XML 34 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring and Related Implementation Charges (Tables)
9 Months Ended
Sep. 30, 2017
Restructuring and Related Activities [Abstract]  
Schedule of Restructuring and Related Costs
For the three and nine months ended September 30, 2017 and 2016, restructuring and related implementation charges are reflected in the Condensed Consolidated Statements of Income as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Cost of sales
$
16

 
$
11

 
$
51

 
$
31

Selling, general and administrative expenses
22

 
9

 
60

 
49

Other (income) expense, net
20

 
22

 
135

 
76

Total Global Growth and Efficiency Program charges, pretax
$
58

 
$
42

 
$
246

 
$
156

 
 
 
 
 
 
 
 
Total Global Growth and Efficiency Program charges, aftertax
$
39

 
$
32

 
$
185

 
$
114

Schedule of Percent of Total Restructuring Charges Related To Segment for the period
Total charges incurred for the Global Growth and Efficiency Program relate to initiatives undertaken by the following reportable operating segments:

Three Months Ended

Nine Months Ended

Program-to-date

September 30,

September 30,

Accumulated Charges

2017

2016

2017

2016


North America
27
 %

30
%

23
%

32
%

18
%
Latin America
2
 %

3
%

3
%

5
%

3
%
Europe
(11
)%

19
%

29
%

10
%

23
%
Asia Pacific
7
 %

4
%

4
%

6
%

3
%
Africa/Eurasia
2
 %

12
%

2
%

14
%

6
%
Hills Pet Nutrition
9
 %

5
%

5
%

8
%

7
%
Corporate
64
 %

27
%

34
%

25
%

40
%


Schedule of Restructuring and Related Costs Incurred to Date
Since the inception of the Global Growth and Efficiency Program in the fourth quarter of 2012, the Company has incurred cumulative pretax charges of $1,474 ($1,092 aftertax) in connection with the implementation of various projects as follows:
 
Cumulative Charges
 
as of September 30, 2017
Employee-Related Costs
$
594

Incremental Depreciation
88

Asset Impairments
29

Other
763

Total
$
1,474

Schedule of Restructuring Reserve by Type of Cost
The following tables summarize the activity for the restructuring and related implementation charges discussed above and the related accruals:
 
 
Three Months Ended September 30, 2017
 
 
Employee-Related
Costs
 
 
Incremental
Depreciation
 
 
Asset
Impairments
 
 
Other
 
 
Total
 
Balance at June 30, 2017
 
$
138

 
$

 
$

 
$
116

 
$
254

Charges
 
21

 
2

 

 
35

 
58

Cash payments
 
(16
)
 

 

 
(42
)
 
(58
)
Charges against assets
 
(15
)
 
(2
)
 

 

 
(17
)
Foreign exchange
 

 

 

 

 

Balance at September 30, 2017
 
$
128

 
$

 
$

 
$
109

 
$
237

 
 
Nine Months Ended September 30, 2017
 
 
Employee-Related
Costs
 
 
Incremental
Depreciation
 
 
Asset
Impairments
 
 
Other
 
 
Total
 
Balance at December 31, 2016
 
$
56

 
$

 
$

 
$
125

 
$
181

Charges
 
129

 
8

 
2

 
107

 
246

Cash payments
 
(43
)
 

 

 
(124
)
 
(167
)
Charges against assets
 
(17
)
 
(8
)
 
(2
)
 

 
(27
)
Foreign exchange
 
3

 

 

 
1

 
4

Balance at September 30, 2017
 
$
128

 
$

 
$

 
$
109

 
$
237