XML 172 R136.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Financial Position (Detail)
$ in Thousands, $ in Millions
Dec. 31, 2018
MXN ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Assets:            
Cash and cash equivalents $ 21,659,962 $ 1,100 $ 24,270,473 $ 1,233 $ 23,218,383 $ 45,160,032
Equity investments at fair value through OCI and other short-term investments 49,015,934 2,490 59,120,676      
Accounts receivable and derivative financial instruments 221,514,468   201,813,528      
Related parties 1,263,605 64 868,230      
Inventories, net 40,305,362 2,048 38,809,565      
Other current assets 15,296,193 777 17,352,746      
Property, plant and equipment, net 640,000,720 32,516 676,343,198   701,190,066 573,528,878
Investments in associated companies 3,132,707 159 3,735,172   3,603,484  
Intangible assets and other non- current assets, net 437,034,441   463,898,264      
Total assets 1,429,223,392 72,613 1,486,211,852   1,515,042,274  
Liabilities:            
Short-term debt and current portion of long-term debt 96,230,634 4,889 51,745,841      
Current liabilities 370,860,255   361,590,656      
Long-term debt 542,691,819 27,572 646,139,058      
Other non-current liabilities 173,568,262   166,102,780      
Total liabilities 1,183,350,970 60,121 1,225,578,335   1,244,018,507  
Equity attributable to equity holders of the parent 195,995,645 9,958 194,164,312      
Non-controlling interests 49,876,777 2,534 66,469,205      
Total equity 245,872,422 12,492 260,633,517   271,023,767 160,854,186
Total liabilities and equity 1,429,223,392 $ 72,613 1,486,211,852      
Parent [member]            
Assets:            
Cash and cash equivalents 8,335,101   7,018,559   4,107,645 13,803,584
Equity investments at fair value through OCI and other short-term investments 9,511,368   10,303,535      
Accounts receivable and derivative financial instruments 31,462,176   9,874,652      
Related parties 199,566,671   208,240,067      
Inventories, net 215,055   264,649      
Other current assets     17,805,747      
Property, plant and equipment, net 1,340,358   1,996,721      
Investments in associated companies 734,944,344   747,771,790      
Intangible assets and other non- current assets, net 4,113,902   4,104,268      
Total assets 989,488,975   1,007,379,988      
Liabilities:            
Short-term debt and current portion of long-term debt 52,827,411   34,345,398      
Current liabilities 153,489,868   161,940,198      
Long-term debt 456,918,590   547,728,176      
Other non-current liabilities 130,257,461   69,201,904      
Total liabilities 793,493,330   813,215,676      
Equity attributable to equity holders of the parent 195,995,645   194,164,312      
Total equity 195,995,645   194,164,312      
Total liabilities and equity 989,488,975   1,007,379,988      
Wholly-owned guarantor subsidiary [member]            
Assets:            
Cash and cash equivalents 1,745,895   3,553,352   1,948,159 1,468,036
Accounts receivable and derivative financial instruments 35,671,582   24,064,936      
Related parties 1,144,534   957,704      
Inventories, net 18,495,502   16,700,837      
Other current assets 1,218,764   922,245      
Property, plant and equipment, net 23,192,546   24,287,904      
Investments in associated companies 88,070,845   35,569,788      
Intangible assets and other non- current assets, net 26,176,381   73,557,904      
Total assets 195,716,049   179,614,670      
Liabilities:            
Current liabilities 72,282,238   41,304,845      
Other non-current liabilities 109,368,210   132,728,838      
Total liabilities 181,650,448   174,033,683      
Equity attributable to equity holders of the parent 14,065,601   5,580,987      
Total equity 14,065,601   5,580,987      
Total liabilities and equity 195,716,049   179,614,670      
Combined non-guarantor subsidiaries [member]            
Assets:            
Cash and cash equivalents 11,578,966   13,698,562   $ 17,162,579 $ 29,888,412
Equity investments at fair value through OCI and other short-term investments 39,504,566   48,817,141      
Accounts receivable and derivative financial instruments 154,380,710   167,873,940      
Related parties 560,142,367   503,895,549      
Inventories, net 21,594,805   21,844,079      
Other current assets 14,077,429   (1,375,246)      
Property, plant and equipment, net 615,467,816   650,058,573      
Investments in associated companies 16,926,615   3,457,152      
Intangible assets and other non- current assets, net 406,744,158   386,236,092      
Total assets 1,840,417,432   1,794,505,842      
Liabilities:            
Short-term debt and current portion of long-term debt 43,403,223   17,400,443      
Current liabilities 597,174,025   797,880,314      
Long-term debt 85,773,229   98,410,882      
Other non-current liabilities 242,232,897   40,909,234      
Total liabilities 968,583,374   954,600,873      
Equity attributable to equity holders of the parent 760,485,332   741,988,231      
Non-controlling interests 111,348,726   97,916,738      
Total equity 871,834,058   839,904,969      
Total liabilities and equity 1,840,417,432   1,794,505,842      
Eliminations [member]            
Assets:            
Related parties (759,589,967)   (712,225,090)      
Investments in associated companies (836,809,097)   (783,063,558)      
Total assets (1,596,399,064)   (1,495,288,648)      
Liabilities:            
Current liabilities (452,085,876)   (639,534,701)      
Other non-current liabilities (308,290,306)   (76,737,196)      
Total liabilities (760,376,182)   (716,271,897)      
Equity attributable to equity holders of the parent (774,550,933)   (747,569,218)      
Non-controlling interests (61,471,949)   (31,447,533)      
Total equity (836,022,882)   (779,016,751)      
Total liabilities and equity $ (1,596,399,064)   $ (1,495,288,648)