XML 106 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Assets and Liabilities
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Financial Assets and Liabilities
Note 19. Financial Assets and Liabilities
Set out below is the categorization of the financial instruments, excluding cash and cash equivalents, held by the Company as of December 31, 2021 and 2022:
 
     December 31, 2021  
     Loans and
Receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 
Financial Assets:
                          
Equity investments at fair value through OCI and other short-term investments (Note 4)
   Ps. 15,026      Ps. —        Ps. 117,688,176  
Accounts receivable from subscribers, distributors, contractual assets and other (Note 5)
     166,041,321        —          —    
Related parties (Note 6)
     1,158,611        —          —    
Derivative financial instruments (Note 7)
     —          10,130,806        —    
    
 
 
    
 
 
    
 
 
 
Total current assets
     167,214,958        10,130,806        117,688,176  
    
 
 
    
 
 
    
 
 
 
Non-current assets
                 
Debt instruments at fair value through OCI
     —          —          6,894,757  
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 167,214,958      Ps. 10,130,806      Ps. 124,582,933  
    
 
 
    
 
 
    
 
 
 
Financial Liabilities:
                          
Debt (Note 14)
   Ps.

564,030,102      Ps. —        Ps. —    
Liability related to right-of-use of assets (Note 15)
     98,654,225        —          —    
Accounts payable (Note 16)
     206,487,681        —          —    
Related parties (Note 6)
     4,216,882        —          —    
Derivative financial instruments (Note 7)
     —          10,034,508        —    
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 873,388,890      Ps. 10,034,508      Ps. —    
    
 
 
    
 
 
    
 
 
 

    
December 31, 2022
 
    
Loans and
Receivables
    
Fair value
through
profit or loss
    
Fair value
through OCI
 
Financial Assets:
                          
Equity investments at fair value through OCI and other short-term investments (Note 4)
  
Ps.
 
 
  
Ps.
—  
 
  
Ps.
88,428,111
 
Accounts receivable from subscribers, distributors, contractual assets and other (Note 5)
  
 
161,201,512
 
  
 
—  
 
  
 
—  
 
Related parties (Note 6)
  
 
2,287,213
 
  
 
—  
 
  
 
—  
 
Derivative financial instruments (Note 7)
  
 
—  
 
  
 
2,602,680
 
  
 
—  
 
    
 
 
    
 
 
    
 
 
 
Total current assets
  
 
163,488,725
 
  
 
2,602,680
 
  
 
88,428,111
 
    
 
 
    
 
 
    
 
 
 
Non-current assets
                          
Debt instruments at fair value through OCI
  
 
—  
 
  
 
—  
 
  
 
6,981,149
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
163,488,725
 
  
Ps.
2,602,680
 
  
Ps.
95,409,260
 
    
 
 
    
 
 
    
 
 
 
Financial Liabilities:
                          
Debt (Note 14)
  
Ps.
510,589,480
 
  
Ps.
—  
 
  
Ps.
—  
 
Liability related to right-of-use of assets (Note 15)
  
 
134,148,811
 
  
 
—  
 
  
 
—  
 
Accounts payable (Note 16)
  
 
174,472,769
 
  
 
—  
 
  
 
—  
 
Related parties (Note 6)
  
 
7,224,218
 
  
 
—  
 
  
 
—  
 
Derivative financial instruments (Note 7)
  
 
—  
 
  
 
25,331,346
 
  
 
—  
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
826,435,278
 
  
Ps.
25,331,346
 
  
Ps.
—  
 
    
 
 
    
 
 
    
 
 
 
 
Fair value hierarchy
The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; and
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable .
The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statements of financial position at December 31, 2021 and 2022 is as follows:
 
    
Measurement of fair value at December 31, 2021
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
                                   
Equity investments at fair value through OCI and other short-term investments
   Ps. 117,688,176      Ps. 15,026      Ps. —        Ps. 117,703,202  
Derivative financial instruments (Note 7)
     —          10,130,806        —          10,130,806  
Revalued of assets (Note
10
)
     —          —          98,172,675        98,172,675  
Pension plan assets (Note 18)
     196,148,604        22,124,138        54,440        218,327,182  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total current assets
     313,836,780        32,269,970        98,227,115        444,333,865  
    
 
 
    
 
 
    
 
 
    
 
 
 
