XML 43 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2018
SEGMENT INFORMATION  
SEGMENT INFORMATION

18.          SEGMENT INFORMATION

 

The Company has three operating and reportable segments, (i) Monster Energy® Drinks segment, which is primarily comprised of the Company’s Monster Energy® drinks, (ii) Strategic Brands segment, which is primarily comprised of the various energy drink brands acquired from TCCC in 2015 as well as the Company’s Predator® energy drinks, and (iii) Other segment, which is comprised of certain products sold by AFF, a wholly-owned subsidiary of the Company, to independent third-party customers. 

 

The Company’s Monster Energy® Drinks segment generates net operating revenues by selling ready-to-drink packaged drinks primarily to bottlers and full service beverage distributors. In some cases, the Company sells directly to retail grocery and specialty chains, wholesalers, club stores, drug stores, mass merchandisers, convenience chains, foodservice customers and the military.

 

The Company’s Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy drinks are then sold to other bottlers, full service distributors or retailers, including, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, foodservice customers, drug stores and the military. To a lesser extent, the Company’s Strategic Brands segment generates net operating revenues by selling ready-to-drink packaged energy drinks to bottlers and full service beverage distributors.

 

Generally, the Monster Energy® Drinks segment generates higher per case net operating revenues, but lower per case gross profit margins than the Strategic Brands segment.

 

Corporate and unallocated amounts that do not relate to a reportable segment have been allocated to “Corporate and unallocated.” No asset information, other than goodwill and other intangible assets, has been provided for in the Company’s reportable segments as management does not measure or allocate such assets on a segment basis.

 

The net revenues derived from the Company’s reportable segments and other financial information related thereto for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Net sales:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1)

 

$

3,498,427

 

$

3,047,596

 

$

2,759,862

Strategic Brands

 

 

285,836

 

 

299,844

 

 

272,520

Other

 

 

22,920

 

 

21,605

 

 

17,011

Corporate and unallocated

 

 

 —

 

 

 —

 

 

 

 

$

3,807,183

 

$

3,369,045

 

$

3,049,393

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Operating Income:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

$

1,371,062

 

$

1,264,579

 

$

1,148,427

Strategic Brands

 

 

176,520

 

 

174,458

 

 

163,121

Other

 

 

5,362

 

 

5,583

 

 

2,295

Corporate and unallocated

 

 

(269,325)

 

 

(245,833)

 

 

(228,505)

 

 

$

1,283,619

 

$

1,198,787

 

$

1,085,338

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Income before tax:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

$

1,372,001

 

$

1,264,555

 

$

1,148,640

Strategic Brands

 

 

176,540

 

 

174,442

 

 

163,084

Other

 

 

5,362

 

 

5,583

 

 

2,295

Corporate and unallocated

 

 

(260,631)

 

 

(242,957)

 

 

(234,334)

 

 

$

1,293,272

 

$

1,201,623

 

$

1,079,685


(1)

Includes $44.3 million, $43.4 million and $40.3 million for the years ended December 31, 2018, 2017 and 2016, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $26.6 million, $35.4 million and $79.8 million for the years ended December 31, 2018, 2017 and 2016, respectively, related to distributor termination costs.

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks

 

$

36,387

 

$

29,591

 

$

24,048

Stategic Brands

 

 

7,774

 

 

7,443

 

 

7,113

Other

 

 

4,657

 

 

4,608

 

 

3,457

Corporate and unallocated

 

 

8,161

 

 

7,245

 

 

6,227

 

 

$

56,979

 

$

48,887

 

$

40,845

 

Corporate and unallocated expenses were $269.3 million for the year ended December 31, 2018 and included $174.9 million of payroll costs, of which $57.1 million was attributable to stock-based compensation expense (See Note 14, "Stock-Based Compensation"), $53.6 million of professional service expenses, including accounting and legal costs, $6.0 million of insurance costs and $34.8 million of other operating expenses.

 

Corporate and unallocated expenses were $245.8 million for the year ended December 31, 2017 and included $156.3 million of payroll costs, of which $52.3 million was attributable to stock-based compensation expense (See Note 14, “Stock-Based Compensation”), $51.8 million of professional service expenses, including accounting and legal costs, $6.0 million of insurance costs and  $31.7 million of other operating expenses.

 

Corporate and unallocated expenses were $228.5 million for the year ended December 31, 2016 and included $128.0 million of payroll costs, of which  $45.8 million was attributable to stock-based compensation expense (See Note 14, “Stock-Based Compensation”), $66.3 million of professional service expenses, including accounting and legal costs, $6.0 million of insurance costs and $28.2 million of other operating expenses.

 

TCCC, through the TCCC Subsidiaries, accounted for approximately 3%,  18% and 41% of the Company's net sales for the years ended December 31, 2018, 2017 and 2016, respectively. As part of the North America Refranchising, the territories of certain TCCC Subsidiaries have been transitioned to certain independent/non wholly-owned TCCC bottlers/distributors. Accordingly, the Company's percentage of net sales classified as sales to the TCCC Subsidiaries decreased for the years ended December 31, 2018 and 2017.

 

CCBCC Operations, LLC accounted for approximately 13%,  13% and 9% of the Company’s net sales for the years ended December 31, 2018, 2017 and 2016, respectively.

 

Reyes Coca-Cola Bottling accounted for approximately 12%,  6% and 2% of the Company’s net sales for the years ended December 31, 2018, 2017 and 2016, respectively.

 

Coca-Cola European Partners accounted for approximately 10%,  9% and 9% of the Company’s net sales for the years ended December 31, 2018, 2017 and 2016, respectively.

 

Net sales to customers outside the United States amounted to $1.09 billion, $909.3 million and $733.7 million for the years ended December 31, 2018, 2017 and 2016, respectively.  Such sales were approximately 29%,  27% and 24% of net sales for the years ended December 31, 2018, 2017 and 2016, respectively.

 

Goodwill and other intangible assets for the Company’s reportable segments as of December 31, 2018 and 2017 are as follows:

 

 

 

 

 

 

 

 

 

    

2018

    

2017

Goodwill and other intangible assets:

 

 

 

 

 

 

Monster Energy® Drinks

 

$

1,368,620

 

$

1,346,648

Strategic Brands

 

 

989,944

 

 

995,582

Other

 

 

18,957

 

 

23,498

Corporate and unallocated

 

 

 —

 

 

 —

 

 

$

2,377,521

 

$

2,365,728