XML 146 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Accounts payable, accrued liabilities and asset retirement obligations
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Accounts payable, accrued liabilities and asset retirement obligations
16. Accounts payable, accrued liabilities and asset retirement obligations
a)
The components of the captions account payable and accrued liabilities are as follows:
 
 
  
At December 31,
 
 
  
2020
 
  
2021
 
Suppliers
  
Ps.
74,285,881     
Ps.
 
87,942,106
 
Sundry creditors
     101,406,307     
 
107,111,390
 
Interest payable
     7,661,762     
 
6,827,225
 
Guarantee deposits from customers
     1,386,645     
 
1,577,424
 
Dividends payable
     2,254,877     
 
3,029,536
 
    
 
 
    
 
 
 
Total
  
Ps.
186,995,472     
Ps.
206,487,681
 
    
 
 
    
 
 
 
b)
The balance of accrued liabilities at December 31, 2020 and 2021 are as follows:
 
    
At December 31,
 
     2020     
2021
 
Current liabilities
                 
Direct employee benefits payable
   Ps. 18,965,160     
Ps.
20,052,946
 
Contingencies
     31,326,691     
 
34,338,518
 
    
 
 
    
 
 
 
Total
   Ps. 50,291,851     
Ps.
54,391,464
 
    
 
 
    
 
 
 
The movements in contingencies for the years ended December 31, 2020 and 2021 are as follows:
 
    
Balance at
December 31,
2019
    
Business
combination
    
Effect of
translation
   
Increase of
the year
    
Applications
   
Balance at
December 31,
2020
 
    
Payments
   
Reversals
 
Contingencies
   Ps. 34,379,969      Ps. 292      Ps. (4,290,753   Ps. 7,442,292      Ps. (3,214,407   Ps. (2,990,702   Ps. 31,326,691  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
             
    
Balance at
December 31,
2020
    
Business
combination
    
Effect of
translation
   
Increase of
the year
    
Applications
   
Balance at
December 31,
2021
 
    
Payments
   
Reversals
 
Contingencies
  
Ps.
31,326,691
 
  
Ps.
        —  
 
  
Ps.
1,556,950
 
 
Ps.
7,425,182
 
  
Ps.
(4,079,190
 
Ps.
(1,891,115
 
Ps.
34,338,518
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Contingencies include tax, labor, regulatory and other legal type contingencies. See Note 17 b) for detail of contingencies.
c)
The movements in the asset retirement obligations for the years ended December 31, 2020 and 2021 are as follows:
 
    Balance at
December 31,
2019
    Business
combination
    Effect of
translation
    Increase of
the year
    Applications     Balance at
December 31,
2020
 
    Payments     Reversals  
Asset retirement obligations
  Ps. 15,816,744     Ps.         —       Ps. 374,418     Ps. 2,412,908     Ps. (593,644   Ps. (122,435   Ps. 17,887,991  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
Balance at
December 31,
2020
   
Business
combination
   
Effect of
translation
   
Increase of
the year
   
Applications
   
Balance at
December 31,
2021
 
   
Payments
   
Reversals
 
Asset retirement obligations
 
Ps.
17,887,991
 
 
Ps.
        —  
 
 
Ps.
(910,181
 
Ps.
1,273,201
 
 
Ps.
(148,634
 
Ps.
(1,350,154
 
Ps.
16,752,223
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
The discount rates used for the asset retirement obligation are based on market rates that are expected to be undertaken by the dismantling or restoration of cell sites and may include labor costs.