XML 171 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Basis of Preparation of the Consolidated Financial Statements and Summary of Significant Accounting Policies and Practices (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Summary of Reconciliation of Operating Lease Commitments to Lease liabilities
The lease liabilities as of January 1, 2019 can be reconciled to the operating lease commitments as of December 31, 2018, as follows:
 
Operating lease commitments as of December 31, 2018
   Ps.  137,949,821 
Lease commitments not in scope of IFRS 16
   (29,624,063
Lease payments not included in the operating lease commitments
as at 31 December 2018, resulting from differences between IAS 17
and IFRS 16 at implementation date
   60,064,406 
Short-term leases and leases of
low-value
assets
   (5,498,423
Effect of discounting
   (43,504,081
  
 
 
 
Lease liabilities as of January 1, 2019
  
 
Ps.  119,387,660
 
  
 
 
 
Summary of Equity Interest in Most Significant Subsidiaries
The equity interest in the most significant subsidiaries at December 31, 2018 and 2019 is as follows:
 
Company name
 
Country
  
Equity
interest at
December 31
 
 
2018
  
2019
 
Subsidiaries:
   
América Móvil B.V.
a)
  Netherlands   100.0 
 
100.0
Compañía Dominicana de Teléfonos, S.A. (“Codetel”)
b)
  Dominican Republic   100.0 
 
100.0
Sercotel, S.A. de C.V.
a)
  Mexico   100.0 
 
100.0
Radiomóvil Dipsa, S.A. de C.V. and subsidiaries (“Telcel”)
b)
  Mexico   100.0 
 
100.0
Puerto Rico Telephone Company, Inc.
b)
  Puerto Rico   100.0 
 
100.0
Servicios de Comunicaciones de Honduras, S.A. de C.V. (“Sercom Honduras”)
b)
  Honduras   100.0 
 
100.0
TracFone Wireless, Inc. (“TracFone”)
b)
  USA   100.0 
 
100.0
Claro S.A. (Claro Brasil)
b)
  Brazil   98.2 
 
98.2
NII Brazil Holding S.A.R.L
a)
  Luxembourg   —    
 
100.0
Nextel Telecomunicações Ltda
b)
  Brazil   —    
 
100.0
Telecomunicaciones de Guatemala, S.A. (“Telgua”)
b)
  Guatemala   99.3 
 
99.3
Claro Guatemala, S.A.
b)
  Guatemala   —    
 
100
Empresa Nicaragüense de Telecomunicaciones, S.A.
(“Enitel”) 
b)
  Nicaragua   99.6 
 
99.6
Compañía de Telecomunicaciones de El Salvador, S.A. de C.V. (“CTE”)
b)
  El Salvador   95.8 
 
95.8
Comunicación Celular, S.A. (“Comcel”)
b)
  Colombia   99.4 
 
99.4
Telmex Colombia, S.A.
  Colombia   99.3 
 
—  
 
Consorcio Ecuatoriano de Telecomunicaciones, S.A. (“Conecel”) 
b)
  Ecuador   100.0 
 
100.0
AMX Argentina, S.A.
b)
  Argentina   100.0 
 
100.0
AMX Paraguay, S.A.
b)
  Paraguay   100.0 
 
100.0
AM Wireless Uruguay, S.A.
b)
  Uruguay   100.0 
 
100.0
Claro Chile, S.A.
b)
  Chile   100.0 
 
100.0
América Móvil Perú, S.A.C
b)
  Peru   100.0 
 
100.0
Claro Panamá, S.A.
b)
  Panamá   100.0 
 
100.0
Teléfonos de México, S.A.B. de C.V.
b)
  Mexico   98.8 
 
98.8
Telekom Austria AG
b)
  Austria   51.0 
 
51.0
 
a)
Holding companies
b)
Operating companies of mobile and fixed services
Summary of Annual Depreciation Rates
Annual depreciation rates are as follows:
 
Network infrastructure
   5
%-33% 
Buildings and leasehold improvement
   2
%-33% 
Other assets
   10
%-50% 
Summary of Most Significant Forward Looking Estimates Used for Impairment Evaluations
The most significant forward-looking estimates used for the 2018 and 2019 impairment evaluations are shown below:
 
   
Average margin on
EBIDTA
  
Average margin on
CAPEX
  
Average pre-tax

discount rate
(WACC)
2018:
      
Europe (7 countries)
  
22.13% - 41.51%
  
8.13% - 19.40%
  
8.36% - 22.08%
Brazil (fixed line, wireless and TV)
  36.43%  21.88%  10.38%
Puerto Rico
  23.86%  9.89%  4.81%
Dominican Republic
  48.64%  18.43%  17.66%
Mexico (fixed line and wireless)
  36.33%  7.93%  16.30%
Ecuador
  39.83%  11.26%  24.45%
Peru
  30.29%  19.95%  11.52%
El Salvador
  45.36%  22.61%  18.01%
Chile
  25.91%  14.99%  6.62%
Colombia
  45.01%  17.14%  20.29%
Other countries
  7.90% - 45.91%  0.61% - 23.96%  9.97% - 31.63%
 
   
Average margin on
EBIDTA
   
Average margin on
CAPEX
   
Average pre-tax

discount rate
(WACC)
 
2019:
      
