XML 38 R22.htm IDEA: XBRL DOCUMENT
v3.25.1

STOCK-BASED COMPENSATION | 3 Months Ended
--- | ---
Mar. 31, 2025
STOCK-BASED COMPENSATION |
STOCK-BASED COMPENSATION |
14. | STOCK-BASED COMPENSATION
The Company has two stock-based compensation plans under which shares were available for grant at March 31, 2025: (i) the Monster Beverage Corporation 2020 Omnibus Incentive Plan, including the Monster Beverage Corporation Deferred Compensation Plan as a sub-plan thereunder, and (ii) the Monster Beverage Corporation 2017 Compensation Plan for Non-Employee Directors as Amended and Restated on February 23, 2022, including the Monster Beverage Corporation Deferred Compensation Plan for Non-Employee Directors as a sub-plan thereunder. The Company recorded $20.7 million and $22.5 million of compensation expense relating to outstanding options, restricted stock units, performance share units and other share-based awards during the three-months ended March 31, 2025 and 2024, respectively. The tax benefit for tax deductions from non-qualified stock option exercises, disqualifying dispositions of incentive stock options and vesting of restricted stock units and performance share units for the three-months ended March 31, 2025 and 2024 was $7.2 million and $7.5 million, respectively. Stock Options Under the Company’s stock-based compensation plans, all stock options granted as of March 31, 2025 were granted at prices based on the fair value of the Company’s common stock on the date of grant. The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton option pricing formula with the assumptions included in the table below. The Company uses historical data to determine the exercise behavior, volatility and forfeiture rate of the options. The following weighted-average assumptions were used to estimate the fair value of options granted during: ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three-Months Ended March 31, | ​
​ |  | 2025 |  | 2024 | ​
Dividend yield | ​ | 0.0 | % | 0.0 | %
Expected volatility | ​ | 26.7 | % | 27.5 | %
Risk-free interest rate | ​ | 4.2 | % | 4.3 | %
Expected term | ​ | 6.2 | years | 6.4 | years
​ Expected Volatility: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option. Risk-Free Interest Rate: The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for the expected term of the option. Expected Term: The Company’s expected term represents the weighted-average period that the Company’s stock options are expected to be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise patterns. The following table summarizes the Company’s activities with respect to its stock option plans as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted- | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Average | ​ | ​ | ​
​ | ​ | ​ | ​ | Weighted- | ​ | Remaining | ​ | ​ | ​
​ | ​ | Number of | ​ | Average | ​ | Contractual | ​ | ​ | ​
​ | ​ | Shares | ​ | Exercise Price | ​ | Term | ​ | Aggregate
Options |  | (in thousands) |  | Per Share |  | (in years) |  | Intrinsic Value
Outstanding at January 1, 2025 |  | 27,088 | ​ | $ | 38.98 |  | 5.8 | ​ | $ | 400,207
Granted 01/01/25 - 03/31/25 |  | 1,299 | ​ | $ | 55.09 | ​ | ​ | ​ | ​ | ​
Exercised |  | (1,754) | ​ | $ | 27.42 | ​ | ​ | ​ | ​ | ​
Cancelled or forfeited |  | (92) | ​ | $ | 50.99 | ​ | ​ | ​ | ​ | ​
Outstanding at March 31, 2025 |  | 26,541 | ​ | $ | 40.49 |  | 6.0 | ​ | $ | 485,790
Vested and expected to vest in the future at March 31, 2025 | ​ | 25,610 | ​ | $ | 40.05 | ​ | 5.9 | ​ | $ | 479,783
Exercisable at March 31, 2025 | ​ | 15,128 | ​ | $ | 32.33 | ​ | 4.2 | ​ | $ | 397,032
​ The weighted-average grant-date fair value of options granted during the three-months ended March 31, 2025 and 2024 was $19.83 per share and $22.69 per share, respectively. The total intrinsic value of options exercised during the three-months ended March 31, 2025 and 2024 was $48.1 million and $47.6 million, respectively. Cash received from option exercises under all plans for the three-months ended March 31, 2025 and 2024 was $48.1 million and $38.4 million, respectively. At March 31, 2025, there was $162.1 million of total unrecognized compensation expense related to non-vested options granted to employees under the Company’s stock-based compensation plans. That cost is expected to be recognized over a weighted-average period of 3.2 years. Restricted Stock Units and Performance Share Units The cost of stock-based compensation for restricted stock units and performance share units is measured based on the closing fair market value of the Company’s common stock at the date of grant. In the event that the Company has the option and intent to settle a restricted stock unit or performance share unit in cash, the award is classified as a liability and revalued at each balance sheet date. The following table summarizes the Company’s activities with respect to non-vested restricted stock units and performance share units as follows: ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Number of Shares | ​ | Weighted-Average Grant-
​ |  | (in thousands) |  | Date Fair Value
Non-vested at January 1, 2025 | ​ | 1,682 | ​ | $ | 46.16
Granted 01/01/25 - 03/31/251 | ​ | 1,017 | ​ | $ | 55.08
Vested | ​ | (613) | ​ | $ | 39.14
Forfeited/cancelled | ​ | (44) | ​ | $ | 36.62
Non-vested at March 31, 2025 | ​ | 2,042 | ​ | $ | 52.92
​ 1The grant activity for performance share units is recorded based on the target performance level earning 100% of target performance share units. The actual number of performance share units earned could range from 0% to 200% of target depending on the achievement of pre-established performance goals. The weighted-average grant-date fair value of restricted stock units and/or performance share units granted during the three-months ended March 31, 2025 and 2024 was $55.08 and $60.27 per share, respectively. As of March 31, 2025, 1.9 million of restricted stock units and performance share units are expected to vest over their respective terms. At March 31, 2025, total unrecognized compensation expense relating to non-vested restricted stock units and performance share units was $81.0 million, which is expected to be recognized over a weighted-average period of 2.5 years. Other Share-Based Awards The Company has granted other share-based awards to certain employees that are payable in cash. These awards are classified as liabilities and are valued based on the fair value of the award at the grant date and are remeasured at each reporting date until settlement, with compensation expense being recognized in proportion to the completed requisite service period up until date of settlement. At March 31, 2025, other share-based awards outstanding included grants that vest over three years payable in the first quarters of 2026, 2027 and 2028. At March 31, 2025, there was no unrecognized compensation expense related to nonvested other share-based awards granted to employees under the Company’s stock-based compensation plans.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration