XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury stock
Total
Balance at Dec. 31, 2022 $ 6,418 $ 4,776,804 $ 9,001,173 $ (159,073) $ (6,600,281) $ 7,025,041
Balance (in shares) at Dec. 31, 2022 1,283,688       (239,088)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   15,743       15,743
Stock options/awards $ 19 36,329       36,348
Stock options/awards (in shares) 3,704          
Unrealized gain (loss), net on available-for-sale securities       3,181   3,181
Retirement of treasury stock $ (850) 425 (4,692,425)   $ 4,692,850  
Retirement of treasury stock (in shares) (170,000)       170,000  
Repurchase of common stock         $ (90,378) (90,378)
Repurchase of common stock (in shares)         (1,688)  
Foreign currency translation       7,981   7,981
Net income     397,444     397,444
Balance at Mar. 31, 2023 $ 5,587 4,829,301 4,706,192 (147,911) $ (1,997,809) 7,395,360
Balance (in shares) at Mar. 31, 2023 1,117,392       (70,776)  
Balance at Dec. 31, 2022 $ 6,418 4,776,804 9,001,173 (159,073) $ (6,600,281) 7,025,041
Balance (in shares) at Dec. 31, 2022 1,283,688       (239,088)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Unrealized gain (loss), net on available-for-sale securities           2,408
Change in net gain (loss) on commodity derivatives           (1,266)
Net income           811,315
Balance at Jun. 30, 2023 $ 5,591 4,869,791 5,120,063 (155,725) $ (1,998,256) 7,841,464
Balance (in shares) at Jun. 30, 2023 1,118,269       (70,784)  
Balance at Mar. 31, 2023 $ 5,587 4,829,301 4,706,192 (147,911) $ (1,997,809) 7,395,360
Balance (in shares) at Mar. 31, 2023 1,117,392       (70,776)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   17,176       17,176
Stock options/awards $ 4 23,314       23,318
Stock options/awards (in shares) 877          
Unrealized gain (loss), net on available-for-sale securities       (773)   (773)
Retirement of treasury stock         $ (447) (447)
Repurchase of common stock (in shares)         (8)  
Foreign currency translation       (5,775)   (5,775)
Change in net gain (loss) on commodity derivatives       (1,266)   (1,266)
Net income     413,871     413,871
Balance at Jun. 30, 2023 $ 5,591 4,869,791 5,120,063 (155,725) $ (1,998,256) 7,841,464
Balance (in shares) at Jun. 30, 2023 1,118,269       (70,784)  
Balance at Dec. 31, 2023 $ 5,613 4,975,115 5,939,736 (125,337) $ (2,566,383) 8,228,744
Balance (in shares) at Dec. 31, 2023 1,122,592       (81,021)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   21,452       21,452
Stock options/awards $ 11 38,381       38,392
Stock options/awards (in shares) 2,278          
Unrealized gain (loss), net on available-for-sale securities       223   223
Repurchase of common stock         $ (120,245) (120,245)
Repurchase of common stock (in shares)         (2,151)  
Foreign currency translation       (30,695)   (30,695)
Change in net gain (loss) on commodity derivatives       (2,131)   (2,131)
Net income     442,049     442,049
Balance at Mar. 31, 2024 $ 5,624 5,034,948 6,381,785 (157,940) $ (2,686,628) 8,577,789
Balance (in shares) at Mar. 31, 2024 1,124,870       (83,172)  
Balance at Dec. 31, 2023 $ 5,613 4,975,115 5,939,736 (125,337) $ (2,566,383) 8,228,744
Balance (in shares) at Dec. 31, 2023 1,122,592       (81,021)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Unrealized gain (loss), net on available-for-sale securities           758
Change in net gain (loss) on commodity derivatives           4,074
Net income           867,418
Balance at Jun. 30, 2024 $ 5,627 5,068,291 6,807,154 (182,304) $ (5,832,445) 5,866,323
Balance (in shares) at Jun. 30, 2024 1,125,330       (141,950)  
Balance at Mar. 31, 2024 $ 5,624 5,034,948 6,381,785 (157,940) $ (2,686,628) 8,577,789
Balance (in shares) at Mar. 31, 2024 1,124,870       (83,172)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   19,645       19,645
Stock options/awards $ 3 13,698       13,701
Stock options/awards (in shares) 460          
Unrealized gain (loss), net on available-for-sale securities       535   535
Repurchase of common stock         $ (3,145,817) (3,145,817)
Repurchase of common stock (in shares)         (58,778)  
Foreign currency translation       (31,104)   (31,104)
Change in net gain (loss) on commodity derivatives       6,205   6,205
Net income     425,369     425,369
Balance at Jun. 30, 2024 $ 5,627 $ 5,068,291 $ 6,807,154 $ (182,304) $ (5,832,445) $ 5,866,323
Balance (in shares) at Jun. 30, 2024 1,125,330       (141,950)