XML 113 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Preparation of the Consolidated Financial Statements and Summary of Significant Accounting Policies and Practices (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Equity Interest in Most Significant Subsidiaries

The equity interest in the most significant subsidiaries at December 31, 2016 and 2017, is as follows:

 

        Equity interest at
December 31
 

Company name

  Country     2016          2017    

Subsidiaries:

      

América Móvil B.V. a)

  Netherlands     100.0%        100.0%  

Compañía Dominicana de Teléfonos, S.A. (“Codetel”) b)

  Dominican Republic     100.0%        100.0%  

Sercotel, S.A. de C.V. a)

  Mexico     100.0%        100.0%  

Radiomóvil Dipsa, S.A. de C.V. and subsidiaries (“Telcel”) b)

  Mexico     100.0%        100.0%  

Puerto Rico Telephone Company, Inc. b)

  Puerto Rico     100.0%        100.0%  

Servicios de Comunicaciones de Honduras, S.A. de C.V.
(“Sercom Honduras”) b)

  Honduras     100.0%        100.0%  

TracFone Wireless, Inc. (“TracFone”) b)

  USA     100.0%        100.0%  

Claro S.A. (Claro Brasil) b)

  Brazil     97.7%        97.7%  

Telecomunicaciones de Guatemala, S.A. (“Telgua”) b)

  Guatemala     99.3%        99.3%  

Empresa Nicaragüense de Telecomunicaciones, S.A. (“Enitel”) b)

  Nicaragua     99.6%        99.6%  

Compañía de Telecomunicaciones de El Salvador, S.A. de C.V. (“CTE”) b)

  El Salvador     95.8%        95.8%  

Comunicación Celular, S.A. (“Comcel”) b)

  Colombia     99.4%        99.4%  

Telmex Colombia, S.A. b)

  Colombia     99.3%        99.3%  

Consorcio Ecuatoriano de Telecomunicaciones,
S.A. (“Conecel”) b)

  Ecuador     100.0%        100.0%  

AMX Argentina, S.A. b)

  Argentina     100.0%        100.0%  

AMX Paraguay, S.A. b)

  Paraguay     100.0%        100.0%  

AM Wireless Uruguay, S.A. b)

  Uruguay     100.0%        100.0%  

Claro Chile, S.A. b)

  Chile     100.0%        100.0%  

América Móvil Perú, S.A.C b)

  Peru     100.0%        100.0%  

Claro Panamá, S.A. b)

  Panama     100.0%        100.0%  

Teléfonos de México, S.A.B. de C.V. b)

  Mexico     98.7%        98.8%  

Telekom Austria AG b)

  Austria     51.0%        51.0%  

 

a) Holding companies
b) Operating companies of mobile and fixed services
Summary of Annual Depreciation Rates

Annual depreciation rates are as follows:

 

Network infrastructure

   5%-33%

Buildings and leasehold improvement

   2%-33%

Other assets

   10%-50%
Summary of Most Significant Forward Looking Estimates Used for Impairment Evaluations

The most significant forward looking estimates used for the 2016 and 2017 impairment evaluations are shown below:

 

    Average margin on
EBIDTA
  Average margin on
CAPEX
  Average pre-tax
discount rate
(WACC)

2016:

     

Europe (7 countries)

  23.61% - 51.58%   8.29% - 20.72%   8.74% - 20.07%

Brazil (fixed line, wireless and TV)

  31.65%   18.21%   9.70%

Puerto Rico

  28.91%   9.08%   11.29%

Dominican Republic

  45.83%   10.55%   19.70%

Mexico (fixed line and wireless)

  33.38%   10.75%   14.34%

Ecuador

  35.80%   7.92%   22.84%

Peru

  28.92%   14.18%   14.20%

El Salvador

  39.43%   23.69%   21.95%

Chile

  25.92%   8.61%   7.87%

Colombia

  38.34%   14.40%   13.93%

Other countries

  10.1% - 48.92%   0.5% - 21.39%   7.39% - 23.79%

 

