XML 163 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets, Net and Goodwill - Summary of Analysis of Intangible Assets (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Licenses and rights of use [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year $ 116,031,264 $ 90,449,251 $ 83,563,845
Acquisitions 12,347,051 9,129,949 19,507,462
Acquisitions in business combinations 53,923 360,144 448,364
Disposals and other (792,894) 1,269,478 1,083,196
Amortization of the year (11,879,489) (10,255,271) (7,419,551)
Effect of translation of foreign subsidiaries (2,455,469) 25,077,713 (6,734,065)
Balance at end of year 113,304,386 116,031,264 90,449,251
Licenses and rights of use [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 242,739,362 175,295,775 174,795,094
Acquisitions 12,347,051 9,129,949 19,507,462
Acquisitions in business combinations 53,923 360,144 448,364
Disposals and other (1,037,458) 1,269,478 1,109,172
Effect of translation of foreign subsidiaries (6,689,054) 56,684,016 (20,564,317)
Balance at end of year 247,413,824 242,739,362 175,295,775
Licenses and rights of use [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (126,708,098) (84,846,524) (91,231,249)
Disposals and other 244,564   (25,976)
Amortization of the year (11,879,489) (10,255,271) (7,419,551)
Effect of translation of foreign subsidiaries 4,233,585 (31,606,303) 13,830,252
Balance at end of year (134,109,438) (126,708,098) (84,846,524)
Trademarks [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 12,566,893 11,300,306 11,445,589
Acquisitions 127,823    
Acquisitions in business combinations 82,868 101,655 252,728
Disposals and other 4,660 (13,820) 207,251
Amortization of the year (3,179,461) (330,576) (936,606)
Effect of translation of foreign subsidiaries 335,024 1,509,328 331,344
Balance at end of year 9,937,807 12,566,893 11,300,306
Trademarks [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 27,789,150 22,824,013 22,274,991
Acquisitions 127,823    
Acquisitions in business combinations 82,868 101,655 252,728
Disposals and other (29,804) (13,820) 207,251
Effect of translation of foreign subsidiaries 809,175 4,877,302 89,043
Balance at end of year 28,779,212 27,789,150 22,824,013
Trademarks [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (15,222,257) (11,523,707) (10,829,402)
Disposals and other 34,464    
Amortization of the year (3,179,461) (330,576) (936,606)
Effect of translation of foreign subsidiaries (474,151) (3,367,974) 242,301
Balance at end of year (18,841,405) (15,222,257) (11,523,707)
Customer relationships [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 13,810,434 14,431,532 14,820,216
Acquisitions in business combinations 512,667 1,904,503 949,915
Disposals and other     791,548
Amortization of the year (3,769,777) (3,231,518) (3,452,760)
Effect of translation of foreign subsidiaries 302,895 705,917 1,322,613
Balance at end of year 10,856,219 13,810,434 14,431,532
Customer relationships [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 26,245,508 18,394,407 15,306,167
Acquisitions in business combinations 512,667 1,904,503 949,915
Disposals and other (882,338)   791,548
Effect of translation of foreign subsidiaries 1,109,877 5,946,598 1,346,777
Balance at end of year 26,985,714 26,245,508 18,394,407
Customer relationships [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (12,435,074) (3,962,875) (485,951)
Disposals and other 882,338    
Amortization of the year (3,769,777) (3,231,518) (3,452,760)
Effect of translation of foreign subsidiaries (806,982) (5,240,681) (24,164)
Balance at end of year (16,129,495) (12,435,074) (3,962,875)
Software licenses [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 7,751,056 6,358,170 5,786,663
Acquisitions 3,351,200 3,812,881 2,245,027
Acquisitions in business combinations   18,504 42,760
Disposals and other (485,449)   1,126,174
Amortization of the year (3,699,363) (3,469,461) (2,921,767)
Effect of translation of foreign subsidiaries 322,993 1,030,962 79,313
Balance at end of year 7,240,437 7,751,056 6,358,170
Software licenses [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 12,874,796 8,782,768 7,297,177
Acquisitions 3,351,200 3,854,066 2,245,027
Acquisitions in business combinations   26,871 42,760
Disposals and other (1,698,118) (829,680) (307,955)
Effect of translation of foreign subsidiaries 527,720 1,040,771 (494,241)
Balance at end of year 15,055,598 12,874,796 8,782,768
Software licenses [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (5,123,740) (2,424,598) (1,510,514)
Acquisitions   (41,185)  
Acquisitions in business combinations   (8,367)  
Disposals and other 1,212,669 829,680 1,434,129
Amortization of the year (3,699,363) (3,469,461) (2,921,767)
Effect of translation of foreign subsidiaries (204,727) (9,809) 573,554
Balance at end of year (7,815,161) (5,123,740) (2,424,598)
Content rights [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 2,209,799 2,205,781 1,703,475
Acquisitions 2,099,084 2,242,556 768,888
Disposals and other (258,795) (218,669)  
Amortization of the year (1,820,092) (2,236,141) (270,191)
Effect of translation of foreign subsidiaries (29,219) 216,272 3,609
Balance at end of year 2,200,777 2,209,799 2,205,781
Content rights [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 4,876,298 2,634,527 1,862,030
Acquisitions 2,099,084 2,242,556 768,888
Disposals and other (63,137) (217,057)  
Effect of translation of foreign subsidiaries (194,803) 216,272 3,609
Balance at end of year 6,717,442 4,876,298 2,634,527
Content rights [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (2,666,499) (428,746) (158,555)
Disposals and other (195,658) (1,612)  
Amortization of the year (1,820,092) (2,236,141) (270,191)
Effect of translation of foreign subsidiaries 165,584    
Balance at end of year (4,516,665) (2,666,499) (428,746)
Intangibles, net [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 152,369,446 124,745,040 117,319,788
Acquisitions 17,925,158 15,185,386 22,521,377
Acquisitions in business combinations 649,458 2,384,806 1,693,767
Disposals and other (1,532,478) 1,036,989 3,208,169
Amortization of the year (24,348,182) (19,522,967) (15,000,875)
Effect of translation of foreign subsidiaries (1,523,776) 28,540,192 (4,997,186)
Balance at end of year 143,539,626 152,369,446 124,745,040
Goodwill [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 152,632,635 137,113,716 140,903,391
Acquisitions     220,124
Acquisitions in business combinations 951,348 3,953,023 711,723
Disposals and other (134,525) (356,832)  
Effect of translation of foreign subsidiaries (1,986,226) 11,922,728 (4,721,522)
Balance at end of year $ 151,463,232 $ 152,632,635 $ 137,113,716