XML 172 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Summary of Categorization of the Financial Instruments, Excluding Cash and Cash Equivalents
Set out below is the categorization of the financial instruments, excluding cash and cash equivalents, held by the Company as of December 31, 2020 and 2021:
 
    
December 31, 2020
 
    
Loans and
Receivables
    
Fair value
through
profit or loss
    
Fair value
through OCI
 
Financial Assets:
                          
Equity investments at fair value through OCI and other short term investments
   Ps. 62,940      Ps. —        Ps. 50,033,111  
Accounts receivable from subscribers, distributors, contractual assets and other
     171,213,415        —          —    
Related parties
     1,391,300        —          —    
Derivative financial instruments
 (Note 7)
     —          20,928,335        —    
    
 
 
    
 
 
    
 
 
 
Total current assets
     172,667,655        20,928,335        50,033,111  
    
 
 
    
 
 
    
 
 
 
Non-current assets
                          
Debt instruments
at fair value through OCI
            —    

4,540,344
 
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 172,667,655      Ps. 20,928,335      Ps. 54,573,455  
    
 
 
    
 
 
    
 
 
 
Financial Liabilities:
                          
Debt
   Ps. 628,382,956      Ps. —        Ps. —    
Liability related to right-of-use of assets
     109,327,241        —          —    
Accounts payable
     186,995,472        —          —    
Related parties
     3,999,916        —          —    
Derivative financial instruments (Note 7)
     —          14,230,249        —    
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 928,705,585      Ps. 14,230,249      Ps. —    
    
 
 
    
 
 
    
 
 
 
 
  
December 31, 2021
 
 
  
Loans and
Receivables
 
  
Fair value
through
profit or loss
 
  
Fair value
through OCI
 
Financial Assets:
  
     
  
     
  
     
Equity investments at fair value through OCI and other short term investments
  
Ps.
15,026
 
  
Ps.
—  
    
Ps.
117,688,176
 
Accounts receivable from subscribers, distributors, contractual assets and other
  
 
166,041,321
 
  
 
—  
    
 
—  
 
Related parties
  
 
1,158,611
 
  
 
—  
 
  
 
—  
 
Derivative financial instruments
 (Note 7)
  
 
—  
 
  
 
10,130,806
    
 
—  
 
    
 
 
    
 
 
    
 
 
 
Total current assets
  
 
167,214,958
 
  
 
10,130,806
 
  
 
117,688,176
 
    
 
 
    
 
 
    
 
 
 
Non-current assets
                          
Debt instruments
 at fair value through OCI
  
 
—  
 
  
 
—  
 
  
 
6,894,757
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
167,214,958
 
  
Ps.
10,130,806
 
  
Ps.
124,582,933
 
    
 
 
    
 
 
    
 
 
 
Financial Liabilities:
                          
Debt
  
Ps.
564,030,102
 
  
Ps.
—  
    
Ps.
—  
 
Liability related to right-of-use of assets
  
 
98,654,225
 
  
 
—  
    
 
—  
 
Accounts payable
  
 
201,341,806
 
  
 
—  
    
 
—  
 
Related parties
  
 
4,216,882
 
  
 
—  
    
 
—  
 
Derivative financial instruments (Note 7)
  
 
—  
 
  
 
10,034,508
    
 
—  
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
868,243,015
 
  
Ps.
10,034,508
 
  
Ps.
—  
 
    
 
 
    
 
 
    
 
 
 
Summary of Fair Value for the Financial Assets (Excluding Cash and Cash Equivalents) and Financial Liabilities
The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statements of financial position at December 31, 2020 and 2021 is as follows:
 
    
Measurement of fair value at December 31, 2020
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
                                   
