XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Balance, shares at Dec. 31, 2023   761.0      
Balance, beginning of period at Dec. 31, 2023 $ (463.4) $ 0.8 $ 1,416.4 $ (18.9) $ (1,861.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   3.2      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (43.6)   (43.6)    
Stock-based compensation expense 126.2   126.2    
Net unrealized loss on investments - net of tax (0.7)     (0.7)  
Foreign currency translation adjustment (9.4)     (9.4)  
Net income 679.1       679.1
Balance, shares at Jun. 30, 2024   764.2      
Balance, end of period at Jun. 30, 2024 288.2 $ 0.8 1,499.0 (29.0) (1,182.6)
Balance, shares at Mar. 31, 2024   763.2      
Balance, beginning of period at Mar. 31, 2024 (137.5) $ 0.8 1,448.9 (24.8) (1,562.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   1.0      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (13.8)   (13.8)    
Stock-based compensation expense 63.9   63.9    
Foreign currency translation adjustment (4.2)     (4.2)  
Net income 379.8       379.8
Balance, shares at Jun. 30, 2024   764.2      
Balance, end of period at Jun. 30, 2024 288.2 $ 0.8 1,499.0 (29.0) (1,182.6)
Balance, shares at Dec. 31, 2024   767.0      
Balance, beginning of period at Dec. 31, 2024 1,493.8 $ 0.8 1,636.2 (26.1) (117.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   3.2      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (45.6)   (45.6)    
Repurchase and retirement of common stock (in shares)   (4.6)      
Repurchase and retirement of common stock (401.1)   (9.1)   (392.0)
Excise tax on net stock repurchases (0.8)   (0.8)    
Stock-based compensation expense 135.2   135.2    
Net unrealized loss on investments - net of tax (0.5)     (0.5)  
Foreign currency translation adjustment 5.9     5.9  
Net income 873.5       873.5
Balance, shares at Jun. 30, 2025   765.6      
Balance, end of period at Jun. 30, 2025 2,060.4 $ 0.8 1,715.9 (20.7) 364.4
Balance, shares at Mar. 31, 2025   769.2      
Balance, beginning of period at Mar. 31, 2025 1,962.9 $ 0.8 1,668.7 (22.9) 316.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   1.0      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (12.0)   (12.0)    
Repurchase and retirement of common stock (in shares)   (4.6)      
Repurchase and retirement of common stock (401.1)   (9.1)   (392.0)
Excise tax on net stock repurchases (0.8)   (0.8)    
Stock-based compensation expense 69.1   69.1    
Net unrealized loss on investments - net of tax (0.3)     (0.3)  
Foreign currency translation adjustment 2.5     2.5  
Net income 440.1       440.1
Balance, shares at Jun. 30, 2025   765.6      
Balance, end of period at Jun. 30, 2025 $ 2,060.4 $ 0.8 $ 1,715.9 $ (20.7) $ 364.4