XML 283 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business combinations, acquisitions, non-controlling interest and spin-off (Tables)
 12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about business combination [line items]  
Summary of Financial Statements and the Values of the Assets Acquired and Liabilities Purchase accounting is substantially complete as of the date of consolidated financial statements and the value of assets acquired and liabilities assumed are as follows:
 
     2022
Figures at
acquisition date		  
Current assets
    Ps. 2,815,999  
Other non-current assets
      3,323  
Intangible assets (excluding goodwill)
      2,836,537  
Property, plant and equipment
      1,356,916  
Right-of-use
      4,247,397  
  
 
 
  
Total acquired assets
      11,260,172  
  
 
 
  
Accounts payable
      (10,848,303 ) 
Other liabilities
      (369,141 ) 
  
 
 
  
Total assumed liabilities
      (11,217,444 ) 
  
 
 
  
Fair value of acquired assets and assumed liabilities – net of cash acquired
      42,728  
Acquisition price
      14,232,166  
  
 
 
  
Goodwill
    Ps. 14,189,438  
  
 
 
  
Summary of Selected Financial Data From Consolidated Statements of Financial Position
c) Consolidated subsidiaries with non-controlling interests
The Company has control over Telekom Austria, which has a material non-controlling interest. Set out below is summarized information as of December 31, 2022 and 2023 of Telekom Austria’s consolidated financial statements.
The amounts disclosed for this subsidiary are before inter-company eliminations and using the same accounting policies of América Móvil.
 
Selected financial data from the consolidated statements of financial position
 
    
December 31,
  
     2022     
2023
  
Assets:
      
Current assets
    Ps. 28,648,246   
Ps.
27,224,829
  
Non-current assets
      126,125,904     
 
132,242,415
 
  
 
 
     
 
 
  
Total assets
    Ps. 154,774,150     
Ps.
159,467,244
 
  
 
 
     
 
 
  
Liabilities and equity:
      
Current liabilities
    Ps. 50,106,617     
Ps.
34,406,225
 
Non-current liabilities
      47,420,775     
 
56,285,251
 
  
 
 
     
 
 
  
Total liabilities
      97,527,392     
 
90,691,476
 
Equity attributable to equity holders of the parent
      29,173,281     
 
40,127,194
 
Non-controlling interest
      28,073,477     
 
28,648,574
 
  
 
 
     
 
 
  
Total equity
    Ps. 57,246,758     
Ps.
68,775,768
 
  
 
 
     
 
 
  
Total liabilities and equity
    Ps. 154,774,150     
Ps.
159,467,244
 
  
 
 
     
 
 
  
Summary of Consolidated Statements of Comprehensive Income
Summarized consolidated statements of comprehensive income
 
    
For the year ended December 31,
  
     2021      2022     
2023
  
Operating revenues
    Ps. 113,838,487      Ps. 105,956,057     
Ps.
100,762,884
 
Operating costs and expenses
      98,346,896        89,800,536     
 
85,320,071
 
  
 
 
     
 
 
     
 
 
  
Operating income
    Ps. 15,491,591      Ps. 16,155,521     
Ps.
15,442,813
 
  
 
 
     
 
 
     
 
 
  
Net income
    Ps. 9,104,962      Ps. 11,795,662     
Ps.
10,929,263
 
  
 
 
     
 
 
     
 
 
  
Total comprehensive income
    Ps. 7,790,499      Ps. 6,127,362     
Ps.
3,621,780
 
  
 
 
     
 
 
     
 
 
  
Net income attributable to:
         
Equity holders of the parent
    Ps. 4,629,816      Ps. 6,000,942     
Ps.
6,380,385
 
Non-controlling interest
      4,475,146        5,794,720     
 
4,548,878
 
  
 
 
     
 
 
     
 
 
  
   Ps. 9,104,962      Ps. 11,795,662     
Ps.
10,929,263
 
  
 
 
     
 
 
     
 
 
  
Comprehensive income attributable to:
         
Equity holders of the parent
    Ps. 3,973,154      Ps. 3,124,955     
Ps.
2,114,356
 
Non-controlling interest
      3,817,345        3,002,407     
 
1,507,424
 
  
 
 
     
 
 
     
 
 
  
   Ps. 7,790,499      Ps. 6,127,362     
Ps.
3,621,780