Equity investments at fair value through OCI and other short-term investments
   Ps. 50,033,111      Ps. 62,940      Ps. —        Ps. 50,096,051  
Derivative financial instruments (Note 7)
     —          20,928,335        —          20,928,335  
Revalued of assets (Note 23)
     —          —          107,152,628        107,152,628  
Pension plan assets (Note 18)
     168,939,091        22,589,392        21,100        191,549,583  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total current assets
     218,972,202        43,580,667        107,173,728        369,726,597  
    
 
 
    
 
 
    
 
 
    
 
 
 
Debt instruments
 at fair value through OCI 
     —          4,540,344        —          4,540,344  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 218,972,202      Ps. 48,121,011      Ps. 107,173,728      Ps. 374,266,941  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Debt
   Ps. 578,712,562      Ps. 135,645,912      Ps. —        Ps. 714,358,474  
Liability related to right-of-use of assets
     109,327,241        —          —          109,327,241  
Derivative financial instruments (Note 7)
     —          14,230,249        —          14,230,249  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 688,039,803      Ps. 149,876,161      Ps. —        Ps. 837,915,964  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
 
    
Measurement of fair value at December 31, 2021
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
                                   
Equity investments at fair value through OCI and other short-term investments
  
Ps.
117,688,176
 
  
Ps.
15,026
 
  
Ps.
—  
    
Ps.
117,703,202
 
Derivative financial instruments (Note 7)
  
 
—  
 
  
 
10,130,806
 
  
 
—  
 
  
 
10,130,806
 
Revalued of assets (Note 23)
  
 
—  
 
  
 
—  
 
  
 
98,172,675
 
  
 
98,172,675
 
Pension plan assets (Note 18)
  
 
196,148,604
 
  
 
22,124,138
 
  
 
54,440
 
  
 
218,327,182
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total current assets
  
 
313,836,780
 
  
 
32,269,970
 
  
 
98,227,115
 
  
 
444,333,865
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Debt instruments
 at fair value through OCI 
  
 
—  
 
  
 
6,894,757
 
  
 
—  
 
  
 
6,894,757
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
313,836,780
 
  
Ps.
39,164,727
 
  
Ps.
98,227,115
 
  
Ps.
451,228,622
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Debt
  
Ps.
440,660,165
 
  
Ps.
180,122,540
 
  
Ps.
—  
 
  
Ps.
620,782,705
 
Liability related to right-of-use of assets
  
 
98,654,225
 
  
 
—  
 
  
 
—  
 
  
 
98,654,225
 
Derivative financial instruments
  
 
—  
 
  
 
10,034,508
 
  
 
—  
 
  
 
10,034,508
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
539,314,390
 
  
Ps.
190,157,048
 
  
Ps.
—  
 
  
Ps.
729,471,438
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Changes in Liabilities Arising From Financing Activities Changes in liabilities arising from financing activities
 
  
At
 
December 31,
2019
 
  
Cash flow
 
 
Foreign currency
exchange and
other
 
  
At December 31,
2020
 
Debt
   Ps. 624,254,477      Ps. (53,091,801   Ps. 57,220,280      Ps. 628,382,956  
Liability related to right-of-use of assets
     120,596,733        (29,623,565     18,354,073        109,327,241  
    
 
 
    
 
 
   
 
 
    
 
 
 
Total liabilities from financing activities
  
Ps.
744,851,210
    
Ps.
(82,715,366
)
 
 
Ps.
75,574,353
    
Ps.
737,710,197
 
    
 
 
    
 
 
   
 
 
    
 
 
 
 
    
At December 31,
2020
    
Cash flow
   
Foreign currency
exchange and
other
   
At December 31,
2021
 
Debt
  
Ps.
628,382,956
 
  
Ps.
(58,354,281
 
Ps.
(5,998,573
 
Ps.
564,030,102
 
Liability related to right-of-use of assets
  
 
109,327,241
 
  
 
(30,544,750
 
 
19,871,734
 
 
 
98,654,225
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total liabilities from
financing activities
  
Ps.
737,710,197
 
  
Ps.
(88,899,031
 
Ps.
13,873,161
 
 
Ps.
662,684,327