XML 153 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Segments
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Segments
23. Segments
América Móvil operates in different countries. As mentioned in Note 1, the Company has operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Costa Rica, Brazil, Argentina, Colombia, Honduras, Chile, Peru, Paraguay, Uruguay, Dominican Republic, Puerto Rico, Panama, Austria, Croatia, Bulgaria, Belarus, Macedonian, Serbia and Slovenia. The accounting policies for the segments are the same as those described in Note 2.
The Chief Executive Officer, who is the Chief Operating Decision Maker (“CODM”), analyzes the financial and operating information by operating segment. All operating segments that (i) represent more than 10% of consolidated revenues, (ii) more than the absolute amount of its reported 10% of profits before income tax or (iii) more than 10% of consolidated assets, are presented separately.
The Company presents the following reportable segments for the purposes of its consolidated financial statements: Mexico (includes Telcel and Corporate operations and assets), Telmex (Mexico), Brazil, Southern Cone (includes Argentina, Chile, Paraguay and Uruguay), Colombia, Andean (includes Ecuador and Peru), Central America (includes Guatemala, El Salvador, Honduras, Nicaragua, Costa Rica and Panama), U.S.A. (excludes Puerto Rico), Caribbean (includes Dominican Republic and Puerto Rico), and Europe (includes Austria, Bulgaria, Croatia, Belarus, Slovenia, Macedonia and Serbia).
The segment Southern Cone comprises mobile communication services in Argentina as well as Chile, Paraguay and Uruguay. Beginning in 2018, hyperinflation accounting in accordance with IAS 29 was initially applied to Argentina, which results in the restatement of non-monetary assets, liabilities and all items of the statement of comprehensive income for the change in a general price index and the translation of these items applying the period-end exchange rate.
The Company considers that the quantitative and qualitative aspects of any aggregated operating segments (that is, Central America and Caribbean reportable segments) are similar in nature for all periods presented. In evaluating the appropriateness of aggregating operating segments, the key indicators considered included but were not limited to: (i) the similarity of key financial statements measures and trends, (ii) all entities provide telecommunications services, (iii) similarities of customer base and services, (iv) the methods to distribute services are the same, based on telephone plant in both cases, wireless and fixed lines, (v) similarities of governments and regulatory entities that oversee the activities and services of telecom companies, (vi) inflation trends, and (vii) currency trends.
 
   
Mexico
   
Telmex
   
Brazil
   
Southern Cone
   
Colombia
   
Andean
   
Central
America
   
U.S.A.(1)
   
Caribbean
   
Europe
   
Eliminations
   
Consolidated
total
 
As of and for the year ended December 31, 2019 (in Ps.):
                                                                                               