Europe (7 countries)
  
 
29.40% - 44.50%
 
  
 
10.90% - 19.30%
 
  
 
5.77% - 14.96%
 
Brazil (fixed line, wireless and TV)
  
 
40.43%
 
  
 
23.50%
 
  
 
11.00%
 
Puerto Rico
  
 
21.94%
 
  
 
17.94%
 
  
 
4.39%
 
Dominican Republic
  
 
47.23%
 
  
 
16.17%
 
  
 
13.84%
 
Mexico (fixed line and wireless)
  
 
38.81%
 
  
 
9.84%
 
  
 
11.85%
 
Ecuador
  
 
44.98%
 
  
 
11.65%
 
  
 
19.85%
 
Peru
  
 
32.51%
 
  
 
18.51%
 
  
 
8.86%
 
El Salvador
  
 
44.04%
 
  
 
25.03%
 
  
 
16.05%
 
Chile
  
 
26.85%
 
  
 
18.00%
 
  
 
4.16%
 
Colombia
  
 
45.58%
 
  
 
19.25%
 
  
 
17.27%
 
Other countries
  
 
7.40% - 52.40%
 
  
 
0.57% - 31.0%
 
  
 
6.41% - 34.75%
 
Summary of quantitative information about right-of-use assets Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:
Assets Useful life
Towers and sites 5 to 12 years
Property 10 to 25 years
Other equipment 5 to 15 years
Summary of Exchange Rates Used forTranslation of Foreign Currencies
The exchange rates used for the translation of foreign currencies against the Mexican peso are as follows:
 
      
Average exchange rate
   
Closing exchange rate
at December 31,
 
Country or Zone
  
Currency
  
2017
   
2018
   
2019
   
    2018    
   
    2019    
 
Argentina
(1)
  Argentine Peso (AR$)   1.1489    0.7311   
 
0.4110
 
   0.5221   
 
0.3147
 
Brazil
  Real (R$)   5.9346    5.2937   
 
4.8907
 
   5.0797   
 
4.6754
 
Colombia
  Colombian Peso (COP$)   0.0064    0.0065   
 
0.0059
 
   0.0061   
 
0.0058
 
Guatemala
  Quetzal   2.5755    2.5591   
 
2.5023
 
   2.5440   
 
2.4478
 
U.S.A.
(2)
  US Dollar   18.9400    19.2397   
 
19.2641
 
   19.6829   
 
18.8452
 
Uruguay
  Uruguay Peso   0.6606    0.6274   
 
0.5479
 
   0.6074   
 
0.5051
 
Nicaragua
  Cordoba   0.6307    0.6097   
 
0.5817
 
   0.6088   
 
0.5569
 
Honduras
  Lempira   0.8007    0.7994   
 
0.7806
 
   0.8031   
 
0.7597
 
Chile
  Chilean Peso   0.0292    0.0300   
 
0.0275
 
   0.0283   
 
0.0252
 
Paraguay
  Guaraní   0.0034    0.0034   
 
0.0031
 
   0.0033   
 
0.0029
 
Peru
  Sol (PEN$)   5.8054    5.8517   
 
5.7708
 
   5.8406   
 
5.6814
 
Dominican Republic
  Dominican Peso   0.3983    0.3876   
 
0.3737
 
   0.3898   
 
0.3542
 
Costa Rica
  Colon   0.0331    0.0332   
 
0.0326
 
   0.0322   
 
0.0327
 
European Union
  Euro   21.3649    22.7101   
 
21.5642
 
   22.5586   
 
21.1311
 
Bulgaria
  Lev   10.9223    11.6110   
 
11.0257
 
   11.5327   
 
10.8076
 
Belarus
  New Belarusian Ruble   9.8087    9.4451   
 
9.2159
 
   9.1319   
 
8.9420
 
Croatia
  Croatian Kuna   2.8619    3.0613   
 
2.9069
 
   3.0435   
 
2.8406
 
Macedonia
  Macedonian Denar   0.3471    0.3688   
 
0.3504
 
   0.3667   
 
0.3431
 
Serbia
  Serbian Denar   0.1762    0.1920   
 
0.1830
 
   0.1907   
 
0.1795
 
 
(1)
Year-end
rates are used for the translation of revenues and expenses if IAS 29 “Financial Reporting in Hyperinflationary Economies” is applied.
 
  
Financial reporting in hyperinflationary economies
 
  
Financial statements of Argentina subsidiaries are restated before translation to the reporting currency of the Company and before consolidation in order to reflect the same value of money for all items. Items recognized in the statements of financial position which are not measured at the applicable
year-end
measuring unit are restated based on the general price index. All
non-monetary
items measured at cost or amortized cost is restated for the changes in the general price index from the date of transaction or the last hyperinflationary calculation to the reporting date. Monetary items are not restated. All items of shareholders’ equity are restated for the changes in the general price index since their addition or the last hyperinflationary calculation until the end of the reporting period. All items of comprehensive income are restated for the change in a general price index from the date of initial recognition to the reporting date. Gains and losses resulting from the
net-position
of monetary items are reported in the consolidated statements of operations in financial result in exchange differences. In accordance with IFRS, prior year financial statements were not restated.
 
(2)
Includes U.S.A., Ecuador, El Salvador, Puerto Rico and Panama.