    Average margin on
EBITDA
    Average margin on
CAPEX
    Average pre-tax
discount rate
(WACC)
 

2017:

     

Europe (7 countries)

    25.59% - 52.46%       7.34% - 14.97%       9.06% - 19.04%  

Brazil (fixed line, wireless and TV)

    35.28%       22.13%       11.71%  

Puerto Rico

    23.31%       8.31%       4.42%  

Dominican Republic

    45.79%       15.55%       19.23%  

Mexico (fixed line and wireless)

    35.48%       8.72%       16.13%  

Ecuador

    37.83%       10.07%       23.57%  

Peru

    29.64%       16.75%       13.61%  

El Salvador

    40.36%       17.99%       25.14%  

Chile

    22.04%       12.45%       6.15%  

Colombia

    41.93%       19.88%       19.06%  

Other countries

    9.16% - 48.18%       0.43% - 23.43%       7.89% - 24.28%  
Summary of Exchange Rates Used forTranslation of Foreign Currencies

The exchange rates used for the translation of foreign currencies against the Mexican peso are as follows:

 

          Average exchange rate      Closing exchange rate at
December 31,
 

Country or Zone

  

Currency

   2015      2016      2017          2016              2017      

Argentina (1)

   Argentine Peso (AR$)      1.7152        1.2632        1.1489        1.3047        1.0610  

Brazil

   Real (R$)      4.8068        5.3868        5.9346        6.3611        5.9815  

Colombia

   Colombian Peso (COP$)      0.0058        0.0061        0.0064        0.0069        0.0066  

Guatemala

   Quetzal      2.0704        2.4548        2.5755        2.7561        2.6940  

U.S.A. (2)

   US Dollar      15.8504        18.6529        18.9400        20.7314        19.7867  

Uruguay

   Uruguay Peso      0.5810        0.6206        0.6606        0.7066        0.6869  

Nicaragua

   Cordoba      0.5813        0.6515        0.6307        0.7071        0.6428  

Honduras

   Lempira      0.7171        0.8109        0.8007        0.8759        0.8330  

Chile

   Chilean Peso      0.0243        0.0276        0.0292        0.0310        0.0322  

Paraguay

   Guaraní      0.0031        0.0033        0.0034        0.0036        0.0035  

Peru

   Sol (PEN$)      4.9746        5.5232        5.8054        6.1701        6.0976  

Dominican Republic

   Dominican Peso      0.3515        0.4048        0.3983        0.4438        0.4095  

Costa Rica

   Colon      0.0293        0.0338        0.0331        0.0369        0.0346  

European Union

   Euro      17.3886        20.6334        21.3649        21.8032        23.7539  

Bulgaria

   Lev      9.3785        10.5483        10.9223        11.1561        12.1406  

Belarus (3)

   New Belarusian Ruble      9.9808        9.3929        9.8087        10.5622        9.9882  

Croatia

   Croatian Kuna      2.4096        2.7392        2.8619        2.8886        3.1954  

Macedonia

   Macedonian Denar      0.2984        0.3350        0.3471        0.3546        0.3861  

Serbia

   Serbian Denar      0.1517        0.1676        0.1762        0.1768        0.2009  

 

(1) In the years ended December 31, 2016 and 2017, the Argentine peso depreciated against the US dollar by 21.8% and 17.4%, respectively. The Company considers on the basis of the quantitative and qualitative indicators in IAS 29, that Argentina should not be considered a hyperinflationary economy as of December 31, 2017. However, it is possible that certain market participants and regulators could have varying views on this topic during 2018 as Argentina’s economy evolves. The Company will continue to carefully monitor the situation and make appropriate changes if and when necessary.
(2) Includes U.S.A., Ecuador, El Salvador, Puerto Rico and Panama.
(3) In July 2016, a new ruble was introduced, at a rate of 1 BYN = 10,000 BYR. Old and new rubles circulated in parallel from July 1 to December 31, 2016.