External revenues
    226,164,231       84,173,980       177,596,077       54,230,682       74,274,684       55,440,675       46,602,036       —         34,580,822       98,420,289       —         851,483,476  
Intersegment revenues
    11,676,015       11,863,364       4,182,248       11,041,705       361,386       92,249       132,061       —         1,136,879       —         (40,485,907     —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total revenues
    237,840,246       96,037,344       181,778,325       65,272,387       74,636,070       55,532,924       46,734,097       —         35,717,701       98,420,289       (40,485,907     851,483,476  
Depreciation and amortization
    24,742,622       16,346,927       39,424,474       13,847,506       13,439,489       10,256,129       11,045,817       —         6,322,648       24,975,146       (2,881,971     157,518,787  
Operating income (loss)
    67,694,409       9,731,852       28,846,565       4,007,614       15,324,977       8,023,002       5,712,068       —         5,741,368       8,687,862       (9,971,433     143,798,284  
Interest income
    23,713,455       1,839,973       3,155,681       896,256       1,306,571       1,283,788       532,046       —         1,478,560       115,359       (28,037,017     6,284,672  
Interest expense
    30,972,658       1,439,785       19,021,965       3,849,318       2,952,123       2,422,887       1,406,720       —         1,435,862       2,220,168       (27,810,532     37,910,954  
Income tax
    30,000,511       1,528,229       4,251,116       2,022,336       5,405,452       1,681,159       2,355,380       —         719,774       1,946,255       3,843       49,914,055  
Equity interest in net income (loss) of associated companies
    (3,732     46,789       (1,538     (23,424     —         —         (28,795     —         —         (6,909     —         (17,609
Net profit (loss) attributable to equity holders of the parent continues operations
    42,598,946       (1,705,068     5,618,095       (6,984     9,571,046       (2,604,646     2,335,963       —         4,312,630       5,051,145       (7,285,126     57,886,001  
Net profit (loss) attributable to equity holders of the parent discontinued operations
    —         —         —         —         —         —         —         —         —         —         —         9,844,889  
Net profit (loss) attributable to equity holders of the parent
    42,598,946       (1,705,068     5,618,095       (6,984     9,571,046       (2,604,646     2,335,963       —         4,312,630       5,051,145       2,559,763       67,730,890  
Assets by segment
    915,233,048       201,283,526       382,561,753       132,722,497       115,851,227       94,021,632       77,355,732       30,775,893       100,694,650       191,744,924       (710,311,225     1,531,933,657  
Plant, property and equipment, net
    54,589,459       106,869,482       174,761,167       60,537,650       50,133,642       39,068,450       38,934,747       1,405,755       38,223,641       75,707,738       (888,361     639,343,370  
Goodwill
    27,396,393       215,381       25,379,805       5,241,305       12,124,685       4,895,331       7,289,748       3,220,105       14,186,723       52,950,325       —         152,899,801  
Trademarks, net
    46,476       212,324       37,207       —         —         —         —         369,950       227,156       2,595,596       —         3,488,709  
Licenses and rights, net
    11,087,882       452,504       29,324,718       12,103,980       5,530,422       8,064,487       4,390,547       —         7,942,670       25,951,335       —         104,848,545  
Investment in associated companies
    3,562,323       610,807       111,073       (7,806     391       —         25,603       —         —         —         (1,828,198     2,474,193  
Liabilities by segments
    718,354,229       175,774,964       297,877,328       103,330,525       55,576,253       55,463,339       37,993,180       31,557,816       54,276,868       124,319,541       (349,497,251     1,305,026,792  
 
(1)
 
Restated for discontinued operations.
 
   
Mexico
   
Telmex
   
Brazil
   
Southern Cone
   
Colombia
   
Andean
   
Central
America
   
U.S.A. (1)
   
Caribbean
   
Europe
   
Eliminations
   
Consolidated
total
 
As of and for the year ended December 31, 2020 (in Ps.):
                                                                                               
External revenues
    214,578,600       77,920,910       163,865,421       55,484,744       77,282,658       53,846,358       48,073,436       —         37,182,842       111,472,191       —         839,707,160  
Intersegment revenues
    17,663,525       13,668,264       4,207,466       1,220,100       352,694       88,305       121,580       —         1,440,983       —         (38,762,917     —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total revenues
    232,242,125       91,589,174       168,072,887       56,704,844       77,635,352       53,934,663       48,195,016       —         38,623,825       111,472,191       (38,762,917     839,707,160  
Depreciation and amortization
    24,748,756       13,341,479       41,795,397       13,095,004       14,413,760       11,447,356       14,355,899       —         7,094,331       25,593,204       (3,202,788     162,682,398  
Operating income (loss)
    70,851,525       11,204,433       25,203,504       1,877,079       15,111,947       8,698,645       4,004,501       —         6,701,086       13,159,865       (11,309,206     145,503,379  
Interest income
    21,322,406       1,479,021       2,904,430       980,581       822,447       1,049,261       1,130,767       —         1,105,420       90,746       (25,823,043     5,062,036  
Interest expense
    30,936,195       1,306,867       17,976,227       3,334,966       2,586,708       2,223,478       1,559,917       —         1,658,619       2,546,255       (25,467,747     38,661,485  
Income tax
    4,905,863       577,178       (4,442,598     992,831       2,078,789       3,115,693       1,518,953       —         2,524,214       2,234,065       4,282       13,509,270  
Equity interest in net income (loss) of associated companies
    (3,820     23,955       (2,972     (15,422     —         —         —         —         —         (288,747     —         (287,006
Net profit (loss) attributable to equity holders of the parent continues operations
    3,613,907       (1,085,038     4,963,424       1,456,062       16,579,303       4,649,047       1,919,558       —         3,294,111       7,777,426       (13,307,820     29,859,980  
Net profit (loss) attributable to equity holders of the parent discontinued operations
    —         —         —         —         —         —         —         —         —         —         —         16,992,625  
Net profit (loss) attributable to equity holders of the parent
    3,613,907       (1,085,038     4,963,424       1,456,062       16,579,303       4,649,047       1,919,558       —         3,294,111       7,777,426       3,684,805       46,852,605  
Assets by segment
    947,396,510       203,081,314       386,982,711       118,266,380       132,210,369       101,717,708       88,690,683       35,083,285       109,914,293       239,583,759       (737,878,785     1,625,048,227  
Plant, property and equipment, net
    52,117,395       110,751,083       145,307,497       62,157,797       48,876,853       36,102,261       37,855,227       1,761,595       39,128,447       82,595,077       (876,229     615,777,003  
Revalued of assets
    —         —         36,076,207       7,494,408       12,893,284       9,500,708       7,059,247       —         2,572,504       31,556,270       —         107,152,628  
Goodwill
    26,949,185       215,381       16,048,092       5,436,675       12,253,743       4,866,363       6,345,659       3,362,899       14,186,723       53,388,139       —         143,052,859  
Trademarks, net
    126,823       181,094       —         —         —         —         —         269,325       219,087       2,981,089       —         3,777,418  
Licenses and rights, net
    12,017,318       100,623       26,171,345       12,099,873       12,363,039       6,870,531       5,427,857       —         8,616,880       27,963,250       —         111,630,716  
Investment in associated companies
    51,645       613,449       64,125       (20,970     395       —         25,413       —         —         —         1,095,703       1,829,760  
Liabilities by segments
    725,408,198       193,840,756       263,989,566       61,786,265       63,610,642       53,379,366       34,252,511       33,141,315       60,839,340       138,747,621       (319,064,971     1,309,930,609  
 
