XML 212 R131.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Financial Position (Detail)
$ in Thousands, $ in Millions
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2014
MXN ($)
Assets:            
Cash and cash equivalents $ 24,270,473 $ 1,227 $ 23,218,383 $ 1,172 $ 45,160,032 $ 66,473,703
Marketable securities 59,120,676   54,857,157      
Accounts receivable, net 201,813,528   206,683,590      
Related parties 868,230 44 740,492      
Inventories, net 38,809,565 1,961 36,871,292      
Other current assets 17,352,746 877 19,538,093      
Property, plant and equipment, net 676,343,198 34,182 701,190,066   573,528,878 588,106,180
Investments in associated companies 3,735,172 189 3,603,484   3,110,570  
Intangible assets and other non-current assets, net 463,898,264   468,339,717      
Total assets 1,486,211,852 75,112 1,515,042,274   1,296,486,813  
Liabilities:            
Short-term debt and current portion of long-term debt 51,745,841 2,615 82,607,259      
Current liabilities 361,590,656   387,395,990      
Long-term debt 646,139,058 32,655 625,194,144      
Other non-currentliabilities 166,102,780   148,821,114      
Total liabilities 1,225,578,335 61,941 1,244,018,507   1,135,632,627  
Equity attributable to equity holders of the parent 194,164,312 9,812 208,915,243      
Non-controllinginterests 66,469,205 3,359 62,108,524      
Total equity 260,633,517 13,171 271,023,767   160,854,186 234,639,048
Total liabilities and equity 1,486,211,852 $ 75,112 1,515,042,274      
Parent [member]            
Assets:            
Cash and cash equivalents 7,018,559   4,107,645   13,803,584 25,654,313
Marketable securities 10,303,535   11,716,039      
Accounts receivable, net 9,874,652   41,086,859      
Related parties 208,240,067   271,373,391      
Inventories, net 264,649   323,642      
Other current assets 17,805,747          
Property, plant and equipment, net 1,996,721   2,774,540      
Investments in associated companies 747,771,790   704,272,725      
Intangible assets and other non-current assets, net 4,104,268   11,734,707      
Total assets 1,007,379,988   1,047,389,548      
Liabilities:            
Short-term debt and current portion of long-term debt 34,345,398   57,213,648      
Current liabilities 161,940,198   222,336,894      
Long-term debt 547,728,176   555,475,368      
Other non-currentliabilities 69,201,904   3,448,396      
Total liabilities 813,215,676   838,474,306      
Equity attributable to equity holders of the parent 194,164,312   208,915,242      
Total equity 194,164,312   208,915,242      
Total liabilities and equity 1,007,379,988   1,047,389,548      
Wholly-owned guarantor subsidiary [member]            
Assets:            
Cash and cash equivalents 3,553,352   1,948,159   1,468,036 1,395,096
Accounts receivable, net 24,064,936   23,541,672      
Related parties 957,704   14,461,731      
Inventories, net 16,700,837   10,246,083      
Other current assets 922,245   951,739      
Property, plant and equipment, net 24,287,904   24,124,644      
Investments in associated companies 35,569,788   134,150,348      
Intangible assets and other non-current assets, net 73,557,904   25,653,093      
Total assets 179,614,670   235,077,469      
Liabilities:            
Current liabilities 41,304,845   178,205,640      
Other non-currentliabilities 132,728,838   885,834      
Total liabilities 174,033,683   179,091,474      
Equity attributable to equity holders of the parent 5,580,987   55,985,995      
Total equity 5,580,987   55,985,995      
Total liabilities and equity 179,614,670   235,077,469      
Combined non-guarantor subsidiaries [member]            
Assets:            
Cash and cash equivalents 13,698,562   17,162,579   $ 29,888,412 $ 39,424,294
Marketable securities 48,817,141   43,141,118      
Accounts receivable, net 167,873,940   142,056,406      
Related parties 503,895,549   379,358,127      
Inventories, net 21,844,079   26,575,972      
Other current assets (1,375,246)   18,586,354      
Property, plant and equipment, net 650,058,573   674,290,882      
Investments in associated companies 3,457,152   59,589,480      
Intangible assets and other non-current assets, net 386,236,092   430,951,917      
Total assets 1,794,505,842   1,791,712,835      
Liabilities:            
Short-term debt and current portion of long-term debt 17,400,443   25,393,611      
Current liabilities 797,880,314   643,759,333      
Long-term debt 98,410,882   69,718,776      
Other non-currentliabilities 40,909,234   152,707,752      
Total liabilities 954,600,873   891,579,472      
Equity attributable to equity holders of the parent 741,988,231   714,469,820      
Non-controllinginterests 97,916,738   185,663,543      
Total equity 839,904,969   900,133,363      
Total liabilities and equity 1,794,505,842   1,791,712,835      
Eliminations [member]            
Assets:            
Accounts receivable, net     (1,347)      
Related parties (712,225,090)   (664,452,757)      
Inventories, net     (274,405)      
Investments in associated companies (783,063,558)   (894,409,069)      
Total assets (1,495,288,648)   (1,559,137,578)      
Liabilities:            
Current liabilities (639,534,701)   (656,905,877)      
Other non-currentliabilities (76,737,196)   (8,220,868)      
Total liabilities (716,271,897)   (665,126,745)      
Equity attributable to equity holders of the parent (747,569,218)   (770,455,814)      
Non-controllinginterests (31,447,533)   (123,555,019)      
Total equity (779,016,751)   (894,010,833)      
Total liabilities and equity $ (1,495,288,648)   $ (1,559,137,578)