XML 104 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Assets and Liabilities
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Financial Assets and Liabilities

18. Financial Assets and Liabilities

Set out below is the categorization of the financial instruments, excluding cash and cash equivalents, held by the Company as of December 31, 2016 and 2017:

 

     December 31, 2016  
     Loans and
Receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 

Financial Assets:

        

Available for sale marketable securities and other short term investments

   Ps. 13,393,646      Ps. —      Ps.  41,463,511  

Accounts receivable from subscribers, distributors,
and other, net

     175,059,881        —          —    

Related parties

     740,492        —          —    

Derivative financial instruments

     —          909,051        —    
  

 

 

    

 

 

    

 

 

 

Total

   Ps. 189,194,019      Ps. 909,051      Ps. 41,463,511  
  

 

 

    

 

 

    

 

 

 

Financial Liabilities:

        

Debt

   Ps. 707,801,403      Ps. —      Ps. —  

Accounts payable

     237,265,126        —          —    

Related parties

     2,971,325        —          —    

Derivative financial instruments

     —          17,504,910        79,837  
  

 

 

    

 

 

    

 

 

 

Total

   Ps.  948,037,854      Ps.  17,504,910      Ps. 79,837  
  

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Loans and
Receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 

Financial Assets:

        

Available for sale marketable securities and other short term investments

   Ps. 12,438,019      Ps. —      Ps.  46,682,657  

Accounts receivable from subscribers, distributors,
and other, net

     163,085,537        —          —    

Related parties

     868,230        —          —    

Derivative financial instruments

     —          8,037,384     
  

 

 

    

 

 

    

 

 

 

Total

   Ps. 176,391,786      Ps. 8,037,384      Ps. 46,682,657  
  

 

 

    

 

 

    

 

 

 

Financial Liabilities:

        

Debt

   Ps. 697,884,899      Ps. —      Ps. —  

Accounts payable

     212,673,407        —          —    

Related parties

     2,540,412        —          —    

Derivative financial instruments

     —          14,359,460        —    
  

 

 

    

 

 

    

 

 

 

Total

   Ps.  913,098,718      Ps.  14,359,460      Ps.
  

 

 

    

 

 

    

 

 

 

Fair value hierarchy

The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: Variables other than quoted prices in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and

Level 3: Variables used for the asset or liability that are not based on any observable market data (non-observable variables).

The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statements of financial position at December 31, 2016 and 2017 is as follows:

 

     Measurement of fair value at December 31, 2016  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Available for sale marketable securities and other short term investments

   Ps. 41,463,511      Ps. 13,393,646      Ps. —      Ps. 54,857,157  

Derivative financial instruments

     —          909,051        —          909,051  

Pension plan assets

     214,051,693        8,175,469        118,459        222,345,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 255,515,204      Ps. 22,478,166      Ps.  118,459      Ps. 278,111,829  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Debt

   Ps. 666,457,233      Ps. 80,214,836      Ps.    Ps. 746,672,069  

Derivative financial instruments

     —          17,584,747        —          17,584,747  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps.  666,457,233      Ps.  97,799,583      Ps.    Ps.  764,256,816  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Measurement of fair value at December 31, 2017  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Available for sale marketable securities and other short term investments

   Ps. 46,682,657      Ps. 12,438,019      Ps.  —      Ps. 59,120,676  

Derivative financial instruments

     —          8,037,384        —          8,037,384  

Pension plan assets

     218,518,358        9,039,270        130,976        227,688,604  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 265,201,015      Ps. 29,514,673      Ps.  130,976      Ps. 294,846,664  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Debt

   Ps. 691,769,785      Ps. 63,147,153      Ps. —      Ps. 754,916,938  

Derivative financial instruments

     —          14,359,460        —          14,359,460  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps.  691,769,785      Ps.  77,506,613      Ps. —      Ps.  769,276,398  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of derivative financial instruments is valued using valuation techniques with market observable inputs. To determine its Level 2 fair value, the Company applies different valuation techniques including forward pricing and swaps models, using present value calculations. The models incorporate various inputs including credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. Fair value of debt Level 2 has been determined using a model based on present value calculation incorporating credit quality of AMX. The Company’s investment in available for sale securities, specifically the investment in KPN, is valued using the quoted prices (unadjusted) in active markets for identical assets. The net realized losses related to derivative financial instruments for the years ended December 31, 2016 and 2017 was Ps. 28,878,632 and Ps.1,515,668, respectively.

For the years ended December 31, 2015, 2016 and 2017, no transfers were made between Level 1 and Level 2 fair value measurement hierarchies.

Changes in liabilities arising from financing activities

 

    At January 1,
2016
    Cash flow     Foreing currency
exchange and
other
    At December 31,
2016
 

Total liabilities from financing activities

  Ps. 683,216,744     Ps. (61,390,813   Ps. 85,975,472     Ps. 707,801,403  
 

 

 

   

 

 

   

 

 

   

 

 

 
    At January 1,
2017
    Cash flow     Foreing currency
exchange and
other
    At December 31,
2017
 

Total liabilities from financing activities

  Ps.  707,801,403     Ps.  (27,433,489   Ps.  17,516,985     Ps.  697,884,899