
	Mexico		Telmex		Brazil			Southern Cone			Colombia			Andean		Central America		U.S.A.		Caribbean		Europe			Eliminations			Consolidated total
At December 31 2016 (in Ps.):
External revenues		187,127,903		93,343,612		193,796,237			71,553,356			67,330,768			55,825,972		42,131,666		140,856,365		36,467,781		86,978,828			—			975,412,488
Intersegment revenues		16,438,858		8,872,248		3,560,388			776,719			257,767			304,834		289,465		—		30,210		—			(30,530,489	)		—

Total revenues		203,566,761		102,215,860		197,356,625			72,330,075			67,588,535			56,130,806		42,421,131		140,856,365		36,497,991		86,978,828			(30,530,489	)		975,412,488
Depreciation and amortization		16,451,496		17,150,013		47,170,935			9,739,634			11,283,749			7,764,474		10,474,681		1,073,623		5,225,498		22,525,050			(333,232	)		148,525,921
Operating income		48,219,505		12,275,892		6,325,323			8,317,053			11,209,959			6,086,638		3,830,974		1,220,601		6,143,183		5,388,595			592,587			109,610,310
Interest income		28,659,372		303,915		3,747,684			2,649,539			104,304			944,945		462,779		239,797		691,132		286,784			(33,897,656	)		4,192,595
Interest expense		32,004,944		1,135,552		22,970,335			5,049,457			1,079,989			1,147,380		411,597		—		143,322		2,953,033			(33,033,597	)		33,862,012
Income tax		2,502,242		921,803		(4,294,040	)		2,021,090			4,456,750			1,768,066		3,291,776		767,295		2,542,080		(2,578,206	)		—			11,398,856
Equity interest in net income (loss) of associated companies		67,472		116,368		(270	)		(23,319	)		—			—		171		—		—		29,528			—			189,950
Net profit (loss) attributable to equity holders of the parent		378,150		902,282		(10,357,493	)		3,765,015			4,022,633			3,621,863		538,890		987,790		3,318,960		7,065,769			(5,594,432	)		8,649,427
Assets by segment		1,070,598,204		161,133,722		461,831,754			140,617,162			103,361,235			113,839,981		80,832,029		42,812,349		93,941,695		227,288,156			(981,214,013	)		1,515,042,274
Plant, property and equipment, net		64,893,242		112,220,236		203,270,555			67,023,143			59,690,886			37,716,772		41,808,573		1,949,166		33,854,428		78,763,065			—			701,190,066
Goodwill		27,186,328		213,926		26,106,622			3,006,448			14,659,891			5,948,335		5,652,268		3,464,217		14,186,723		52,207,877			—			152,632,635
Trademarks, net		615,318		307,881		366,727			—			194			—		—		788,228		284,665		10,203,880			—			12,566,893
Licenses and rights, net		5,887,092		42,867		41,496,209			8,760,860			4,603,793			12,882,210		3,993,120		—		7,694,798		30,670,315			—			116,031,264
Investment in associated companies		7,605,220		2,218,824		699			81,284			470			—		17,390		—		—		1,072,778			(7,393,181	)		3,603,484
Liabilities by segments		798,044,609		117,663,161		349,915,118			124,149,687			40,811,337			52,949,608		38,095,161		41,369,767		44,790,656		121,928,202			(485,698,799	)		1,244,018,507
At December 31, 2017 (in Ps.):
External revenues		190,022,612		89,731,238		210,536,673			81,092,885			72,435,460			56,393,595		44,094,835		148,589,487		35,092,578		93,644,172			—			1,021,633,535
Intersegment revenues		16,748,428		8,753,525		4,785,601			1,250,983			304,555			177,856		187,086		44		122,656		—			(32,330,734	)		—