(1)
Restated for discontinued operations.
 
   
Mexico
   
Telmex
   
Brazil
   
Southern Cone
   
Colombia
   
Andean
   
Central
America
   
Caribbean
   
Europe
   
Eliminations
   
Consolidated
total
 
As of and for the year ended December 31, 2021 (in Ps.):
                                                                                       
External revenues
 
 
225,219,719
 
 
 
87,189,642
 
 
 
148,729,232
 
 
 
62,030,033
 
 
 
79,312,071
 
 
 
52,888,323
 
 
 
48,468,386
 
 
 
37,858,979
 
 
 
113,838,486
 
 
 
—  
 
 
 
855,534,871
 
Intersegment revenues
 
 
18,041,465
 
 
 
15,237,420
 
 
 
4,044,386
 
 
 
329,000
 
 
 
360,638
 
 
 
73,828
 
 
 
98,530
 
 
 
2,069,648
 
 
 
—  
 
 
 
(40,254,915
 
 
—  
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total revenues
 
 
243,261,184
 
 
 
102,427,062
 
 
 
152,773,618
 
 
 
62,359,033
 
 
 
79,672,709
 
 
 
52,962,151
 
 
 
48,566,916
 
 
 
39,928,627
 
 
 
113,838,486
 
 
 
(40,254,915
 
 
855,534,871
 
Depreciation and amortization
 
 
25,797,791
 
 
 
12,740,332
 
 
 
40,342,871
 
 
 
14,996,243
 
 
 
15,067,211
 
 
 
11,211,523
 
 
 
11,962,486
 
 
 
6,987,129
 
 
 
27,469,463
 
 
 
(3,948,183
 
 
162,626,866
 
Operating income (loss)
 
 
77,783,972
 
 
 
21,100,316
 
 
 
21,867,457
 
 
 
2,144,825
 
 
 
15,165,356
 
 
 
7,457,802
 
 
 
8,216,945
 
 
 
8,661,475
 
 
 
13,421,147
 
 
 
(9,686,654
 
 
166,132,641
 
Interest income
 
 
14,864,242
 
 
 
758,126
 
 
 
2,104,574
 
 
 
821,594
 
 
 
431,314
 
 
 
833,540
 
 
 
269,379
 
 
 
701,785
 
 
 
116,031
 
 
 
(17,065,758
 
 
3,834,827
 
Interest expense
 
 
24,586,641
 
 
 
