XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2023   761.0      
Balance, beginning of period at Dec. 31, 2023 $ (463.4) $ 0.8 $ 1,416.4 $ (18.9) $ (1,861.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   4.7      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (39.9)   (39.9)    
Repurchase and retirement of common stock (in shares)   0.0      
Repurchase and retirement of common stock (0.6)   0.0   (0.6)
Stock-based compensation expense 192.1   192.1    
Net unrealized gain on investments - net of tax 1.2     1.2  
Foreign currency translation adjustment (0.3)     (0.3)  
Net income 1,219.0       1,219.0
Balance, shares at Sep. 30, 2024   765.7      
Balance, end of period at Sep. 30, 2024 908.1 $ 0.8 1,568.6 (18.0) (643.3)
Balance, shares at Jun. 30, 2024   764.2      
Balance, beginning of period at Jun. 30, 2024 288.2 $ 0.8 1,499.0 (29.0) (1,182.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   1.5      
Issuance of common stock in connection with equity incentive plans - net of tax withholding 3.7   3.7    
Repurchase and retirement of common stock (0.6)       (0.6)
Stock-based compensation expense 65.9   65.9    
Net unrealized gain on investments - net of tax 1.9     1.9  
Foreign currency translation adjustment 9.1     9.1  
Net income 539.9       539.9
Balance, shares at Sep. 30, 2024   765.7      
Balance, end of period at Sep. 30, 2024 908.1 $ 0.8 1,568.6 (18.0) (643.3)
Balance, shares at Dec. 31, 2024   767.0      
Balance, beginning of period at Dec. 31, 2024 1,493.8 $ 0.8 1,636.2 (26.1) (117.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   3.8      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (66.3)   (66.3)    
Repurchase and retirement of common stock (in shares)   (27.9)      
Repurchase and retirement of common stock (2,232.6) $ (0.1) (43.7)   (2,188.8)
Excise tax on net stock repurchases (18.5)   (18.5)    
Stock-based compensation expense 207.0   207.0    
Net unrealized gain on investments - net of tax 0.3     0.3  
Foreign currency translation adjustment 4.0     4.0  
Net income 1,347.4       1,347.4
Balance, shares at Sep. 30, 2025   742.9      
Balance, end of period at Sep. 30, 2025 735.1 $ 0.7 1,714.7 (21.8) (958.5)
Balance, shares at Jun. 30, 2025   765.6      
Balance, beginning of period at Jun. 30, 2025 2,060.4 $ 0.8 1,715.9 (20.7) 364.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with equity incentive plans - net of tax withholding (in shares)   0.6      
Issuance of common stock in connection with equity incentive plans - net of tax withholding (20.7)   (20.7)    
Repurchase and retirement of common stock (in shares)   (23.3)      
Repurchase and retirement of common stock (1,831.5) $ (0.1) (34.6)   (1,796.8)
Excise tax on net stock repurchases (17.7)   (17.7)    
Stock-based compensation expense 71.8   71.8    
Net unrealized gain on investments - net of tax 0.8     0.8  
Foreign currency translation adjustment (1.9)     (1.9)  
Net income 473.9       473.9
Balance, shares at Sep. 30, 2025   742.9      
Balance, end of period at Sep. 30, 2025 $ 735.1 $ 0.7 $ 1,714.7 $ (21.8) $ (958.5)