XML 213 R132.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Comprehensive Income (Detail)
$ in Thousands, $ in Millions
 12 Months Ended
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Disclosure of information about consolidated structured entities [line items]        
Total revenues $ 1,021,633,535 $ 51,632 $ 975,412,488 $ 893,737,739
Total cost and operating expenses 921,490,232 46,570 865,802,178 752,324,578
Operating income 100,143,303 5,062 109,610,310 141,413,161
Interest (expense) income, net (27,375,133)   (29,669,417) (26,344,360)
Foreign currency exchange (loss) gain, net (13,818,951) (698) (40,427,407) (78,997,988)
Other financing cost, net (1,943,760)   (16,225,841) 21,496,316
Income tax 24,941,511 1,261 11,398,856 19,179,651
Equity interest in net income of associated companies 91,385 5 189,950 (1,426,696)
Net profit (loss) 32,155,333   12,078,739 36,960,782
Distribution of the net profit (loss) to:        
Equity owners of holding company 29,325,921 1,482 8,649,427 35,054,772
Non-controllinginterest 2,829,412 145 3,429,312 1,906,010
Net profit (loss) 32,155,333   12,078,739 36,960,782
Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent years:        
Effect of translation of foreign entities (18,309,877) (925) 107,498,708 (35,606,320)
Effect of fair value of derivatives, net of deferred taxes 12,292 1 49,129 37,495
Items not to be reclassified to profit or loss in subsequent years:        
Remeasurement of defined benefit plan, net of income tax effect (7,046,089) (356) 14,773,399 (17,980,418)
Available for sale 622,424   (6,673,731) 4,011
Total other comprehensive (loss) income items for the year, net of deferred taxes (24,721,250) (1,249) 115,647,505 (53,545,232)
Total comprehensive (loss) income for the year 7,434,083 378 127,726,244 (16,584,450)
Comprehensive income for the period attributable to:        
Equity holders of the parent 1,201,698 62 120,974,842 (16,750,963)
Non-controllinginterests 6,232,385 316 6,751,402 166,513
Total comprehensive (loss) income for the year 7,434,083 $ 378 127,726,244 (16,584,450)
Parent [member]        
Disclosure of information about consolidated structured entities [line items]        
Total revenues 160,057,511   137,236,301 173,615,615
Total cost and operating expenses 123,548,341   117,835,634 126,724,721
Operating income 36,509,170   19,400,667 46,890,894
Interest (expense) income, net (16,779,235)   (12,331,095) (16,668,472)
Foreign currency exchange (loss) gain, net (15,223,111)   (46,625,392) (51,209,235)
Other financing cost, net 6,775,455   (10,475,673) 14,115,563
Income tax 14,201,399   (7,712,179) 1,150,992
Equity interest in net income of associated companies 32,245,041   50,968,741 43,077,014
Net profit (loss) 29,325,921   8,649,427 35,054,772
Distribution of the net profit (loss) to:        
Equity owners of holding company 29,325,921   8,649,427 35,054,772
Net profit (loss) 29,325,921   8,649,427 35,054,772
Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent years:        
Effect of translation of foreign entities (21,683,333)   104,178,880 (34,224,932)
Effect of fair value of derivatives, net of deferred taxes 12,292   48,496 37,011
Items not to be reclassified to profit or loss in subsequent years:        
Remeasurement of defined benefit plan, net of income tax effect (7,075,606)   14,771,770 (17,791,354)
Available for sale 622,424   (6,673,731) 173,540
Total other comprehensive (loss) income items for the year, net of deferred taxes (28,124,223)   112,325,415 (51,805,735)
Total comprehensive (loss) income for the year 1,201,698   120,974,842 (16,750,963)
Comprehensive income for the period attributable to:        
Equity holders of the parent 1,201,698   120,974,842 (16,750,963)
Total comprehensive (loss) income for the year 1,201,698   120,974,842 (16,750,963)
Wholly-owned guarantor subsidiary [member]        
Disclosure of information about consolidated structured entities [line items]        
Total revenues 170,991,493   173,714,225 157,930,068
Total cost and operating expenses 163,152,868   160,949,691 142,902,403
Operating income 7,838,625   12,764,534 15,027,665
Interest (expense) income, net (12,365,116)   97,314 (9,031,432)
Foreign currency exchange (loss) gain, net 1,320,667   (5,853,669) (2,060,917)
Other financing cost, net     (11,203,533)  
Income tax 1,386,519   1,139,631 1,747,302
Equity interest in net income of associated companies (8,977,146)   (1,342,073) (4,722,363)
Net profit (loss) (13,569,489)   (6,677,058) (2,534,349)
