XML 125 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Schedule of Non-Cancelable Commitments under Finance and Operating Leases

The Company has the following non-cancelable commitments under finance leases:

 

Year ended December 31,

      

2018

     Ps. 45,355  

2019

     10,244  

2020

     10,244  

2021

     10,244  

2022

     10,244  

2023 and thereafter

     47,812  
  

 

 

 

Total

     134,143  

Less: amounts representing finance charges

     (34,697
  

 

 

 

Present value of net minimum lease payments

     99,446  

Less current portion

     (36,965
  

 

 

 

Long-term obligations

     Ps. 62,481  
  

 

 

 

An analysis of non-cancellable operating leases is as follows:

 

Year ended December 31,

      

2018

   Ps. 20,385,429  

2019

     19,465,817  

2020

     17,828,512  

2021

     11,868,287  

2022

     11,698,510  

2023 and thereafter

     44,304,913  
  

 

 

 

Total

   Ps.  125,551,468  
  

 

 

Schedule of Commitments

These commitments will be paid as follows:

 

Less than 1 year

     Ps. 11,920,981  

1 to 3 years

     1,265,945  
  

 

 

 

Total

     Ps. 13,186,926  
  

 

 

 
Purchase Commitments with Two Carriers
The purchase commitments are with two carriers and at December 31, 2017, these commitments are expected to be paid as follows:

 

Year ended December 31,

      

2018

   Ps .   72,201,668  

2019

     53,621,957  

2020

     16,027,227  
  

 

 

 

Total

   Ps . 141,850,852