XML 69 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
SEGMENT INFORMATION  
Schedule of reportable segments including the corporate and unallocated category

Monster

Corporate

Energy®

Strategic

Alcohol

and

    

Drinks

    

Brands

    

Brands

    

Other

    

Unallocated

    

Consolidated

Net sales1

$

6,864,597

$

432,233

$

172,313

$

23,566

$

$

7,492,709

Cost of sales

 

3,170,993

 

125,099

 

131,590

 

16,149

 

 

  

Gross profit

 

3,693,604

 

307,134

 

40,723

 

7,417

 

 

4,048,878

Distribution expense

 

322,464

 

6,030

 

13,621

 

19

 

 

  

Selling and marketing expense

 

672,582

 

55,629

 

27,652

 

235

 

 

  

Nonmanufacturing payroll expense

 

164,091

 

8,790

 

36,884

 

2,174

 

377,382

 

  

Goodwill and intangibles impairment

 

 

 

127,098

 

 

 

  

Other segment items2

 

72,011

 

2,933

 

35,784

 

342

 

192,863

 

  

Operating income (loss)1

 

2,462,456

 

233,752

 

(200,316)

 

4,647

 

(570,245)

 

1,930,294

Interest and other income (expense), net

 

  

 

  

 

  

 

  

 

  

 

59,165

Income before provision for income taxes

 

  

 

  

 

  

 

  

 

  

$

1,989,459

Depreciation and amortization

$

53,117

$

942

$

14,290

$

200

$

11,885

$

80,434

1For the Monster Energy® Drinks segment, includes $39.9 million related to the recognition of deferred revenue.

2Other segment items for each reportable segment include:

Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses

Strategic Brands - travel and entertainment expense, and certain overhead expenses

Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses

Other - travel and entertainment expense, and certain overhead expenses

Year Ended December 31, 2023

Monster

Corporate

Energy®

Strategic

Alcohol

and

    

Drinks

    

Brands

    

Brands

    

Other

    

Unallocated

    

Consolidated

Net sales1

$

6,555,089

$

376,589

$

184,855

$

23,494

$

$

7,140,027

Cost of sales

 

3,094,906

 

104,980

 

129,607

 

16,328

 

 

  

Gross profit

 

3,460,183

 

271,609

 

55,248

 

7,166

 

 

3,794,206

Distribution expense

 

306,516

 

6,184

 

10,931

 

47

 

 

  

Selling and marketing expense

 

601,550

 

48,937

 

24,814

 

266

 

 

  

Nonmanufacturing payroll expense

 

146,236

 

6,446

 

34,192

 

1,996

 

331,743

 

  

Intangibles impairment

 

 

300

 

38,400

 

 

 

  

Other segment items2

 

67,137

 

2,596

 

28,035

 

1,293

 

183,232

 

  

Operating income (loss)1

 

2,338,744

 

207,146

 

(81,124)

 

3,564

 

(514,975)

 

1,953,355

Interest and other income (expense), net

 

  

 

  

 

  

 

  

 

  

 

115,127

Income before provision for income taxes

 

  

 

  

 

  

 

  

 

  

$

2,068,482

Depreciation and amortization

$

37,606

$

793

$

15,745

$

1,264

$

13,490

$

68,898

1For the Monster Energy® Drinks segment, includes $40.0 million related to the recognition of deferred revenue.

2Other segment items for each reportable segment include:

Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses

Strategic Brands - travel and entertainment expense, and certain overhead expenses

Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses

Other - depreciation and amortization expense, and certain overhead expenses

Year Ended December 31, 2022

Monster

Corporate

Energy®

Strategic

Alcohol

and

    

Drinks

    

Brands

    

Brands3

    

Other

    

Unallocated

    

Consolidated

Net sales1

$

5,833,211

$

353,490

$

101,405

$

22,944

$

$

6,311,050

Cost of sales

 

2,945,494

 

96,452

 

81,116

 

13,421

 

 

  

Gross profit

 

2,887,717

 

257,038

 

20,289

 

9,523

 

 

3,174,567

Distribution expense

 

323,100

 

5,280

 

 

 

 

  

Selling and marketing expense

 

531,005

 

43,688

 

8,423

 

264

 

 

  

Nonmanufacturing payroll expense

 

128,644

 

5,952

 

23,141

 

1,733

 

278,740

 

  

Other segment items2

 

54,915

 

4,409

 

20,227

 

4,486

 

155,839

 

  

Operating income (loss)1

 

1,850,053

 

197,709

 

(31,502)

 

3,040

 

(434,579)

 

1,584,721

Interest and other income (expense), net

 

  

 

  

 

  

 

  

 

  

 

(12,757)

Income before provision for income taxes

 

  

 

  

 

  

 

  

 

  

$

1,571,964

Depreciation and amortization

$

31,957

$

924

$

13,440

$

4,461

$

10,459

$

61,241

1For the Monster Energy® Drinks segment, includes $40.0 million related to the recognition of deferred revenue.

2Other segment items for each reportable segment include:

Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses

Strategic Brands - intangible asset impairment, travel and entertainment expense, and certain overhead expenses

Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses

Other - depreciation and amortization expense, and certain overhead expenses

3Effectively from February 17, 2022 to December 31, 2022.

Schedule of goodwill and other intangible assets for the reportable segments

    

2024

    

2023

Goodwill and other intangible assets:

Monster Energy® Drinks

$

1,703,256

$

1,663,814

Strategic Brands

 

982,035

 

982,471

Alcohol Brands

60,604

198,795

Other

 

 

Corporate and unallocated

 

 

$

2,745,895

$

2,845,080