Debt instruments at fair value through OCI
     —          6,894,757        —          6,894,757  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 313,836,780      Ps. 39,164,727      Ps. 98,227,115      Ps. 451,228,622  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Debt
   Ps. 440,660,165      Ps. 180,122,540      Ps. —        Ps. 620,782,705  
Liability related to right-of-use of assets
     98,654,225        —          —          98,654,225  
Derivative financial instruments (Note 7)
     —          10,034,508        —          10,034,508  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   Ps. 539,314,390      Ps. 190,157,048      Ps. —        Ps. 729,471,438  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
  
Measurement of fair value at December 31, 2022
 
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
Assets:
                                   
Equity investments at fair value through OCI and other short-term investments
  
Ps.
88,428,111
    
Ps.
—  
 
  
Ps.
—  
 
  
Ps.
88,428,111
 
Derivative financial instruments (Note 7)
  
 
—  
 
  
 
2,602,680
 
  
 
—  
 
  
 
2,602,680
 
Revalued of assets (Note
10
)
  
 
—  
 
  
 
—  
 
  
 
38,353,719
 
  
 
38,353,719
 
Pension plan assets (Note 18)
  
 
192,829,688
    
 
15,657,661
    
 
39,270
 
  
 
208,526,619
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total current assets
  
 
281,257,799
    
 
18,260,341
    
 
38,392,989
    
 
337,911,129
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Debt instruments at fair value through OCI
  
 
—  
 
  
 
6,981,149
 
  
 
—  
 
  
 
6,981,149
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
281,257,799
    
Ps.
25,241,490
 
  
Ps.
38,392,989
 
  
Ps.
344,892,278
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Debt
  
Ps.
371,709,395
 
  
Ps.
116,848,635
 
  
Ps.
—  
 
  
Ps.
488,558,030
 
Liability related to right-of-use of assets
  
 
134,148,811
 
  
 
—  
 
  
 
—  
 
  
 
134,148,811
 
Derivative financial instruments
  
 
—  
 
  
 
25,331,346
 
  
 
—  
 
  
 
25,331,346
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
Ps.
505,858,206
 
  
Ps.
142,179,981
 
  
Ps.
—  
 
  
Ps.
648,038,187
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair value of derivative financial instruments is valued using valuation techniques with market observable inputs. To determine its Level 2 fair value, the Company applies different valuation techniques including forward pricing and swaps models, using present value calculations. The models incorporate various inputs including credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. Fair value of debt Level 2 has been determined using a model based on present value calculation incorporating credit quality of AMX. The Company’s investment in equity investments at fair value, specifically the investment in KPN and Verizon, is valued using the quoted prices (unadjusted) in active markets for identical assets. The net realized (loss) gain related to derivative financial instruments for the years ended December 31, 2021 and 2022 was Ps. 
(1,664,465)
 and Ps. 
(2,353,920)
 respectively.
The fair value of the asset revaluation was calculated using valuation techniques, using observable market data and internal information on transactions carried out with independent third parties. To determine fair value we use level 2 and 3 information, the Company used inputs such as average rents, contract term and discount rates for discounted flow modeling techniques; in the case of discount rates, we use level 2 data where the information is public and is found in recognized databases, such as country risks, inflation, etc. In the case of average rents and contract terms, we use level 3 data, where the information is mainly internal based on lease contracts entered into with independent third parties.
During the end of the period ended December 31, 2021 and 2022, there were no transfers between the Level 1 and Level 2 fair value measurement hierarchies.
 
Changes in liabilities arising from financing activities
 
 
  
At December 31,
2020
 
  
Cash flow
 
 
Foreign currency
exchange and
other
 
  
At December 31,
2021
 
Debt
   Ps. 628,382,956      Ps. (58,354,281)     Ps. (5,998,573)     Ps. 564,030,102  
Liability related to right-of-use of assets
     109,327,241        (30,544,750     19,871,734       98,654,225  
    
 
 
    
 
 
   
 
 
   
 
 
 
Total liabilities from financing activities
  
Ps.
737,710,197
 
  
Ps.
(88,899,031
 
Ps.
13,873,161
 
 
Ps.
662,684,327
 
    
 
 
    
 
 
   
 
 
   
 
 
 

 
  
At December 31,
2021
 
  
Cash flow
 
 
Foreign currency

exchange and

other
 
  
At December 31,

2022
 
Debt
  
Ps.
564,030,102
 
  
Ps.
43,073,992
 
 
Ps.
(96,514,614)
 
 
Ps.
510,589,480
 
Liability related to right-of-use of assets
  
 
98,654,225
 
  
 
(33,823,287
)
 
 
 
69,317,873
 
 
 
134,148,811
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total liabilities from
 
financing activities
  
Ps.
662,684,327
 
  
Ps.
9,250,705
 
 
Ps.
(27,196,741)
   
Ps.
644,738,291