Total revenues		206,771,040		98,484,763		215,322,274			82,343,868			72,740,015			56,571,451		44,281,921		148,589,531		35,215,234		93,644,172			(32,330,734	)		1,021,633,535
Depreciation and amortization		17,030,251		18,902,238		51,486,652			10,639,591			12,373,790			8,328,705		9,668,439		1,594,727		5,349,757		25,222,962			(422,170	)		160,174,942
Operating income (loss)		50,666,028		7,921,524		11,601,369			11,676,427			(4,704,165	)		5,650,477		5,252,401		2,915,123		4,752,168		4,523,857			(111,906	)		100,143,303
Interest income		30,083,437		619,748		3,792,242			2,884,613			211,521			1,793,974		1,064,992		394,196		1,111,980		307,021			(39,338,076	)		2,925,648
Interest expense		32,185,868		1,028,593		23,578,083			4,637,989			1,955,688			1,573,929		485,684		—		377,727		2,035,716			(37,558,496	)		30,300,781
Income tax		18,142,482		387,145		(2,991,377	)		3,535,302			(1,874,594	)		1,806,085		2,025,618		1,803,555		3,529,253		(1,417,358	)		(4,600	)		24,941,511
Equity interest in net income (loss) of associated companies		99,044		16,564		(232	)		(9,801	)		—			—		—		—		—		(14,190	)		—			91,385
Net profit (loss) attributable to equity holders of the parent		26,321,442		184,387		(6,617,381	)		4,421,938			(6,209,530	)		1,595,382		3,713,301		1,793,875		1,262,073		5,656,132			(2,795,698	)		29,325,921
Assets by segment		1,033,036,406		170,402,561		428,281,963			133,136,177			108,362,023			113,478,626		81,529,691		40,761,830		88,672,466		203,858,243			(915,308,134	)		1,486,211,852
Plant, property and equipment, net		59,137,555		109,713,770		187,459,628			69,006,093			57,060,931			35,930,966		39,050,481		1,693,642		32,173,524		85,116,608			—			676,343,198
Goodwill		27,102,384		213,926		24,708,739			3,073,444			13,981,033			6,113,495		5,597,990		3,341,956		14,186,723		53,143,542			—			151,463,232
Trademarks, net		406,723		274,786		246,557			—			—			—		—		631,024		262,641		8,116,076			—			9,937,807
Licenses and rights, net		11,457,720		13,175		35,662,305			8,885,086			4,197,498			11,295,202		3,376,106		—		7,276,039		31,141,255			—			113,304,386
Investment in associated companies		469,662		546,872		640			63,110			451			—		16,999		—		—		806,950			1,830,488			3,735,172
Liabilities by segments		794,598,013		133,428,178		322,620,030			119,123,646			54,756,152			48,656,628		35,501,900		38,249,957		43,978,410		119,240,533			(484,575,112	)		1,225,578,335

At December 31, 2018 (in Ps.):

External revenues

207,610,244

86,339,289

188,712,666

89,149,978

75,460,428

55,633,192

44,883,585

153,266,315

36,435,541

100,716,443

—

1,038,207,681

Intersegment revenues

16,946,543

9,741,908

4,593,760

13,200,358

344,517

154,082

149,445

—

204,294

—

(45,334,907

)

—

Total revenues

224,556,787

96,081,197

193,306,426

102,350,336

75,804,945

55,787,274

45,033,030

153,266,315

36,639,835

100,716,443

(45,334,907

)

1,038,207,681

Depreciation and amortization

17,619,342

18,358,248

42,857,751

13,526,361

13,464,867

8,516,960

8,940,655

1,545,395

5,036,831

26,838,972

(992,802

)

155,712,580

Operating income (loss)

57,450,599

8,085,764

23,494,903

16,975,797

14,388,552

5,003,915

4,867,763

2,665,270

5,811,846

4,731,562

(3,918,800

)

139,557,171

Interest income

26,578,280

420,380

11,303,888

2,251,474

1,013,839

1,666,879

1,566,086

559,548

1,458,874

122,133

(36,295,212

)

10,646,169

Interest expense

32,526,258

1,153,913

20,377,191

4,338,941

2,913,881

1,719,663

509,081

—

561,867

1,973,431

(34,302,793

)

31,771,433

Income tax

28,842,505

643,377

4,026,444

1,390,039

2,251,877

2,498,666

2,533,600

810,898

2,774,204

707,093

(1,624

)

46,477,079

Equity interest in net income (loss) of associated companies

(5,962

)

44,965

(152

)

(20,871

)

—

(17,713

)

—

267

Net profit (loss) attributable to equity holders of the parent

23,185,029

(2,201,572

)

3,530,653

6,065,703

9,165,801

1,730,933

2,821,733

2,820,505

3,644,697

3,809,694

(2,006,979

)

52,566,197

Assets by segment

970,564,314

174,461,398

390,791,480

127,946,573

111,975,598

96,347,779

81,640,157

38,814,907

102,531,547

186,135,358

(851,985,719

)

1,429,223,392

Plant, property and equipment, net

56,056,634

103,737,293

173,197,708

62,988,635

51,422,548

35,800,477

37,146,601

1,356,237

38,011,242

80,421,642

(138,297

)

640,000,720

Goodwill

27,104,632

215,381

21,388,124

2,796,759

12,770,380

5,242,365

5,466,871

3,328,533

14,186,723

53,066,729

—

145,566,497

Trademarks, net

227,774

243,556

124,910

—

507,033

249,984

3,313,948

—

4,667,205

Licenses and rights, net

10,573,147

—

25,873,910

12,555,496

3,400,235

9,651,582

3,605,416

—

10,294,336

27,344,273

—

103,298,395

Investment in associated companies

5,621,661

563,667

543

20,697

412

—

24,262

—

748,674

(3,847,209

)

3,132,707

Liabilities by segments

748,965,728

136,993,838

298,308,084

94,550,901

56,211,438

50,064,761

28,592,953

35,552,678

58,716,154

117,214,746

(441,820,311

)

1,183,350,970