1,385,103
 
 
 
15,875,138
 
 
 
2,987,751
 
 
 
2,240,707
 
 
 
1,213,421
 
 
 
1,219,061
 
 
 
1,066,733
 
 
 
2,414,415
 
 
 
(16,963,658
 
 
36,025,312
 
Income tax
 
 
25,002,390
 
 
 
2,496,010
 
 
 
(9,603,701
 
 
(3,795,160
 
 
3,112,946
 
 
 
2,375,281
 
 
 
2,945,700
 
 
 
2,171,594
 
 
 
3,438,161
 
 
 
1,548
 
 
 
28,144,769
 
Equity interest in net income (loss) of associated companies
 
 
85,648
 
 
 
44,525
 
 
 
4,575
 
 
 
(19,073
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1,757
 
 
—  
 
 
 
113,918
 
Net profit (loss) attributable to equity holders of the parent continues operations
 
 
34,195,093
 
 
 
4,594,450
 
 
 
14,185,905
 
 
 
415,994
 
 
 
5,959,563
 
 
 
4,180,473
 
 
 
4,099,930
 
 
 
5,151,166
 
 
 
8,313,018
 
 
 
(10,383,143
 
 
70,712,449
 
Net profit (loss) attributable to equity holders of the parent discontinued operations
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
121,710,718
 
Net profit (loss) attributable to equity holders of the parent
 
 
34,195,093
 
 
 
4,594,450
 
 
 
14,185,905
 
 
 
415,994
 
 
 
5,959,563
 
 
 
4,180,473
 
 
 
4,099,930
 
 
 
5,151,166
 
 
 
8,313,018
 
 
 
(10,383,143
 
 
192,423,167
 
Assets by segment
 
 
999,502,407
 
 
 
195,869,232
 
 
 
407,458,440
 
 
 
135,862,040
 
 
 
133,232,525
 
 
 
95,719,937
 
 
 
101,725,955
 
 
 
102,949,901
 
 
 
210,944,575
 
 
 
(693,615,163
 
 
1,689,649,849
 
Plant, property and equipment, net
 
 
50,420,866
 
 
 
118,056,718
 
 
 
153,607,199
 
 
 
64,864,986
 
 
 
48,888,907
 
 
 
34,395,339
 
 
 
42,407,727
 
 
 
41,601,009
 
 
 
79,764,422
 
 
 
(983,169
 
 
633,024,004
 
Revalued of assets
 
 
—  
 
 
 
—  
 
 
 
33,004,669
 
 
 
6,159,077
 
 
 
10,266,464
 
 
 
8,389,460
 
 
 
9,113,632
 
 
 
2,564,149
 
 
 
28,675,224
 
 
 
—  
 
 
 
98,172,675
 
Goodwill
 
 
26,965,618
 
 
 
215,381
 
 
 
15,335,322
 
 
 
5,191,841
 
 
 
11,685,585
 
 
 
4,688,154
 
 
 
6,002,380
 
 
 
14,186,723
 
 
 
52,307,190
 
 
 
—  
 
 
 
136,578,194
 
Trademarks, net
 
 
90,673
 
 
 
149,865
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
229,000
 
 
 
2,822,625
 
 
 
—  
 
 
 
3,292,163
 
Licenses and rights, net
 
 
11,081,972
 
 
 
129,233
 
 
 
39,620,009
 
 
 
13,791,003
 
 
 
11,384,533
 
 
 
5,502,139
 
 
 
5,220,437
 
 
 
10,847,685
 
 
 
25,709,849
 
 
 
—  
 
 
 
123,286,860
 
Investment in associated companies
 
 
4,725,279
 
 
 
522,403
 
 
 
65,699
 
 
 
(34,401
 
 
351
 
 
 
—  
 
 
 
26,348
 
 
 
—  
 
 
 
—  
 
 
 
(2,253,198
 
 
3,052,481
 
Liabilities by segments
 
 
679,954,783
 
 
 
176,177,522
 
 
 
273,655,967
 
 
 
72,702,285
 
 
 
65,631,866
 
 
 
44,676,727
 
 
 
42,823,861
 
 
 
53,885,848
 
 
 
134,357,142
 
 
 
(308,257,878
 
 
1,235,608,123