XML 124 R88.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets, Net and Goodwill - Summary of Analysis of Intangible Assets (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Amortization of the year $ (25,798,610) $ (24,348,182) $ (19,522,968)
Licenses and rights of use [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 113,304,386 116,031,264 90,449,251
Acquisitions 4,227,244 12,347,051 9,129,949
Acquisitions in business combinations   53,923 360,144
Disposals and other 502,397 (792,894) 1,269,478
Amortization of the year (11,347,089) (11,879,489) (10,255,271)
Effect of translation of foreign subsidiaries (3,388,543) (2,455,469) 25,077,713
Balance at end of year 103,298,395 113,304,386 116,031,264
Licenses and rights of use [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 247,413,824 242,739,362 175,295,775
Acquisitions 4,227,244 12,347,051 9,129,949
Acquisitions in business combinations   53,923 360,144
Disposals and other 1,508,274 (1,037,458) 1,269,478
Effect of translation of foreign subsidiaries (19,670,368) (6,689,054) 56,684,016
Balance at end of year 233,478,974 247,413,824 242,739,362
Licenses and rights of use [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (134,109,438) (126,708,098) (84,846,524)
Disposals and other (1,005,877) 244,564  
Amortization of the year (11,347,089) (11,879,489) (10,255,271)
Effect of translation of foreign subsidiaries 16,281,825 4,233,585 (31,606,303)
Balance at end of year (130,180,579) (134,109,438) (126,708,098)
Trademarks [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 9,937,807 12,566,893 11,300,306
Acquisitions 159,958 127,823  
Acquisitions in business combinations 6,631 82,868 101,655
Disposals and other   4,660 (13,820)
Amortization of the year (4,973,602) (3,179,461) (330,576)
Effect of translation of foreign subsidiaries (463,589) 335,024 1,509,328
Balance at end of year 4,667,205 9,937,807 12,566,893
Trademarks [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 28,779,212 27,789,150 22,824,013
Acquisitions 159,958 127,823  
Acquisitions in business combinations 6,631 82,868 101,655
Disposals and other   (29,804) (13,820)
Effect of translation of foreign subsidiaries (738,635) 809,175 4,877,302
Balance at end of year 28,207,166 28,779,212 27,789,150
Trademarks [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (18,841,405) (15,222,257) (11,523,707)
Disposals and other   34,464  
Amortization of the year (4,973,602) (3,179,461) (330,576)
Effect of translation of foreign subsidiaries 275,046 (474,151) (3,367,974)
Balance at end of year (23,539,961) (18,841,405) (15,222,257)
Customer relationships [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 10,856,219 13,810,434 14,431,532
Acquisitions 74,637    
Acquisitions in business combinations 15,556 512,667 1,904,503
Amortization of the year (3,754,312) (3,769,777) (3,231,518)
Effect of translation of foreign subsidiaries (410,569) 302,895 705,917
Balance at end of year 6,781,531 10,856,219 13,810,434
Customer relationships [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 26,985,714 26,245,508 18,394,407
Acquisitions 74,637    
Acquisitions in business combinations 15,556 512,667 1,904,503
Disposals and other   (882,338)  
Effect of translation of foreign subsidiaries (1,532,839) 1,109,877 5,946,598
Balance at end of year 25,543,068 26,985,714 26,245,508
Customer relationships [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (16,129,495) (12,435,074) (3,962,875)
Disposals and other   882,338  
Amortization of the year (3,754,312) (3,769,777) (3,231,518)
Effect of translation of foreign subsidiaries 1,122,270 (806,982) (5,240,681)
Balance at end of year (18,761,537) (16,129,495) (12,435,074)
Software licenses [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 7,240,437 7,751,056 6,358,170
Acquisitions 2,004,550 3,351,200 3,812,881
Acquisitions in business combinations 3,006   18,504
Disposals and other 1,772,238 (485,449)  
Amortization of the year (3,491,629) (3,699,363) (3,469,461)
Effect of translation of foreign subsidiaries (924,147) 322,993 1,030,962
Balance at end of year 6,604,455 7,240,437 7,751,056
Software licenses [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 15,055,598 12,874,796 8,782,768
Acquisitions 2,004,550 3,351,200 3,854,066
Acquisitions in business combinations 3,006   26,871
Disposals and other (905,610) (1,698,118) (829,680)
Effect of translation of foreign subsidiaries (1,848,286) 527,720 1,040,771
Balance at end of year 14,309,258 15,055,598 12,874,796
Software licenses [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (7,815,161) (5,123,740) (2,424,598)
Acquisitions     (41,185)
Acquisitions in business combinations     (8,367)
Disposals and other 2,677,848 1,212,669 829,680
Amortization of the year (3,491,629) (3,699,363) (3,469,461)
Effect of translation of foreign subsidiaries 924,139 (204,727) (9,809)
Balance at end of year (7,704,803) (7,815,161) (5,123,740)
Content rights [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 2,200,777 2,209,799 2,205,781
Acquisitions 850,779 2,099,084 2,242,556
Disposals and other   (258,795) (218,669)
Amortization of the year (2,231,978) (1,820,092) (2,236,141)
Effect of translation of foreign subsidiaries (33,461) (29,219) 216,272
Balance at end of year 786,117 2,200,777 2,209,799
Content rights [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 6,717,442 4,876,298 2,634,527
Acquisitions 850,779 2,099,084 2,242,556
Disposals and other   (63,137) (217,057)
Effect of translation of foreign subsidiaries (18,512) (194,803) 216,272
Balance at end of year 7,549,709 6,717,442 4,876,298
Content rights [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (4,516,665) (2,666,499) (428,746)
Disposals and other   (195,658) (1,612)
Amortization of the year (2,231,978) (1,820,092) (2,236,141)
Effect of translation of foreign subsidiaries (14,949) 165,584  
Balance at end of year (6,763,592) (4,516,665) (2,666,499)
Intangibles, net [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 143,539,626 152,369,446 124,745,040
Acquisitions 7,317,168 17,925,158 15,185,386
Acquisitions in business combinations 25,193 649,458 2,384,806
Disposals and other 2,274,635 (1,532,478) 1,036,989
Amortization of the year (25,798,610) (24,348,182) (19,522,967)
Effect of translation of foreign subsidiaries (5,220,309) (1,523,776) 28,540,192
Balance at end of year 122,137,703 143,539,626 152,369,446
Goodwill [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 151,463,232 152,632,635 137,113,716
Acquisitions 1,455    
Acquisitions in business combinations 333,284 951,348 3,953,023
Disposals and other (1,094,861) (134,525) (356,832)
Effect of translation of foreign subsidiaries (5,136,613) (1,986,226) 11,922,728
Balance at end of year $ 145,566,497 $ 151,463,232 $ 152,632,635