XML 104 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Comprehensive Income
$ in Thousands, $ in Millions
 12 Months Ended
Dec. 31, 2023
MXN ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
MXN ($)
$ / shares
Dec. 31, 2021
MXN ($)
$ / shares
Operating revenues:        
Service revenues $ 689,154,325 $ 40,794 $ 712,985,548 $ 694,300,431
Sales of equipment 126,858,519 7,509 131,515,849 136,387,021
Operating revenues 816,012,844 48,303 844,501,397 830,687,452
Operating costs and expenses:        
Cost of sales and services 316,476,140 18,734 330,532,450 328,510,002
Commercial, administrative and general expenses 173,001,297 10,241 179,454,030 173,579,745
Other expenses 6,965,828 412 5,010,379 4,738,463
Depreciation and amortization 151,786,064 8,985 158,633,786 156,302,992
Operating costs and expenses 648,229,329 38,372 673,630,645 663,131,202
Operating income (loss) 167,783,515 9,931 170,870,752 167,556,250
Interest income 9,628,340 570 4,823,579 3,834,150
Interest expense (44,545,241) (2,637) (41,258,803) (35,738,305)
Foreign currency exchange (loss) gain, net 14,653,523 867 20,761,622 (16,714,847)
Valuation of derivatives, interest cost from labor obligations and other financial items, net (26,814,668) (1,586) (19,116,219) (14,243,517)
Equity interest in net result of associated companies (5,371,824) (318) (1,811,432) 113,918
Profit (loss) before income tax 115,333,645 6,827 134,269,499 104,807,649
Income tax 34,544,003 2,045 46,044,089 32,717,477
Net profit for the year from continuing operations 80,789,642 4,782 88,225,410 72,090,172
Profit (loss) after tax for the year from discontinued operations     (6,719,015) 124,235,942
Net profit for the year 80,789,642 4,782 81,506,395 196,326,114
Net profit for the year attributable to:        
Equity holders of the parent from continuing operations 76,110,617 4,505 82,878,406 68,187,225
Equity holders of the parent from discontinued operations 0   (6,719,015) 124,235,942
Non-controlling interests 4,679,025 277 5,347,004 3,902,947
Net profit for the year $ 80,789,642 $ 4,782 $ 81,506,395 $ 196,326,114
Basic earnings per share attributable to equity holders of the parent from continuing operations | (per share) $ 1.21 $ 0.07 $ 1.3 $ 1.03
Basic earnings per share attributable to equity holders of the parent from discontinued operations | $ / shares $ 0   $ (0.11) $ 1.88
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent years (net of tax):        
Effect of translation of foreign entities from continuing operations $ (41,548,455) $ (2,459) $ (35,114,722) $ (7,134,153)
Effect of translation of foreign entities from discontinued operations     5,193,281 (829,163)
Items that will not be reclassified to profit (or loss) in subsequent years (net of tax):        
Re-measurement of defined benefit plan, net of deferred taxes (3,769,565) (223) (4,305,716) 11,261,896
Unrealized gain (loss) on equity investments at fair value, net of deferred taxes (967,609) (57) (4,707,276) 4,560,869
Revaluation surplus, net of deferred taxes 868,456 51    
Total other comprehensive income (loss) items for the year, net of deferred taxes (45,417,173) (2,688) (38,934,433) 7,859,449
Total comprehensive income for the year 35,372,469 2,094 42,571,962 204,185,563
Comprehensive income for the year attributable to:        
Equity holders of the parent from continuing operations 34,578,854 2,047 40,959,024 202,418,502
Non-controlling interests 793,615 47 1,612,938 1,767,061
Total comprehensive income for the year 35,372,469 2,094 42,571,962 204,185,563
Comprehensive income for the period:        
Net comprehensive income from continuing operations 35,372,469 2,094 49,290,977 79,949,621
Net comprehensive income (loss) from discontinued operations     (6,719,015) 124,235,942
Total comprehensive income for the year $ 35,372,469 $ 2,094 $ 42,571,962 $ 204,185,563