XML 91 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounts receivable from subscribers, distributors, recoverable taxes and other, net
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Accounts receivable from subscribers, distributors, recoverable taxes and other, net

5. Accounts receivable from subscribers, distributors, recoverable taxes and other, net

a) An analysis of accounts receivable by component at December 31, 2016 and 2017 is as follows:

 

     At December 31,  
     2016     2017  

Subscribers and distributors

   Ps. 186,744,954     Ps. 178,722,706  

Telecommunications carriers for network interconnection and other services

     9,649,849       8,671,416  

Recoverable taxes

     41,899,517       40,477,188  

Sundry debtors

     16,016,756       14,736,340  
  

 

 

   

 

 

 
     254,311,076       242,607,650  

Less: Allowance for bad debts

     (37,351,677     (39,044,925
  

 

 

   

 

 

 

Net

   Ps. 216,959,399     Ps. 203,562,725  
  

 

 

   

 

 

 

Non-current subscribers and distributors

     11,184,860       9,786,581  
  

 

 

   

 

 

 

Total current Subscribers, distributors, recoverable taxes and other, net

   Ps.  205,774,539     Ps.  193,776,144  
  

 

 

   

 

 

 

 

b) Changes in the allowance for bad debts were as follows:

 

     For the years ended December 31,  
     2015      2016      2017  

Balance at beginning of year

     Ps. (25,685,528      Ps. (27,495,158      Ps. (37,351,677

Increases recorded in expenses

     (13,171,120      (16,987,769      (20,744,242

Write-offs

     9,555,734        12,587,567        17,713,992  

Business combination

           (22,120

Translation effect

     1,805,756        (5,456,317      1,359,122  
  

 

 

    

 

 

    

 

 

 

Balance at end of year

     Ps. (27,495,158      Ps. (37,351,677      Ps. (39,044,925
  

 

 

    

 

 

    

 

 

 

c) The following table shows the aging of accounts receivable at December 31, 2016 and 2017, for subscribers and distributors:

 

    Past due  
    Total     Unbilled services
provided
    1-30 days     31-60 days     61-90 days     Greater than
90 days
 

December 31, 2016

    Ps. 186,744,954       Ps. 113,014,706       Ps. 19,175,008       Ps. 5,835,162       Ps. 4,209,456       Ps. 44,510,622  

December 31, 2017

    Ps. 178,722,706       Ps.   78,384,174       Ps. 46,758,825       Ps. 6,780,671       Ps. 4,375,188       Ps. 42,423,848  

In accordance with the Company’s accounting policy for the allowance for bad debts, as of December 31, 2016 and 2017, there are certain accounts receivable greater than 90 days that are not impaired as they are primarily due from government institutions and distributors for which the Company has a collateral. To estimate the recoverability of accounts receivable, the Company considers any change in the credit quality of the subscribers and distributors from the date the credit was granted until the end of period.

d) The following table shows the accounts receivable from subscribers and distributors included in the allowance for doubtful accounts, as of December 31, 2016 and 2017:

 

     Total      61-90 days      Greater than
90 days
 

December 31, 2016

     Ps. 37,351,677        Ps. 3,970,770        Ps. 33,380,907  

December 31, 2017

     Ps. 39,044,925        Ps. 3,807,945      Ps. 35,236,980