Distribution of the net profit (loss) to:        
Equity owners of holding company (13,569,489)   (6,677,058) (2,534,349)
Net profit (loss) (13,569,489)   (6,677,058) (2,534,349)
Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent years:        
Effect of translation of foreign entities (1,897,936)   755,978 (4,664,901)
Items not to be reclassified to profit or loss in subsequent years:        
Remeasurement of defined benefit plan, net of income tax effect (8,439)   (12,300)  
Total other comprehensive (loss) income items for the year, net of deferred taxes (1,906,375)   743,678 (4,664,901)
Total comprehensive (loss) income for the year (15,475,864)   (5,933,380) (7,199,250)
Comprehensive income for the period attributable to:        
Equity holders of the parent (15,475,864)   (5,933,380) (7,199,250)
Total comprehensive (loss) income for the year (15,475,864)   (5,933,380) (7,199,250)
Combined non-guarantor subsidiaries [member]        
Disclosure of information about consolidated structured entities [line items]        
Total revenues 887,951,615   857,137,822 743,147,639
Total cost and operating expenses 832,429,198   778,483,079 663,102,125
Operating income 55,522,417   78,654,743 80,045,514
Interest (expense) income, net 1,810,523   (17,207,855) (872,237)
Foreign currency exchange (loss) gain, net 83,493   12,051,654 (25,727,836)
Other financing cost, net (8,719,215)   5,453,365 7,380,753
Income tax 9,353,593   17,971,404 16,281,357
Equity interest in net income of associated companies (13,466,845)   (6,677,059) (2,534,350)
Net profit (loss) 25,876,780   54,303,444 42,010,487
Distribution of the net profit (loss) to:        
Equity owners of holding company 21,417,549   50,049,280 41,711,424
Non-controllinginterest 4,459,231   4,254,164 299,063
Net profit (loss) 25,876,780   54,303,444 42,010,487
Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent years:        
Effect of translation of foreign entities (18,309,877)   108,291,984 (34,129,089)
Effect of fair value of derivatives, net of deferred taxes 12,292   30,206 22,482
Items not to be reclassified to profit or loss in subsequent years:        
Remeasurement of defined benefit plan, net of income tax effect (7,046,089)   7,477,926 (10,750,136)
Available for sale 622,424   (6,673,731) (169,529)
Total other comprehensive (loss) income items for the year, net of deferred taxes (24,721,250)   109,126,385 (45,026,272)
Total comprehensive (loss) income for the year 1,155,530   163,429,829 (3,015,785)
Comprehensive income for the period attributable to:        
Equity holders of the parent (5,076,855)   150,900,984 (10,304,830)
Non-controllinginterests 6,232,385   12,528,845 7,289,045
Total comprehensive (loss) income for the year 1,155,530   163,429,829 (3,015,785)
Eliminations [member]        
Disclosure of information about consolidated structured entities [line items]        
Total revenues (197,367,084)   (192,675,860) (180,955,583)
Total cost and operating expenses (197,640,175)   (191,466,226) (180,404,671)
Operating income 273,091   (1,209,634) (550,912)
Interest (expense) income, net (41,305)   (227,781) 227,781
Equity interest in net income of associated companies (9,709,665)   (42,759,659) (37,246,997)
Net profit (loss) (9,477,879)   (44,197,074) (37,570,128)
Distribution of the net profit (loss) to:        
Equity owners of holding company (7,848,060)   (43,372,222) (39,177,075)
Non-controllinginterest (1,629,819)   (824,852) 1,606,947
Net profit (loss) (9,477,879)   (44,197,074) (37,570,128)
Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent years:        
Effect of translation of foreign entities 23,581,269   (105,728,134) 37,412,602
Effect of fair value of derivatives, net of deferred taxes (12,292)   (29,573) (21,998)
Items not to be reclassified to profit or loss in subsequent years:        
Remeasurement of defined benefit plan, net of income tax effect 7,084,045   (7,463,997) 10,561,072
Available for sale (622,424)   6,673,731  
Total other comprehensive (loss) income items for the year, net of deferred taxes 30,030,598   (106,547,973) 47,951,676
Total comprehensive (loss) income for the year 20,552,719   (150,745,047) 10,381,548
Comprehensive income for the period attributable to:        
Equity holders of the parent 20,552,719   (144,967,604) 17,504,080
Non-controllinginterests     (5,777,443) (7,122,532)
Total comprehensive (loss) income for the year $ 20,552,719   $ (150,745,047) $ 10,381,548