

 

16,914

 

Corporate and unallocated

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

   $

1,016,160

 

   $

909,476

 

   $

2,882,953

 

   $

2,558,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Operating Income:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

   $

359,090

 

   $

333,210

 

   $

1,033,895

 

   $

968,864

 

Strategic Brands

 

41,661

 

42,663

 

135,054

 

137,945

 

Other

 

1,742

 

1,451

 

4,539

 

4,585

 

Corporate and unallocated

 

(62,920)

 

(59,952)

 

(196,380)

 

(179,719)

 

 

 

 

 

 

 

 

 

 

 

 

 

   $

339,573

 

   $

317,372

 

   $

977,108

 

   $

931,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Income before tax:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

   $

359,216

 

   $

333,065

 

   $

1,034,521

 

   $

968,716

 

Strategic Brands

 

41,659

 

42,663

 

135,075

 

137,931

 

Other

 

1,742

 

1,451

 

4,539

 

4,585

 

Corporate and unallocated

 

(60,056)

 

(55,811)

 

(191,758)

 

(177,454)

 

 

 

 

 

 

 

 

 

 

 

 

 

   $

342,561

 

   $

321,368

 

   $

982,377

 

   $

933,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $11.1 million and $11.4 million for the three-months ended September 30, 2018 and 2017, respectively, related to the recognition of deferred revenue. Includes $33.3 million and $31.6 million for the nine-months ended September 30, 2018 and 2017, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $14.1 million and $15.9 million for the three-months ended September 30, 2018 and 2017, respectively, related to distributor termination costs. Includes $26.6 million and $35.9 million for the nine-months ended September 30, 2018 and 2017, respectively, related to distributor termination costs.

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30,

 

September 30,

 

 

2018

 

2017

 

2018

 

2017

Depreciation and amortization:

 

 

 

 

 

 

 

 

Monster Energy® Drinks

 

   $

9,157

 

   $

7,546

 

   $

26,926

 

   $

20,959

Strategic Brands

 

1,947

 

1,836

 

5,819

 

5,474

Other

 

1,167

 

1,152

 

3,493

 

3,458

Corporate and unallocated

 

2,014

 

1,795

 

6,231

 

5,213

 

 

 

 

 

 

 

 

 

 

 

   $

14,285

 

   $

12,329

 

   $

42,469

 

   $

35,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of goodwill and other intangible assets for the reportable segments

 

 

September 30,

 

December 31,

 

 

2018

 

2017

Goodwill and other intangible assets:

 

 

 

 

Monster Energy® Drinks

 

   $

1,362,448

 

   $

1,346,648

Strategic Brands

 

991,352

 

995,582

Other

 

20,091

 

23,498

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

   $

2,373,891

 

   $

2,365,728