XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 433.4 $ 299.3
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 66.1 62.3
Amortization of deferred contract costs 78.0 72.0
Depreciation and amortization 35.8 28.6
Amortization of investment discounts (10.3) (12.2)
Other (35.5) 9.9
Changes in operating assets and liabilities, net of impact of business combinations:    
Accounts receivable—net 303.9 405.6
Inventory (34.1) 36.5
Prepaid expenses and other current assets 3.4 (0.1)
Deferred contract costs (91.3) (66.5)
Deferred tax assets (30.0) (73.9)
Other assets 1.5 (6.2)
Accounts payable 24.6 (61.6)
Accrued liabilities 63.7 105.0
Accrued payroll and compensation (8.2) (27.4)
Deferred revenue 57.0 54.8
Other liabilities 5.3 4.3
Net cash provided by operating activities 863.3 830.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investments (503.0) (436.1)
Sales of investments 2.8 0.0
Maturities of investments 466.9 393.4
Purchases of property and equipment (66.5) (221.9)
Payments made in connection with business combinations, net of cash acquired (11.2) (5.7)
Other 0.2 0.0
Net cash used in investing activities (110.8) (270.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 20.2 13.4
Taxes paid related to net share settlement of equity awards (52.9) (42.9)
Other 0.0 (0.8)
Net cash used in financing activities (32.7) (30.3)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0.9 (1.4)
NET INCREASE IN CASH AND CASH EQUIVALENTS 720.7 528.4
CASH AND CASH EQUIVALENTS—Beginning of period 2,875.9 1,397.9
CASH AND CASH EQUIVALENTS—End of period 3,596.6 1,926.3
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for income taxes—net 26.8 31.1
Operating lease liabilities arising from obtaining right-of-use assets 6.7 15.0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Transfers of evaluation units and equipment from inventory to property and equipment 6.2 6.5
Liability for purchase of property and equipment $ 25.1 $ 27.6