XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury stock
Total
Balance at Dec. 31, 2023 $ 5,613 $ 4,975,115 $ 5,939,736 $ (125,337) $ (2,566,383) $ 8,228,744
Balance (in shares) at Dec. 31, 2023 1,122,592          
Balance (in shares) at Dec. 31, 2023         (81,021)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   21,452       21,452
Stock options/awards $ 11 38,381       38,392
Stock options/awards (in shares) 2,278          
Unrealized gain (loss), net on available-for-sale securities       223   223
Repurchase of common stock         $ (120,245) (120,245)
Repurchase of common stock (in shares)         (2,151)  
Foreign currency translation       (30,695)   (30,695)
Net gain (loss) on commodity derivatives       (2,131)   (2,131)
Net income     442,049     442,049
Balance at Mar. 31, 2024 $ 5,624 5,034,948 6,381,785 (157,940) $ (2,686,628) 8,577,789
Balance (in shares) at Mar. 31, 2024 1,124,870          
Balance (in shares) at Mar. 31, 2024         (83,172)  
Balance at Dec. 31, 2023 $ 5,613 4,975,115 5,939,736 (125,337) $ (2,566,383) 8,228,744
Balance (in shares) at Dec. 31, 2023 1,122,592          
Balance (in shares) at Dec. 31, 2023         (81,021)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Unrealized gain (loss), net on available-for-sale securities           758
Net gain (loss) on commodity derivatives           4,074
Net income           867,418
Balance at Jun. 30, 2024 $ 5,627 5,068,291 6,807,154 (182,304) $ (5,832,445) 5,866,323
Balance (in shares) at Jun. 30, 2024 1,125,330          
Balance (in shares) at Jun. 30, 2024         (141,950)  
Balance at Mar. 31, 2024 $ 5,624 5,034,948 6,381,785 (157,940) $ (2,686,628) 8,577,789
Balance (in shares) at Mar. 31, 2024 1,124,870          
Balance (in shares) at Mar. 31, 2024         (83,172)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   19,645       19,645
Stock options/awards $ 3 13,698       13,701
Stock options/awards (in shares) 460          
Unrealized gain (loss), net on available-for-sale securities       535   535
Repurchase of common stock         $ (3,145,817) (3,145,817)
Repurchase of common stock (in shares)         (58,778)  
Foreign currency translation       (31,104)   (31,104)
Net gain (loss) on commodity derivatives       6,205   6,205
Net income     425,369     425,369
Balance at Jun. 30, 2024 $ 5,627 5,068,291 6,807,154 (182,304) $ (5,832,445) 5,866,323
Balance (in shares) at Jun. 30, 2024 1,125,330          
Balance (in shares) at Jun. 30, 2024         (141,950)  
Balance at Dec. 31, 2024 $ 5,632 5,144,922 7,448,784 (269,487) $ (6,372,133) $ 5,957,718
Balance (in shares) at Dec. 31, 2024 1,126,329          
Balance (in shares) at Dec. 31, 2024         (153,250) 153,250
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   20,727       $ 20,727
Stock options/awards $ 11 48,082       48,093
Stock options/awards (in shares) 2,366          
Repurchase of common stock         $ (16,633) (16,633)
Repurchase of common stock (in shares)         (302)  
Foreign currency translation       63,971   63,971
Net gain (loss) on commodity derivatives       2,570   2,570
Net income     442,993     442,993
Balance at Mar. 31, 2025 $ 5,643 5,213,731 7,891,777 (202,946) $ (6,388,766) 6,519,439
Balance (in shares) at Mar. 31, 2025 1,128,695          
Balance (in shares) at Mar. 31, 2025         (153,552)  
Balance at Dec. 31, 2024 $ 5,632 5,144,922 7,448,784 (269,487) $ (6,372,133) $ 5,957,718
Balance (in shares) at Dec. 31, 2024 1,126,329          
Balance (in shares) at Dec. 31, 2024         (153,250) 153,250
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Unrealized gain (loss), net on available-for-sale securities           $ 213
Net gain (loss) on commodity derivatives           13,236
Net income           931,787
Balance at Jun. 30, 2025 $ 5,650 5,285,157 8,380,571 (91,308) $ (6,388,766) $ 7,191,304
Balance (in shares) at Jun. 30, 2025 1,129,950          
Balance (in shares) at Jun. 30, 2025         (153,552) 153,552
Balance at Mar. 31, 2025 $ 5,643 5,213,731 7,891,777 (202,946) $ (6,388,766) $ 6,519,439
Balance (in shares) at Mar. 31, 2025 1,128,695          
Balance (in shares) at Mar. 31, 2025         (153,552)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   31,842       31,842
Stock options/awards $ 7 39,584       39,591
Stock options/awards (in shares) 1,255          
Unrealized gain (loss), net on available-for-sale securities       213   213
Foreign currency translation       100,759   100,759
Net gain (loss) on commodity derivatives       10,666   10,666
Net income     488,794     488,794
Balance at Jun. 30, 2025 $ 5,650 $ 5,285,157 $ 8,380,571 $ (91,308) $ (6,388,766) $ 7,191,304
Balance (in shares) at Jun. 30, 2025 1,129,950          
Balance (in shares) at Jun. 30, 2025         (153,552) 153,552