XML 145 R83.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets, Net and Goodwill - Summary of Analysis of Intangible Assets (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Licenses and rights of use [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year $ 103,298,395 $ 113,304,386 $ 116,031,264
Acquisitions 13,206,877 4,227,244 12,347,051
Acquisitions in business combinations 7,844,339   53,923
Disposals and other 4,894,490 502,397 (792,894)
Amortization of the year (11,577,160) (11,347,089) (11,879,489)
Effect of translation of foreign subsidiaries (6,233,962) (3,388,543) (2,455,469)
Balance at end of year 111,432,979 103,298,395 113,304,386
Licenses and rights of use [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 233,478,974 247,413,824 242,739,362
Acquisitions 13,206,877 4,227,244 12,347,051
Acquisitions in business combinations 7,844,339   53,923
Disposals and other 7,286,114 1,508,274 (1,037,458)
Effect of translation of foreign subsidiaries (15,715,442) (19,670,368) (6,689,054)
Balance at end of year 246,100,862 233,478,974 247,413,824
Licenses and rights of use [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (130,180,579) (134,109,438) (126,708,098)
Disposals and other (2,391,624) (1,005,877) 244,564
Amortization of the year (11,577,160) (11,347,089) (11,879,489)
Effect of translation of foreign subsidiaries 9,481,480 16,281,825 4,233,585
Balance at end of year (134,667,883) (130,180,579) (134,109,438)
Trademarks [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 4,667,205 9,937,807 12,566,893
Acquisitions 53,467 159,958 127,823
Acquisitions in business combinations   6,631 82,868
Disposals and other (6,012)   4,660
Amortization of the year (1,008,483) (4,973,602) (3,179,461)
Effect of translation of foreign subsidiaries (217,468) (463,589) 335,024
Balance at end of year 3,488,709 4,667,205 9,937,807
Trademarks [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 28,207,166 28,779,212 27,789,150
Acquisitions 53,467 159,958 127,823
Acquisitions in business combinations   6,631 82,868
Disposals and other (6,012)   (29,804)
Effect of translation of foreign subsidiaries (835,613) (738,635) 809,175
Balance at end of year 27,419,008 28,207,166 28,779,212
Trademarks [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (23,539,961) (18,841,405) (15,222,257)
Acquisitions 0    
Disposals and other 0   34,464
Amortization of the year (1,008,483) (4,973,602) (3,179,461)
Effect of translation of foreign subsidiaries 618,145 275,046 (474,151)
Balance at end of year (23,930,299) (23,539,961) (18,841,405)
Customer relationships [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 6,781,531 10,856,219 13,810,434
Acquisitions 20,248 74,637  
Acquisitions in business combinations   15,556 512,667
Disposals and other 5,507    
Amortization of the year (3,371,924) (3,754,312) (3,769,777)
Effect of translation of foreign subsidiaries (335,981) (410,569) 302,895
Balance at end of year 3,099,381 6,781,531 10,856,219
Customer relationships [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 25,543,068 26,985,714 26,245,508
Acquisitions 20,248 74,637  
Acquisitions in business combinations   15,556 512,667
Disposals and other 5,507   (882,338)
Effect of translation of foreign subsidiaries (2,693,812) (1,532,839) 1,109,877
Balance at end of year 22,875,011 25,543,068 26,985,714
Customer relationships [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (18,761,537) (16,129,495) (12,435,074)
Acquisitions 0    
Disposals and other 0   882,338
Amortization of the year (3,371,924) (3,754,312) (3,769,777)
Effect of translation of foreign subsidiaries 2,357,831 1,122,270 (806,982)
Balance at end of year (19,775,630) (18,761,537) (16,129,495)
Software licenses [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 6,604,455 7,240,437 7,751,056
Acquisitions 2,729,480 2,004,550 3,351,200
Acquisitions in business combinations   3,006  
Disposals and other (949,859) 1,772,238 (485,449)
Amortization of the year (2,479,088) (3,491,629) (3,699,363)
Effect of translation of foreign subsidiaries (801,621) (924,147) 322,993
Balance at end of year 5,103,367 6,604,455 7,240,437
Software licenses [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 14,309,258 15,055,598 12,874,796
Acquisitions 2,729,480 2,004,550 3,351,200
Acquisitions in business combinations   3,006  
Disposals and other (949,858) (905,610) (1,698,118)
Amortization of the year 0    
Effect of translation of foreign subsidiaries (2,984,770) (1,848,286) 527,720
Balance at end of year 13,104,110 14,309,258 15,055,598
Software licenses [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (7,704,803) (7,815,161) (5,123,740)
Acquisitions 0    
Disposals and other (1) 2,677,848 1,212,669
Amortization of the year (2,479,088) (3,491,629) (3,699,363)
Effect of translation of foreign subsidiaries 2,183,149 924,139 (204,727)
Balance at end of year (8,000,743) (7,704,803) (7,815,161)
Content rights [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 786,117 2,200,777 2,209,799
Acquisitions 1,427,694 850,779 2,099,084
Disposals and other 1,629,287   (258,795)
Amortization of the year (1,772,779) (2,231,978) (1,820,092)
Effect of translation of foreign subsidiaries (25,366) (33,461) (29,219)
Balance at end of year 2,044,953 786,117 2,200,777
Content rights [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 7,549,709 6,717,442 4,876,298
Acquisitions 1,427,694 850,779 2,099,084
Disposals and other 1,638,007   (63,137)
Effect of translation of foreign subsidiaries (455,228) (18,512) (194,803)
Balance at end of year 10,160,182 7,549,709 6,717,442
Content rights [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (6,763,592) (4,516,665) (2,666,499)
Acquisitions 0    
Disposals and other (8,720)   (195,658)
Amortization of the year (1,772,779) (2,231,978) (1,820,092)
Effect of translation of foreign subsidiaries 429,862 (14,949) 165,584
Balance at end of year (8,115,229) (6,763,592) (4,516,665)
Intangibles, net [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 122,137,703 143,539,626 152,369,446
Acquisitions 17,437,766 7,317,168 17,925,158
Acquisitions in business combinations 7,844,339 25,193 649,458
Disposals and other 5,573,413 2,274,635 (1,532,478)
Amortization of the year (20,209,434) (25,798,610) (24,348,182)
Effect of translation of foreign subsidiaries (7,614,398) (5,220,309) (1,523,776)
Balance at end of year 125,169,389 122,137,703 143,539,626
Goodwill [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 145,566,497 151,463,232 152,632,635
Acquisitions   0  
Acquisitions in business combinations 10,869,571 334,739 951,348
Disposals and other (843,005) (1,094,861) (134,525)
Effect of translation of foreign subsidiaries (2,693,262) (5,136,613) (1,986,226)
Balance at end of year $ 152,899,801 $ 145,566,497 $ 151,463,232